Innovators Facade Systems Ltd

Innovators Facade Systems Ltd

₹ 128 4.68%
12 Jun 9:48 a.m.
About

Incorporated in 1999, Innovators Façade Systems Ltd is in the Business of design, engineering, fabrication, supply, and installation
of facade systems[1]

Key Points

Business Overview:[1]
IFSL is an aluminum façade contractor and execution of specialized facade work with designing, engineering, fabrication
and installation of all types of façade systems

  • Market Cap 241 Cr.
  • Current Price 128
  • High / Low 235 / 102
  • Stock P/E 17.9
  • Book Value 82.9
  • Dividend Yield 0.00 %
  • ROCE 13.0 %
  • ROE 9.00 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company's working capital requirements have reduced from 55.0 days to 30.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.0% over last 3 years.
  • Contingent liabilities of Rs.110 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
73 31 35 30 59 72 109 100 115 114 107 84 144
67 27 30 25 54 65 98 89 98 97 92 71 128
Operating Profit 6 4 4 5 6 7 11 11 17 17 16 13 16
OPM % 9% 13% 13% 16% 10% 10% 10% 11% 15% 15% 14% 15% 11%
-15 0 0 0 1 0 1 1 2 1 2 1 2
Interest 3 2 2 2 2 3 4 4 4 5 5 4 3
Depreciation 2 2 2 3 3 4 -1 2 2 2 2 3 3
Profit before tax -14 0 0 0 1 1 9 7 13 11 11 7 12
Tax % -11% -121% 90% -50% -18% -4% 16% 25% 23% 24% 27% 28% 29%
-12 1 0 0 1 1 7 5 10 8 8 5 8
EPS in Rs -6.43 0.39 0.02 0.20 0.66 0.61 3.86 2.68 5.36 4.31 4.05 2.69 4.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
100 154 157 141 66 89 181 215 221 228
91 133 136 126 58 78 163 186 189 199
Operating Profit 9 22 21 15 8 11 18 29 32 29
OPM % 9% 14% 13% 11% 13% 12% 10% 13% 15% 13%
2 1 -6 -15 1 1 1 3 3 3
Interest 6 9 5 5 4 5 6 8 9 8
Depreciation 2 2 2 4 4 6 3 4 5 5
Profit before tax 3 12 8 -8 1 1 10 20 21 19
Tax % 85% 32% 39% -3% 5% -24% 13% 24% 25% 28%
0 8 5 -8 1 2 8 15 16 13
EPS in Rs 0.43 6.00 2.50 -4.35 0.42 0.86 4.48 8.04 8.36 7.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 8%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 17%
TTM: -15%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: -4%
1 Year: -38%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 11%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 13 19 19 19 19 19 19 19 19
Reserves 31 55 90 82 83 85 93 108 124 137
61 54 49 43 25 33 39 43 61 45
35 43 35 22 19 34 86 82 59 138
Total Liabilities 137 165 193 165 145 170 236 253 262 340
15 13 24 29 37 40 47 63 64 64
CWIP 0 0 5 0 0 2 0 0 0 3
Investments 0 0 0 0 0 0 0 0 0 0
122 151 163 136 108 129 189 189 197 272
Total Assets 137 165 193 165 145 170 236 253 262 340

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 1 -5 13 28 9 16 31 3 38
-1 -9 -19 -4 -7 -13 -15 -23 -10 -20
-6 2 26 -11 -22 4 -1 -4 8 -23
Net Cash Flow 3 -7 2 -2 -0 -0 -0 3 2 -5
Free Cash Flow 8 0 -23 10 16 -1 7 11 -3 30
CFO/OP 86% 13% -1% 96% 341% 79% 99% 122% 15% 146%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 136 154 125 93 168 90 70 62 90 67
Inventory Days 218 129 177 196 304 311 312 230 183 209
Days Payable 132 91 127 95 168 141 223 150 98 151
Cash Conversion Cycle 222 192 175 194 304 261 159 142 175 125
Working Capital Days 161 137 173 166 298 210 93 64 70 31
ROCE % 18% 14% 8% 3% 4% 11% 18% 16% 13%

Insights

In beta
Mar 2018 Mar 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover
Times

Log in to view insights

Please log in to see hidden values.

Login
Manufacturing Facility Area (Wada)
Square Feet
Order Book
INR Lakhs
Total Employee Strength
Headcount
Total Successfully Completed Projects
Count
Airport Infrastructure Projects Completed
Count
New Work Orders Received (Periodical)
INR Lakhs
Number of Production/Assembly Units
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71% 63.71%
0.04% 0.04% 0.04% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27% 0.27%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 1.12%
36.25% 36.25% 36.24% 36.25% 36.25% 36.29% 36.30% 36.29% 36.29% 36.08% 35.82% 34.91%
No. of Shareholders 1,0951,2361,2661,3121,5351,4991,5681,7401,8321,7891,7441,673

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents