Dollar Industries Ltd
Dollar Industries Limited is engaged in manufacture and sale of hosiery products in knitted inner wears, casual wears and thermal wears. [1]
- Market Cap ₹ 3,626 Cr.
- Current Price ₹ 640
- High / Low ₹ 647 / 330
- Stock P/E 59.4
- Book Value ₹ 131
- Dividend Yield 0.47 %
- ROCE 9.79 %
- ROE 8.33 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 18.8%
Cons
- Promoter holding has decreased over last quarter: -0.88%
- The company has delivered a poor sales growth of 8.53% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
454 | 529 | 653 | 724 | 758 | 886 | 926 | 1,029 | 967 | 1,037 | 1,343 | 1,394 | 1,467 | |
420 | 486 | 610 | 668 | 692 | 785 | 801 | 892 | 861 | 899 | 1,125 | 1,294 | 1,357 | |
Operating Profit | 34 | 42 | 43 | 56 | 67 | 101 | 124 | 136 | 106 | 138 | 218 | 99 | 110 |
OPM % | 7% | 8% | 7% | 8% | 9% | 11% | 13% | 13% | 11% | 13% | 16% | 7% | 8% |
3 | 4 | 3 | 6 | 8 | 1 | 2 | 2 | 5 | 3 | 7 | 5 | 4 | |
Interest | 14 | 19 | 17 | 20 | 20 | 21 | 18 | 16 | 16 | 9 | 10 | 15 | 15 |
Depreciation | 9 | 10 | 9 | 11 | 14 | 15 | 12 | 11 | 14 | 15 | 17 | 18 | 19 |
Profit before tax | 13 | 17 | 21 | 31 | 41 | 67 | 96 | 111 | 80 | 117 | 197 | 71 | 80 |
Tax % | 31% | 33% | 33% | 37% | 36% | 35% | 33% | 32% | 25% | 26% | 26% | 18% | |
9 | 11 | 14 | 19 | 26 | 43 | 64 | 75 | 59 | 87 | 146 | 58 | 61 | |
EPS in Rs | 11.29 | 13.27 | 10.48 | 15.39 | 25.72 | 10.27 | 10.76 | ||||||
Dividend Payout % | 9% | 8% | 8% | 0% | 4% | 12% | 14% | 13% | 16% | 16% | 12% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 19% |
5 Years: | -2% |
3 Years: | -1% |
TTM: | -33% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 33% |
1 Year: | 75% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves | 71 | 81 | 93 | 113 | 138 | 177 | 341 | 406 | 454 | 531 | 664 | 706 | 729 |
145 | 158 | 151 | 181 | 233 | 216 | 184 | 223 | 210 | 124 | 206 | 162 | 222 | |
67 | 91 | 95 | 121 | 139 | 128 | 137 | 169 | 149 | 176 | 234 | 200 | 235 | |
Total Liabilities | 290 | 338 | 347 | 422 | 517 | 532 | 673 | 810 | 824 | 843 | 1,116 | 1,079 | 1,197 |
56 | 56 | 76 | 85 | 84 | 75 | 68 | 70 | 74 | 85 | 91 | 97 | 161 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 14 | 15 | 52 | 88 | 52 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 11 | 11 | 10 | 15 | 15 |
234 | 282 | 271 | 336 | 433 | 456 | 599 | 730 | 725 | 733 | 963 | 879 | 968 | |
Total Assets | 290 | 338 | 347 | 422 | 517 | 532 | 673 | 810 | 824 | 843 | 1,116 | 1,079 | 1,197 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 3 | 8 | 43 | -31 | 1 | 53 | 132 | 0 | 140 | |||
-18 | -21 | -12 | -6 | -11 | -16 | -25 | -22 | -62 | -60 | |||
13 | 17 | 6 | -38 | 51 | 16 | -43 | -109 | 55 | -80 | |||
Net Cash Flow | 1 | -1 | 1 | -0 | 9 | 1 | -15 | 1 | -7 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 74 | 76 | 79 | 93 | 93 | 93 | 107 | 123 | 136 | 116 | 109 | 112 |
Inventory Days | 165 | 107 | 117 | 213 | 191 | 254 | 273 | 248 | 274 | 282 | 170 | |
Days Payable | 66 | 62 | 76 | 104 | 89 | 101 | 124 | 98 | 114 | 105 | 66 | |
Cash Conversion Cycle | 74 | 175 | 123 | 135 | 202 | 196 | 260 | 272 | 286 | 276 | 287 | 216 |
Working Capital Days | 128 | 117 | 91 | 106 | 125 | 124 | 170 | 186 | 213 | 192 | 195 | 174 |
ROCE % | 13% | 15% | 15% | 18% | 18% | 22% | 24% | 22% | 15% | 19% | 27% | 10% |
Documents
Announcements
- Corporate Action-Board approves Dividend 1h
- Board Meeting Outcome for Outcome Of Board Meeting 2h
-
Announcement Under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
18 May - The officials of the Company will be attending the investor conference on Wednesday, 29th May,2024.
-
Announcement Under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
15 May - Listing Obligation and Disclosure Requirements) Regulation, 2015 this is to inform you that the officials of the Company will be attending the Investor Conference on …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
14 May - Secretarial Compliance Report for the year ended 31st March,2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2017
from nse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
Mar 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Sep 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Mar 2022TranscriptNotesPPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptPPT
-
Nov 2018TranscriptPPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
Products
The Co has a diverse portfolio of products under brands, catering to the requirements of men, women, and children such as Vests, Leg wear, T-shirts, Briefs, Casual wear, Bermudas Trunks, Panties, Socks, Tank tops, Crewnecks, Polos Henley, Capri, Track pants, Joggers, and much more. [1]