Rajnish Wellness Ltd

Rajnish Wellness Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajnish Wellness Ltd

₹ 0.95 -1.04%
22 May - close price
rajnishwellness.com BSE: 541601
About

Incorporated in 2015, Mumbai-based Rajnish Wellness Limited is a company engaged in the business of selling various products in categories ranging from consumer durables to ayurvedic personal care products. The Company's major focus area is sexual wellness, energy revitalization, and personal care products.[1]

Key Points

History[1] Rajnish Wellness is the extension and expansion of Rajnish Hot Deal Pvt Ltd. Co. started as a small teleshopping venture with the name- Quick Service (QS) Advertising in 2009 and has grown into a brand in ayurvedic product industry dedicated to people’s personal and sexual wellness.

Website BSE
  • Market Cap ₹ 73.0 Cr.
  • Current Price ₹ 0.95
  • High / Low ₹ 6.74 / 0.88
  • Stock P/E 91.2
  • Book Value ₹ 1.10
  • Dividend Yield 0.00 %
  • ROCE 2.16 %
  • ROE 1.23 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.86 times its book value
  • Company is expected to give good quarter
  • Debtor days have improved from 223 to 160 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 7.41%
  • Company has a low return on equity of 1.19% over last 3 years.
  • Company has high debtors of 160 days.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -36.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
9.50 3.05 4.58 6.74 7.87 5.71 8.51 18.51 21.62 26.98 16.30 17.42 9.06
9.17 5.34 5.22 6.62 7.92 7.16 8.48 18.47 21.33 26.44 16.29 16.94 8.92
Operating Profit 0.33 -2.29 -0.64 0.12 -0.05 -1.45 0.03 0.04 0.29 0.54 0.01 0.48 0.14
OPM % 3.47% -75.08% -13.97% 1.78% -0.64% -25.39% 0.35% 0.22% 1.34% 2.00% 0.06% 2.76% 1.55%
0.03 0.67 1.44 0.13 0.57 0.65 0.83 0.23 -0.00 -0.00 0.35 -0.00 0.01
Interest 0.02 0.24 -0.11 0.04 0.01 0.18 0.13 0.14 0.12 0.11 0.13 0.10 0.04
Depreciation -0.00 0.01 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00 0.01 -0.00 0.01 0.01
Profit before tax 0.34 -1.87 0.91 0.21 0.51 -0.99 0.73 0.13 0.17 0.42 0.23 0.37 0.10
Tax % 23.53% 3.74% 25.27% 23.81% 25.49% 17.17% 24.66% 23.08% 35.29% 30.95% 26.09% 24.32% 20.00%
0.25 -1.94 0.68 0.16 0.38 -1.16 0.55 0.10 0.10 0.28 0.17 0.28 0.07
EPS in Rs 0.01 -0.06 0.01 0.00 0.00 -0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
25.22 27.50 41.67 13.75 13.34 26.44 25.72 76.68 69.76
24.03 24.20 35.15 13.61 16.51 26.63 26.83 74.69 68.59
Operating Profit 1.19 3.30 6.52 0.14 -3.17 -0.19 -1.11 1.99 1.17
OPM % 4.72% 12.00% 15.65% 1.02% -23.76% -0.72% -4.32% 2.60% 1.68%
-0.00 1.15 0.29 0.19 3.64 0.94 1.79 -0.00 0.36
Interest 0.23 0.76 0.88 0.89 0.30 0.28 0.04 0.52 0.38
Depreciation 0.01 0.05 0.06 0.05 0.06 0.01 0.01 0.02 0.03
Profit before tax 0.95 3.64 5.87 -0.61 0.11 0.46 0.63 1.45 1.12
Tax % 32.63% 32.97% 27.77% -1.64% 18.18% 15.22% 26.98% 28.97%
0.64 2.43 4.23 -0.61 0.10 0.39 0.46 1.03 0.80
EPS in Rs 1.88 0.11 0.13 -0.02 0.00 0.01 0.01 0.01 0.00
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 79%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: -25%
3 Years: 118%
TTM: 295%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: -47%
1 Year: -86%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.05 3.41 4.67 4.67 4.67 10.52 76.85 76.85 76.85
Reserves 0.96 2.61 17.56 16.95 17.05 11.60 6.13 7.14 7.64
2.74 3.81 4.66 7.71 -0.00 -0.00 10.18 4.92 0.30
4.63 7.77 4.82 3.81 12.81 12.99 5.74 17.35 13.12
Total Liabilities 8.38 17.60 31.71 33.14 34.53 35.11 98.90 106.26 97.91
0.05 0.10 0.11 0.06 -0.00 0.03 0.05 0.06 0.06
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
8.33 17.50 31.60 33.08 34.53 35.08 98.85 106.20 97.85
Total Assets 8.38 17.60 31.71 33.14 34.53 35.11 98.90 106.26 97.91

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.67 -3.23 -8.98 -6.51 0.09 -0.01 -62.08 1.70
-0.04 -0.11 -0.07 -0.00 -0.00 -0.03 -0.03 -0.04
1.31 3.30 10.47 5.05 -0.03 0.78 61.54 -1.77
Net Cash Flow -0.40 -0.04 1.41 -1.46 0.06 0.74 -0.57 -0.11

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59.34 181.70 163.97 318.28 459.67 223.64 286.52 160.22
Inventory Days 151.87 74.91 77.48 47.93 26.57 31.95 59.23 47.64
Days Payable 120.80 145.22 27.41 55.76 50.49 17.19 55.28 77.50
Cash Conversion Cycle 90.40 111.39 214.05 310.45 435.76 238.40 290.47 130.36
Working Capital Days 50.65 125.83 219.25 758.67 791.02 406.55 448.87 310.74
ROCE % 64.80% 36.76% 1.00% 1.61% 3.38% 1.16% 2.16%

Shareholding Pattern

Numbers in percentages

Jun 2022Jul 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
39.10% 16.05% 16.05% 16.05% 16.24% 16.24% 16.24% 16.24% 16.24% 16.24% 7.41% 7.41%
0.00% 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% 1.09% 1.20% 0.20% 0.00% 0.57%
60.90% 83.95% 83.94% 83.86% 83.77% 83.76% 83.77% 82.67% 82.56% 83.57% 92.59% 92.02%
No. of Shareholders 2,3094,81816,13319,04518,66220,00124,47545,01352,51797,3701,60,3111,66,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jun 2019
    Transcript
    Notes
    PPT
  • Mar 2019
    Transcript
    Notes
    PPT