Unick Fix-A-Form And Printers Ltd

About

Unick Fix-A-Form & Printers is engaged in the business of Paper Based Printed Materials/Labels.

  • Market Cap 27.4 Cr.
  • Current Price 49.9
  • High / Low 54.9 / 24.2
  • Stock P/E 9.54
  • Book Value 49.3
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 9.89 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.01 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 35.65%
  • Company has a low return on equity of 11.70% for last 3 years.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
8.15 10.08 14.32 12.48 10.53 11.07 13.83 15.03 13.23 13.93 18.74 18.03
6.97 8.80 11.35 9.78 9.41 9.77 11.07 12.88 11.69 12.15 15.81 15.22
Operating Profit 1.18 1.28 2.97 2.70 1.12 1.30 2.76 2.15 1.54 1.78 2.93 2.81
OPM % 14.48% 12.70% 20.74% 21.63% 10.64% 11.74% 19.96% 14.30% 11.64% 12.78% 15.64% 15.59%
Other Income 0.06 0.10 0.04 0.05 0.07 0.23 0.10 0.17 0.07 0.24 0.08 0.01
Interest 0.41 0.38 0.37 0.38 0.34 0.42 0.54 0.52 0.57 0.58 0.45 0.60
Depreciation 0.67 0.71 0.67 0.88 0.69 0.79 0.86 0.88 0.89 0.88 0.83 0.83
Profit before tax 0.16 0.29 1.97 1.49 0.16 0.32 1.46 0.92 0.15 0.56 1.73 1.39
Tax % 50.00% 93.10% 26.40% 22.82% 25.00% 50.00% 25.34% 25.00% 26.67% 25.00% 24.86% 25.18%
Net Profit 0.08 0.01 1.44 1.15 0.12 0.17 1.10 0.69 0.11 0.42 1.30 1.04
EPS in Rs 0.15 0.02 2.63 2.10 0.22 0.31 2.01 1.26 0.20 0.77 2.37 1.90

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
27.85 28.62 38.25 48.41 56.02 63.93
21.79 22.85 31.02 40.32 47.79 54.87
Operating Profit 6.06 5.77 7.23 8.09 8.23 9.06
OPM % 21.76% 20.16% 18.90% 16.71% 14.69% 14.17%
Other Income 0.23 0.17 0.20 0.39 0.59 0.40
Interest 1.07 0.94 1.51 1.51 2.21 2.20
Depreciation 1.74 1.97 2.65 3.02 3.51 3.43
Profit before tax 3.48 3.03 3.27 3.95 3.10 3.83
Tax % 35.63% 24.42% 34.25% 26.84% 25.16%
Net Profit 2.24 2.28 2.14 2.89 2.33 2.87
EPS in Rs 3.90 5.27 4.25 5.24
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 15%
1 Year: 83%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
5.49 5.49 5.49 5.49 5.49 5.49
Reserves 9.59 11.87 14.01 16.90 19.22 21.56
Borrowings 7.91 9.47 15.59 21.98 22.66 21.17
7.97 9.21 10.50 14.29 15.60 21.46
Total Liabilities 30.96 36.04 45.59 58.66 62.97 69.68
15.79 17.55 26.25 36.16 36.42 40.85
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.06 0.07 0.07 0.13 0.13 0.13
15.11 18.42 19.27 22.37 26.42 28.70
Total Assets 30.96 36.04 45.59 58.66 62.97 69.68

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
2.20 -0.00 5.26 6.93 4.14
-1.03 -0.00 -11.36 -12.86 -3.78
-1.30 -0.00 6.23 6.40 0.70
Net Cash Flow -0.12 -0.00 0.14 0.48 1.07

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 113.63 105.73 116.51 90.02 78.38
Inventory Days 69.84 70.12 72.79 67.11 74.80
Days Payable 93.95 116.27 134.08 138.18 113.78
Cash Conversion Cycle 89.52 59.58 55.23 18.96 39.40
Working Capital Days 103.54 121.54 87.98 62.35 67.50
ROCE % 15.94% 15.44% 13.74% 11.58%

Shareholding Pattern

Numbers in percentages

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
35.65 35.65 35.65 35.65 35.65 35.65 35.65 35.65 35.65 35.65 35.65 35.65
64.35 64.35 64.35 64.35 64.35 64.35 64.35 64.35 64.35 64.35 64.35 64.35

Documents