Poojawestern Metaliks Ltd

Poojawestern Metaliks Ltd

₹ 55.8 15.41%
24 Apr - close price
About

Originated in Jamnagar, India in the year 1991, Pooja Western Metaliks Ltd manufactures and imports Brass Plumbing Fittings, Brass Ingots, Brass Pipe inserts and Brass Sanitary fittings. [1]

Company has a strong customer base from India to Gulf, Middle East and now have increased its reach to Europe and America.[2]

Key Points

Business Overview:
Jamnagar is known as city of high quality custom brass parts and accessories. Jamnagar imports 95% of scrap from Europe, America and other countries. Jamnagar has more than 2000 small to large brass parts unit manufacturing units.[1]

Pooja Western has established a state-of-the-art foundry that has a daily capacity to produce tons of brass solids and hollow bars. Formulating the concept of ‘everything in one
roof’, the company has developed in house forging and machine turning facilities.[2]

  • Market Cap 56.6 Cr.
  • Current Price 55.8
  • High / Low 58.0 / 26.3
  • Stock P/E 33.1
  • Book Value 13.0
  • Dividend Yield 1.79 %
  • ROCE 10.1 %
  • ROE 8.93 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 4.30 times its book value
  • Company has a low return on equity of 6.26% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2018 Dec 2020 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
5.35 4.51 4.06 6.55 6.24 3.96 7.00 5.14 4.25 14.79 15.16 14.56 15.56
4.74 4.28 3.71 6.15 5.57 3.46 6.59 4.40 3.52 13.57 14.09 13.62 14.45
Operating Profit 0.61 0.23 0.35 0.40 0.67 0.50 0.41 0.74 0.73 1.22 1.07 0.94 1.11
OPM % 11.40% 5.10% 8.62% 6.11% 10.74% 12.63% 5.86% 14.40% 17.18% 8.25% 7.06% 6.46% 7.13%
0.31 0.10 0.01 0.03 0.11 0.08 0.25 0.13 0.06 0.15 0.05 0.14 0.05
Interest 0.32 0.20 0.12 0.10 0.18 0.16 0.22 0.23 0.28 0.35 0.31 0.33 0.31
Depreciation 0.30 0.12 0.14 0.14 0.11 0.13 0.25 0.28 0.23 0.38 0.26 0.29 0.27
Profit before tax 0.30 0.01 0.10 0.19 0.49 0.29 0.19 0.36 0.28 0.64 0.55 0.46 0.58
Tax % 26.67% 0.00% 30.00% 26.32% 26.53% 31.03% -15.79% 36.11% 17.86% 42.19% 12.73% 15.22% 17.24%
0.22 0.01 0.08 0.14 0.36 0.20 0.23 0.23 0.23 0.38 0.48 0.38 0.47
EPS in Rs 0.22 0.01 0.08 0.14 0.35 0.20 0.23 0.23 0.23 0.37 0.47 0.37 0.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.70 12.46 10.88 23.13 15.15 20.82 31.18 60.07
2.38 11.55 9.70 21.64 13.97 18.92 28.08 55.73
Operating Profit 0.32 0.91 1.18 1.49 1.18 1.90 3.10 4.34
OPM % 11.85% 7.30% 10.85% 6.44% 7.79% 9.13% 9.94% 7.22%
0.00 0.27 0.39 0.76 0.25 0.24 0.59 0.39
Interest 0.10 0.69 0.65 0.62 0.55 0.56 1.08 1.30
Depreciation 0.05 0.40 0.59 0.59 0.55 0.52 1.14 1.20
Profit before tax 0.17 0.09 0.33 1.04 0.33 1.06 1.47 2.23
Tax % -5.88% 66.67% -18.18% 26.92% 27.27% 27.36% 27.89%
0.17 0.02 0.39 0.77 0.24 0.77 1.06 1.71
EPS in Rs 0.33 0.02 0.39 0.76 0.24 0.76 1.05 1.67
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 95.66%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 10%
TTM: 195%
Compounded Profit Growth
10 Years: %
5 Years: 121%
3 Years: 11%
TTM: 92%
Stock Price CAGR
10 Years: %
5 Years: 16%
3 Years: 30%
1 Year: 62%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 6%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.55 5.07 5.07 10.14 10.14 10.14 10.14 10.14
Reserves 0.07 4.01 4.40 0.06 0.30 1.07 2.16 3.02
6.06 8.72 9.25 9.19 8.93 12.60 14.18 14.17
1.07 0.51 1.31 1.39 1.11 1.37 2.69 2.06
Total Liabilities 9.75 18.31 20.03 20.78 20.48 25.18 29.17 29.39
4.51 7.03 6.61 6.65 6.41 6.69 9.33 9.16
CWIP 0.76 0.00 0.00 0.00 0.00 2.74 0.00 0.00
Investments 0.00 0.18 0.20 0.21 0.09 0.10 0.11 0.10
4.48 11.10 13.22 13.92 13.98 15.65 19.73 20.13
Total Assets 9.75 18.31 20.03 20.78 20.48 25.18 29.17 29.39

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.78 -4.52 1.56 1.42 1.04 0.58 0.72
-1.12 -2.41 -0.15 -0.58 -0.23 -3.71 -1.13
-0.61 7.14 -1.48 -0.96 -0.82 3.11 0.50
Net Cash Flow 0.06 0.21 -0.06 -0.13 -0.01 -0.02 0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 308.22 105.46 126.81 38.19 72.04 55.40 65.91
Inventory Days 248.62 130.68 263.92 181.58 285.49 246.85 150.53
Days Payable 77.58 15.24 46.65 20.33 18.45 20.63 19.55
Cash Conversion Cycle 479.26 220.90 344.07 199.43 339.08 281.62 196.88
Working Capital Days 428.54 274.48 349.90 178.16 298.26 237.90 190.81
ROCE % 5.89% 5.20% 8.71% 4.54% 7.50% 10.06%

Shareholding Pattern

Numbers in percentages

8 Recently
Mar 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
70.24% 70.30% 70.30% 70.30% 70.43% 70.43% 70.58% 70.58% 70.68% 67.00% 62.34% 62.09%
29.76% 29.70% 29.71% 29.69% 29.57% 29.56% 29.43% 29.43% 29.31% 33.00% 37.67% 37.90%
No. of Shareholders 91988610,2528,6758,5058,1867,9547,7587,6978,0097,739

Documents