Innovators Facade Systems Ltd
Incorporated in 1999, Innovators Façade Systems Ltd is in the Business of design, engineering, fabrication, supply, and installation
of facade systems[1]
- Market Cap ₹ 336 Cr.
- Current Price ₹ 178
- High / Low ₹ 288 / 75.0
- Stock P/E 27.3
- Book Value ₹ 71.8
- Dividend Yield 0.00 %
- ROCE 9.96 %
- ROE 6.68 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 109 to 69.5 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.28% over past five years.
- Company has a low return on equity of 2.87% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
83 | 91 | 92 | 100 | 154 | 157 | 141 | 66 | 89 | 181 | 209 | |
73 | 79 | 84 | 91 | 133 | 136 | 126 | 57 | 78 | 163 | 187 | |
Operating Profit | 10 | 12 | 9 | 9 | 22 | 21 | 16 | 8 | 11 | 18 | 22 |
OPM % | 12% | 13% | 9% | 9% | 14% | 13% | 11% | 13% | 12% | 10% | 10% |
1 | 1 | 2 | 2 | 1 | -6 | -15 | 1 | 1 | 1 | 2 | |
Interest | 5 | 6 | 6 | 6 | 9 | 5 | 5 | 4 | 5 | 6 | 7 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 6 | 3 | 1 |
Profit before tax | 4 | 5 | 3 | 3 | 12 | 8 | -8 | 1 | 1 | 10 | 15 |
Tax % | 32% | 33% | 34% | 86% | 32% | 39% | 2% | 6% | -24% | 13% | |
3 | 3 | 2 | 0 | 8 | 5 | -8 | 1 | 2 | 8 | 12 | |
EPS in Rs | 4.48 | 3.05 | 1.61 | 0.41 | 6.00 | 2.46 | -4.25 | 0.49 | 0.85 | 4.46 | 6.53 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 9% |
TTM: | 60% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 2% |
TTM: | 415% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 69% |
1 Year: | 123% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 10 | 10 | 10 | 13 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 32 | 46 | 48 | 49 | 73 | 109 | 101 | 101 | 103 | 111 | 116 |
50 | 44 | 62 | 60 | 51 | 49 | 43 | 25 | 33 | 39 | 57 | |
34 | 29 | 26 | 33 | 43 | 35 | 22 | 19 | 34 | 86 | 67 | |
Total Liabilities | 123 | 129 | 146 | 152 | 180 | 211 | 184 | 164 | 189 | 255 | 260 |
19 | 17 | 16 | 15 | 13 | 24 | 29 | 37 | 40 | 47 | 48 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 2 | 0 | 6 |
Investments | 0 | 0 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
103 | 112 | 115 | 122 | 152 | 166 | 140 | 112 | 132 | 192 | 190 | |
Total Assets | 123 | 129 | 146 | 152 | 180 | 211 | 184 | 164 | 189 | 255 | 260 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
9 | 0 | -4 | 13 | 27 | 10 | 16 | ||||
-1 | -9 | -20 | -4 | -6 | -14 | -15 | ||||
-5 | 2 | 26 | -11 | -22 | 4 | -1 | ||||
Net Cash Flow | 3 | -7 | 2 | -2 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 138 | 163 | 136 | 154 | 125 | 93 | 168 | 90 | 70 |
Inventory Days | 94 | 92 | 71 | 218 | 129 | 177 | 196 | 307 | 424 | 312 |
Days Payable | 207 | 179 | 120 | 132 | 92 | 127 | 96 | 170 | 191 | 223 |
Cash Conversion Cycle | -36 | 51 | 114 | 221 | 192 | 175 | 193 | 305 | 323 | 159 |
Working Capital Days | 195 | 216 | 251 | 274 | 217 | 246 | 234 | 375 | 313 | 150 |
ROCE % | 11% | 8% | 8% | 16% | 13% | 8% | 3% | 4% | 10% |
Documents
Announcements
-
Compliance Certificate Under Regulation 40(10) Of SEBI (LODR) Regulations, 2015.
22h - Certificate under Regulation 40(10) of SEBI (LODR) Regulations, 2015 for the year ended 31st March, 2024.
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015
15 Apr - Certificate from RTA for the year ended 31st March, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March, 2024.
- Closure of Trading Window 29 Mar
- Intimation Of Innovators Façade Systems Limited - Strike-Off Of Wholly Owned Subsidiaries Under Reg.30 Of SEBI (LODR) Regulations, 2015 29 Feb
Business Overview:[1]
IFSL is an aluminum façade contractor and execution of specialized facade work with designing, engineering, fabrication
and installation of all types of façade systems