Sanghvi Brands Ltd

₹ 13.4 -4.97%

01 Jun - close price

About

Incorporated in 2010, Sanghvi Brands Ltd is
in the business of branding and spa services.^[1]

Key Points

Business Overview:^[1]
SBL is a Pune-based company that is in the business of branding of national and international brands, dealing in goods and services of such brands, and providing spa services.

Website BSE

Market Cap ₹ 13.9 Cr.
Current Price ₹ 13.4
High / Low ₹ 16.7 / 7.50
Stock P/E 16.4
Book Value ₹ 10.7
Dividend Yield 0.00 %
ROCE 9.79 %
ROE 7.93 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Debtor days have improved from 31.7 to 24.4 days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 6.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	3.36	0.26	2.69	1.66	2.33	2.76	2.62	2.57	3.08	3.89	4.63	4.13	4.13
	5.78	1.22	3.64	1.86	3.13	3.12	3.33	2.71	3.21	3.82	3.93	3.71	3.71
Operating Profit	-2.42	-0.96	-0.95	-0.20	-0.80	-0.36	-0.71	-0.14	-0.13	0.07	0.70	0.42	0.42
OPM %	-72.02%	-369.23%	-35.32%	-12.05%	-34.33%	-13.04%	-27.10%	-5.45%	-4.22%	1.80%	15.12%	10.17%	10.17%
	-6.03	0.09	0.07	0.15	-0.09	0.07	0.12	0.23	0.07	0.17	0.28	0.10	0.10
Interest	0.08	0.01	0.01	0.01	0.03	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.02
Depreciation	2.49	0.04	0.04	0.04	0.04	0.04	0.03	0.02	0.02	0.02	0.02	0.01	0.01
Profit before tax	-11.02	-0.92	-0.93	-0.10	-0.96	-0.35	-0.64	0.05	-0.10	0.21	0.95	0.49	0.49
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	54.69%	0.00%	0.00%	0.00%	0.00%	16.33%	16.33%
	-11.02	-0.92	-0.94	-0.10	-0.96	-0.34	-0.98	0.04	-0.10	0.21	0.95	0.41	0.41
EPS in Rs	-10.58	-0.88	-0.90	-0.10	-0.92	-0.33	-0.94	0.04	-0.10	0.20	0.91	0.39	0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5.35	7.38	10.80	9.01	10.00	7.99	2.95	3.99	5.38	5.66	8.52	9.12
	6.00	7.77	9.92	11.05	10.49	11.93	4.82	5.01	6.45	5.94	7.76	8.27
Operating Profit	-0.65	-0.39	0.88	-2.04	-0.49	-3.94	-1.87	-1.02	-1.07	-0.28	0.76	0.85
OPM %	-12.15%	-5.28%	8.15%	-22.64%	-4.90%	-49.31%	-63.39%	-25.56%	-19.89%	-4.95%	8.92%	9.32%
	0.74	0.61	0.29	0.67	0.83	-5.75	0.12	0.07	0.19	0.30	0.45	0.22
Interest	0.01	0.06	0.07	0.09	0.08	0.10	0.02	0.03	0.04	0.03	0.02	0.03
Depreciation	0.08	0.07	0.13	0.13	0.76	1.29	0.08	0.08	0.06	0.05	0.04	0.02
Profit before tax	0.00	0.09	0.97	-1.59	-0.50	-11.08	-1.85	-1.06	-0.98	-0.06	1.15	1.02
Tax %		-11.11%	14.43%	3.77%	0.00%	0.00%	0.00%	0.00%	35.71%	0.00%	6.09%	17.65%
	0.02	0.10	0.82	-1.65	-0.50	-11.09	-1.86	-1.06	-1.33	-0.06	1.09	0.85
EPS in Rs	0.31	1.53	11.76	-1.58	-0.48	-10.65	-1.79	-1.02	-1.28	-0.06	1.05	0.82
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	2%
5 Years:	25%
3 Years:	19%
TTM:	7%

