Rajnish Wellness Ltd

₹ 0.93 -2.11%

02 May 4:01 p.m.

About

Incorporated in 2015, Mumbai-based Rajnish Wellness Limited is a company engaged in the business of selling various products in categories ranging from consumer durables to ayurvedic personal care products. The Company's major focus area is sexual wellness, energy revitalization, and personal care products.^[1]

Key Points

History^[1] Rajnish Wellness is the extension and expansion of Rajnish Hot Deal Pvt Ltd. Co. started as a small teleshopping venture with the name- Quick Service (QS) Advertising in 2009 and has grown into a brand in ayurvedic product industry dedicated to people’s personal and sexual wellness.

Website BSE

Market Cap ₹ 71.5 Cr.
Current Price ₹ 0.93
High / Low ₹ 7.25 / 0.88
Stock P/E 89.3
Book Value ₹ 1.10
Dividend Yield 0.00 %
ROCE 2.16 %
ROE 1.23 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.86 times its book value
Company is expected to give good quarter
Debtor days have improved from 223 to 160 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 7.41%
Company has a low return on equity of 1.19% over last 3 years.
Company has high debtors of 160 days.
Company's cost of borrowing seems high
Promoter holding has decreased over last 3 years: -36.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	9.50	3.05	4.58	6.74	7.87	5.71	8.51	18.51	21.62	26.98	16.30	17.42	9.06
	9.17	5.34	5.22	6.62	7.92	7.16	8.48	18.47	21.33	26.44	16.29	16.94	8.92
Operating Profit	0.33	-2.29	-0.64	0.12	-0.05	-1.45	0.03	0.04	0.29	0.54	0.01	0.48	0.14
OPM %	3.47%	-75.08%	-13.97%	1.78%	-0.64%	-25.39%	0.35%	0.22%	1.34%	2.00%	0.06%	2.76%	1.55%
	0.03	0.67	1.44	0.13	0.57	0.65	0.83	0.23	0.00	0.00	0.35	0.00	0.01
Interest	0.02	0.24	-0.11	0.04	0.01	0.18	0.13	0.14	0.12	0.11	0.13	0.10	0.04
Depreciation	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.01	0.01
Profit before tax	0.34	-1.87	0.91	0.21	0.51	-0.99	0.73	0.13	0.17	0.42	0.23	0.37	0.10
Tax %	23.53%	3.74%	25.27%	23.81%	25.49%	17.17%	24.66%	23.08%	35.29%	30.95%	26.09%	24.32%	20.00%
	0.25	-1.94	0.68	0.16	0.38	-1.16	0.55	0.10	0.10	0.28	0.17	0.28	0.07
EPS in Rs	0.01	-0.06	0.01	0.00	0.00	-0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	25.22	27.50	41.67	13.75	13.34	26.44	25.72	76.68	69.76
	24.03	24.20	35.15	13.61	16.51	26.63	26.83	74.69	68.59
Operating Profit	1.19	3.30	6.52	0.14	-3.17	-0.19	-1.11	1.99	1.17
OPM %	4.72%	12.00%	15.65%	1.02%	-23.76%	-0.72%	-4.32%	2.60%	1.68%
	0.00	1.15	0.29	0.19	3.64	0.94	1.79	0.00	0.36
Interest	0.23	0.76	0.88	0.89	0.30	0.28	0.04	0.52	0.38
Depreciation	0.01	0.05	0.06	0.05	0.06	0.01	0.01	0.02	0.03
Profit before tax	0.95	3.64	5.87	-0.61	0.11	0.46	0.63	1.45	1.12
Tax %	32.63%	32.97%	27.77%	-1.64%	18.18%	15.22%	26.98%	28.97%
	0.64	2.43	4.23	-0.61	0.10	0.39	0.46	1.03	0.80
EPS in Rs	1.88	0.11	0.13	-0.02	0.00	0.01	0.01	0.01	0.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	13%
3 Years:	79%
TTM:	28%

Compounded Profit Growth
10 Years:	%
5 Years:	-25%
3 Years:	118%
TTM:	295%

Stock Price CAGR
10 Years:	%
5 Years:	34%
3 Years:	-46%
1 Year:	-86%

Return on Equity
10 Years:	%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.05	3.41	4.67	4.67	4.67	10.52	76.85	76.85	76.85
Reserves	0.96	2.61	17.56	16.95	17.05	11.60	6.13	7.14	7.64
	2.74	3.81	4.66	7.71	0.00	0.00	10.18	4.92	0.30
	4.63	7.77	4.82	3.81	12.81	12.99	5.74	17.35	13.12
Total Liabilities	8.38	17.60	31.71	33.14	34.53	35.11	98.90	106.26	97.91
	0.05	0.10	0.11	0.06	0.00	0.03	0.05	0.06	0.06
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	8.33	17.50	31.60	33.08	34.53	35.08	98.85	106.20	97.85
Total Assets	8.38	17.60	31.71	33.14	34.53	35.11	98.90	106.26	97.91

Cash Flows

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-1.67	-3.23	-8.98	-6.51	0.09	-0.01	-62.08	1.70
	-0.04	-0.11	-0.07	0.00	0.00	-0.03	-0.03	-0.04
	1.31	3.30	10.47	5.05	-0.03	0.78	61.54	-1.77
Net Cash Flow	-0.40	-0.04	1.41	-1.46	0.06	0.74	-0.57	-0.11

Ratios

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	59.34	181.70	163.97	318.28	459.67	223.64	286.52	160.22
Inventory Days	151.87	74.91	77.48	47.93	26.57	31.95	59.23	47.64
Days Payable	120.80	145.22	27.41	55.76	50.49	17.19	55.28	77.50
Cash Conversion Cycle	90.40	111.39	214.05	310.45	435.76	238.40	290.47	130.36
Working Capital Days	50.65	125.83	219.25	758.67	791.02	406.55	448.87	310.74
ROCE %		64.80%	36.76%	1.00%	1.61%	3.38%	1.16%	2.16%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Jul 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	39.10%	16.05%	16.05%	16.05%	16.24%	16.24%	16.24%	16.24%	16.24%	16.24%	7.41%	7.41%
	0.00%	0.00%	0.00%	0.08%	0.00%	0.00%	0.00%	1.09%	1.20%	0.20%	0.00%	0.57%
	60.90%	83.95%	83.94%	83.86%	83.77%	83.76%	83.77%	82.67%	82.56%	83.57%	92.59%	92.02%
No. of Shareholders	2,309	4,818	16,133	19,045	18,662	20,001	24,475	45,013	52,517	97,370	1,60,311	1,66,517

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	69.53%	69.53%	69.53%	43.86%	16.05%	16.24%	7.41%
	1.23%	1.23%	1.23%	1.23%	0.08%	1.09%	0.57%
	29.23%	29.23%	29.24%	54.91%	83.86%	82.67%	92.02%
No. of Shareholders	107	118	168	268	19,045	45,013	1,66,517

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Jun 2019

Transcript

Notes
PPT
Mar 2019

Transcript

Notes
PPT