Rajnish Wellness Ltd
Incorporated in 2015, Mumbai-based Rajnish Wellness Limited is a company engaged in the business of selling various products in categories ranging from consumer durables to ayurvedic personal care products. The Company's major focus area is sexual wellness, energy revitalization, and personal care products.[1]
- Market Cap ₹ 101 Cr.
- Current Price ₹ 0.99
- High / Low ₹ 4.36 / 0.83
- Stock P/E 914
- Book Value ₹ 0.67
- Dividend Yield 0.00 %
- ROCE 0.59 %
- ROE 0.20 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 7.41%
- Company has a low return on equity of 0.75% over last 3 years.
- Company has high debtors of 201 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -31.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 25.22 | 27.50 | 41.67 | 13.75 | 13.34 | 26.44 | 25.72 | 76.68 | 48.56 | 36.81 | |
| 24.03 | 24.20 | 35.15 | 13.61 | 16.51 | 26.63 | 26.83 | 74.69 | 48.55 | 36.63 | |
| Operating Profit | 1.19 | 3.30 | 6.52 | 0.14 | -3.17 | -0.19 | -1.11 | 1.99 | 0.01 | 0.18 |
| OPM % | 4.72% | 12.00% | 15.65% | 1.02% | -23.76% | -0.72% | -4.32% | 2.60% | 0.02% | 0.49% |
| 0.00 | 1.15 | 0.29 | 0.19 | 3.64 | 0.94 | 1.79 | 0.00 | 0.52 | 0.29 | |
| Interest | 0.23 | 0.76 | 0.88 | 0.89 | 0.30 | 0.28 | 0.04 | 0.52 | 0.27 | 0.14 |
| Depreciation | 0.01 | 0.05 | 0.06 | 0.05 | 0.06 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 0.95 | 3.64 | 5.87 | -0.61 | 0.11 | 0.46 | 0.63 | 1.45 | 0.24 | 0.30 |
| Tax % | 32.63% | 32.97% | 27.77% | -1.64% | 18.18% | 15.22% | 26.98% | 28.97% | 25.00% | |
| 0.64 | 2.43 | 4.23 | -0.61 | 0.10 | 0.39 | 0.46 | 1.03 | 0.17 | 0.11 | |
| EPS in Rs | 0.94 | 0.06 | 0.08 | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 22% |
| TTM: | -56% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | -24% |
| TTM: | -83% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | -52% |
| 1 Year: | -73% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 3.41 | 4.67 | 4.67 | 4.67 | 10.52 | 76.85 | 76.85 | 76.85 |
| Reserves | 0.96 | 2.61 | 17.56 | 16.95 | 17.05 | 11.60 | 6.13 | 7.14 | 7.31 |
| 2.74 | 3.81 | 4.66 | 7.71 | 0.00 | 0.00 | 10.18 | 4.92 | 0.18 | |
| 4.63 | 7.77 | 4.82 | 3.81 | 12.81 | 12.99 | 5.74 | 17.35 | 6.94 | |
| Total Liabilities | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 | 91.28 |
| 0.05 | 0.10 | 0.11 | 0.06 | 0.00 | 0.03 | 0.05 | 0.06 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.31 |
| 8.33 | 17.50 | 31.60 | 33.08 | 34.53 | 35.08 | 98.85 | 106.20 | 87.92 | |
| Total Assets | 8.38 | 17.60 | 31.71 | 33.14 | 34.53 | 35.11 | 98.90 | 106.26 | 91.28 |
Cash Flows
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| -1.67 | -3.23 | -8.98 | -6.51 | 0.09 | -0.01 | -62.08 | 1.70 | -4.25 | |
| -0.04 | -0.11 | -0.07 | 0.00 | 0.00 | -0.03 | -0.03 | -0.04 | 9.34 | |
| 1.31 | 3.30 | 10.47 | 5.05 | -0.03 | 0.78 | 61.54 | -1.77 | -4.93 | |
| Net Cash Flow | -0.40 | -0.04 | 1.41 | -1.46 | 0.06 | 0.74 | -0.57 | -0.11 | 0.16 |
Ratios
Figures in Rs. Crores
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59.34 | 181.70 | 163.97 | 318.28 | 459.67 | 223.64 | 286.52 | 160.22 | 200.61 |
| Inventory Days | 151.87 | 74.91 | 77.48 | 47.93 | 26.57 | 31.95 | 59.23 | 47.64 | 78.78 |
| Days Payable | 120.80 | 145.22 | 27.41 | 55.76 | 50.49 | 17.19 | 55.28 | 77.50 | 30.57 |
| Cash Conversion Cycle | 90.40 | 111.39 | 214.05 | 310.45 | 435.76 | 238.40 | 290.47 | 130.36 | 248.82 |
| Working Capital Days | 29.96 | 102.47 | 182.98 | 702.13 | 791.02 | 406.55 | 448.87 | 305.12 | 529.61 |
| ROCE % | 64.80% | 36.76% | 1.00% | 1.61% | 3.38% | 1.16% | 2.16% | 0.59% |
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 2d
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 2d
-
Letter Sent To Shareholders Under Regulation 36(1)(B) Of SEBI LODR
10 Sep - 10th AGM on 30 Sep 2025; annual report 2024-25 web links dispatched to shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper Advertisement pertaining to Notice of the 10th Annual General Meeting of the Company.
-
Business Responsibility and Sustainability Reporting (BRSR)
5 Sep - Rajnish Wellness files BRSR for FY2024-25 on Sep 05, 2025; included in Annual Report.
History[1] Rajnish Wellness is the extension and expansion of Rajnish Hot Deal Pvt Ltd. Co. started as a small teleshopping venture with the name- Quick Service (QS) Advertising in 2009 and has grown into a brand in ayurvedic product industry dedicated to people’s personal and sexual wellness.