Compounded Profit Growth
10 Years:	24%
5 Years:	20%
3 Years:	38%
TTM:	-22%

Stock Price CAGR
10 Years:	%
5 Years:	17%
3 Years:	-11%
1 Year:	22%

Return on Equity
10 Years:	-6%
5 Years:	-1%
3 Years:	6%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.65	0.65	0.70	10.42	10.42	10.42	10.42	10.42	10.42	10.42	10.42	10.42
Reserves	5.64	5.74	9.31	14.68	14.18	3.10	1.24	0.18	-1.15	-1.21	-0.12	0.73
	2.82	2.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1.39	2.02	2.15	2.60	1.62	2.01	1.25	2.04	1.90	1.71	1.78	2.27
Total Liabilities	10.50	11.24	12.16	27.70	26.22	15.53	12.91	12.64	11.17	10.92	12.08	13.42
	0.15	0.45	0.43	0.42	3.33	0.35	0.29	0.20	0.13	0.09	0.05	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.76	0.76	0.87	1.34	0.17	0.17	0.17	0.17	0.03	0.03	0.02
	10.31	10.03	10.97	26.41	21.55	15.01	12.45	12.27	10.87	10.80	12.00	13.37
Total Assets	10.50	11.24	12.16	27.70	26.22	15.53	12.91	12.64	11.17	10.92	12.08	13.42

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1.50	-1.57	-2.82	-3.64	-3.43	-5.23	-2.29	-0.48	0.24	0.12	0.62	1.59
	0.57	-0.54	1.34	-9.88	0.30	5.02	2.17	0.47	-0.21	0.28	0.02	-1.98
	0.00	-0.05	-0.03	16.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-0.93	-2.16	-1.50	3.22	-3.12	-0.21	-0.12	-0.01	0.03	0.40	0.64	-0.40
Free Cash Flow	-1.65	-1.95	-2.93	-3.76	-7.10	-5.28	-2.31	-0.47	0.24	0.12	0.62	1.59
CFO/OP	231%	403%	-325%	175%	686%	131%	121%	39%	-22%	-68%	108%	208%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30.02	40.56	61.17	44.56	32.12	114.66	122.49	85.08	31.89	38.05	32.56	24.41
Inventory Days	391.07	209.43	338.11	843.28	709.72	224.41	624.34	477.31		230.23	294.81	213.79
Days Payable	456.25	329.10	176.74	553.79	126.74	124.37	509.08	673.85		381.85	224.62	271.14
Cash Conversion Cycle	-35.16	-79.12	222.54	334.04	615.11	214.70	237.75	-111.46	31.89	-113.57	102.75	-32.94
Working Capital Days	21.15	83.58	199.74	292.89	363.18	352.21	934.15	624.80	395.53	368.22	252.76	202.11
ROCE %		1.64%	10.82%	-8.54%	-1.69%	-25.03%	-14.22%	-8.00%	-9.36%	-0.32%	11.99%	9.79%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Average Collection Period
Days

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx			xxx.xx	xxx.xx	xx.xx
			xx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xxx,xxx.xx
			x.xx	x.xx	xx.xx		x.xx	x.xx	x.xx	xx.xx	x.xx
				xxx	xxx		xx	xx
			xx.xx		xxx.xx	xxx.xx
				xx	xx	xx

Please log in to see hidden values.

Revenue from Services
INR in '000s

Trade Receivables Turnover Ratio
Ratio

Number of Employees
Number

Brand Concentration (Top 4 Brands Revenue Share)
Percentage (%)

Number of Operational Outlets (Spa/Salons)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.46%
	1.00%	1.00%	1.00%	0.00%	0.00%	0.20%	0.18%	0.00%	0.00%	0.00%	0.00%	0.00%
	45.87%	45.87%	45.87%	46.87%	46.86%	46.66%	46.68%	46.87%	46.87%	46.87%	46.87%	46.52%
No. of Shareholders	451	442	469	471	451	495	507	494	479	502	509	496

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	52.80%	52.80%	53.13%	53.13%	53.13%	53.13%	53.13%	53.13%	53.46%
	1.00%	1.00%	1.00%	1.00%	0.00%	0.20%	0.00%	0.00%	0.00%
	46.20%	46.20%	45.87%	45.87%	46.87%	46.66%	46.87%	46.87%	46.52%
No. of Shareholders	420	530	502	442	471	495	494	502	496

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Nov 2025

Transcript

PPT
REC
Feb 2019

Transcript

AI Summary
PPT
Sep 2018

Transcript

AI Summary
PPT
Aug 2018

Transcript

AI Summary
PPT
Jan 2018

Transcript

AI Summary
PPT