Rajnish Wellness Ltd
Incorporated in 2015, Mumbai-based Rajnish Wellness Limited is a company engaged in the business of selling various products in categories ranging from consumer durables to ayurvedic personal care products. The Company's major focus area is sexual wellness, energy revitalization, and personal care products.[1]
- Market Cap ₹ 105 Cr.
- Current Price ₹ 1.03
- High / Low ₹ 4.36 / 0.83
- Stock P/E 951
- Book Value ₹ 0.67
- Dividend Yield 0.00 %
- ROCE 0.59 %
- ROE 0.20 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 7.41%
- Company has a low return on equity of 0.75% over last 3 years.
- Company has high debtors of 201 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -31.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
25.22 | 27.50 | 41.67 | 13.75 | 13.34 | 26.44 | 25.72 | 76.68 | 48.56 | 36.81 | |
24.03 | 24.20 | 35.15 | 13.61 | 16.51 | 26.63 | 26.83 | 74.69 | 48.55 | 36.63 | |
Operating Profit | 1.19 | 3.30 | 6.52 | 0.14 | -3.17 | -0.19 | -1.11 | 1.99 | 0.01 | 0.18 |
OPM % | 4.72% | 12.00% | 15.65% | 1.02% | -23.76% | -0.72% | -4.32% | 2.60% | 0.02% | 0.49% |
0.00 | 1.15 | 0.29 | 0.19 | 3.64 | 0.94 | 1.79 | 0.00 | 0.52 | 0.29 | |
Interest | 0.23 | 0.76 | 0.88 | 0.89 | 0.30 | 0.28 | 0.04 | 0.52 | 0.27 | 0.14 |
Depreciation | 0.01 | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
Profit before tax | 0.95 | 3.64 | 5.87 | -0.61 | 0.11 | 0.46 | 0.63 | 1.45 | 0.24 | 0.30 |
Tax % | 32.63% | 32.97% | 27.77% | -1.64% | 18.18% | 15.22% | 26.98% | 28.97% | 25.00% | |
0.64 | 2.43 | 4.23 | -0.61 | 0.10 | 0.39 | 0.46 | 1.03 | 0.17 | 0.11 | |
EPS in Rs | 0.94 | 0.06 | 0.08 | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 22% |
TTM: | -56% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -24% |
TTM: | -83% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | -51% |
1 Year: | -75% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 3.41 | 4.67 | 4.67 | 4.67 | 10.52 | 76.85 | 76.85 | 76.85 |
Reserves | 0.96 | 2.61 | 17.56 | 16.95 | 17.05 | 11.60 | 6.13 | 7.14 | 7.31 |
2.74 | 3.81 | 4.66 | 7.71 | 0.00 | 0.00 | 10.18 | 4.92 | 0.18 | |
4.63 | 7.77 | 4.82 | 3.81 | 12.81 | 12.99 | 5.74 | 17.35 | 6.94 | |
Total Liabilities | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 | 91.28 |
0.05 | 0.10 | 0.11 | 0.06 | 0.00 | 0.03 | 0.05 | 0.06 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.31 |
8.33 | 17.50 | 31.60 | 33.08 | 34.53 | 35.08 | 98.85 | 106.20 | 87.92 | |
Total Assets | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 | 91.28 |
Cash Flows
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-1.67 | -3.23 | -8.98 | -6.51 | 0.09 | -0.01 | -62.08 | 1.70 | -4.25 | |
-0.04 | -0.11 | -0.07 | 0.00 | 0.00 | -0.03 | -0.03 | -0.04 | 9.34 | |
1.31 | 3.30 | 10.47 | 5.05 | -0.03 | 0.78 | 61.54 | -1.77 | -4.93 | |
Net Cash Flow | -0.40 | -0.04 | 1.41 | -1.46 | 0.06 | 0.74 | -0.57 | -0.11 | 0.16 |
Ratios
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.34 | 181.70 | 163.97 | 318.28 | 459.67 | 223.64 | 286.52 | 160.22 | 200.61 |
Inventory Days | 151.87 | 74.91 | 77.48 | 47.93 | 26.57 | 31.95 | 59.23 | 47.64 | 78.78 |
Days Payable | 120.80 | 145.22 | 27.41 | 55.76 | 50.49 | 17.19 | 55.28 | 77.50 | 30.49 |
Cash Conversion Cycle | 90.40 | 111.39 | 214.05 | 310.45 | 435.76 | 238.40 | 290.47 | 130.36 | 248.90 |
Working Capital Days | 29.96 | 102.47 | 182.98 | 702.13 | 791.02 | 406.55 | 448.87 | 305.12 | 529.61 |
ROCE % | 64.80% | 36.76% | 1.00% | 1.61% | 3.38% | 1.16% | 2.16% | 0.59% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
8h - 10th AGM on 30 Sep 2025; e-vote cut-off 23 Sep; auditors appointed; registered office shifted from 02 Sep 2025.
-
Appointment Of Internal Auditor And Secretarial Auditor
8h - Board approved AGM on 30 Sep 2025, cut-off 23 Sep; auditor appointments; registered office shifted to Malad West.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Tuesday, September 02, 2025.
8h - AGM on 30 Sep 2025; cut-off 23 Sep; internal and secretarial auditors appointed; office shifted effective 02 Sep 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Aug - Newspaper Publications regarding Basis of Allotment pursuant to Rights Issue of Equity Shares
-
Outcome Of The Meeting Of The Rights Issue Committee Of Rajnish Wellness Limited Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 - Allotment Of Equity Shares.
20 Aug - August 20, 2025: Allotment of 24,68,73,025 rights equity shares at Rs1 each.
History[1] Rajnish Wellness is the extension and expansion of Rajnish Hot Deal Pvt Ltd. Co. started as a small teleshopping venture with the name- Quick Service (QS) Advertising in 2009 and has grown into a brand in ayurvedic product industry dedicated to people’s personal and sexual wellness.