Bhakti Gems & Jewellery Ltd

Bhakti Gems Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bhakti Gems & Jewellery Ltd

₹ 11.9 -3.49%
13 Jun - close price
bhaktijewellery.com BSE: 540545
About

Incorporated in 2010, Bhakti Gems & Gems Jewellery Ltd trades precious metals and
jewellery[1]

Key Points

Business Overview:[1][2]
BGGJL is an integrated manufacturer and wholesaler of branded jewellery and ornaments, based in Ahmedabad. Its product range includes gold jewellery, with or without precious and semi-precious stones, catering to traditional, modern, and Indo-Western tastes. The company’s traditional pieces often feature Kundan work, gemstones, American diamonds, or plain gold designs.

Website BSE
  • Market Cap ₹ 17.9 Cr.
  • Current Price ₹ 11.9
  • High / Low ₹ 21.5 / 10.5
  • Stock P/E 26.3
  • Book Value ₹ 16.1
  • Dividend Yield 0.00 %
  • ROCE 4.39 %
  • ROE 2.85 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.74 times its book value
  • Debtor days have improved from 33.3 to 25.9 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.78% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
30.13 16.70 23.17 39.64 23.40 16.17 26.42 30.63 30.77 7.33 24.67 40.84 40.15
29.53 16.42 22.80 39.19 22.54 15.91 26.02 30.18 30.27 7.23 24.28 40.65 39.75
Operating Profit 0.60 0.28 0.37 0.45 0.86 0.26 0.40 0.45 0.50 0.10 0.39 0.19 0.40
OPM % 1.99% 1.68% 1.60% 1.14% 3.68% 1.61% 1.51% 1.47% 1.62% 1.36% 1.58% 0.47% 1.00%
0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.09
Interest 0.30 0.07 0.13 0.21 0.44 0.05 0.12 0.19 0.16 0.02 0.09 0.04 0.05
Depreciation 0.02 0.01 0.00 0.00 0.06 0.02 0.00 0.03 0.03 0.00 0.04 0.02 0.01
Profit before tax 0.74 0.20 0.24 0.24 0.36 0.19 0.28 0.23 0.33 0.09 0.26 0.13 0.43
Tax % 35.14% 25.00% 25.00% 45.83% 11.11% 26.32% 21.43% 52.17% 36.36% 22.22% 23.08% 15.38% 30.23%
0.48 0.15 0.18 0.13 0.33 0.15 0.22 0.11 0.21 0.07 0.20 0.11 0.30
EPS in Rs 0.32 0.10 0.12 0.09 0.22 0.10 0.15 0.07 0.14 0.05 0.13 0.07 0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 18 19 23 39 62 55 68 88 103 104 113
11 18 19 23 39 62 55 67 87 101 102 112
Operating Profit 0 0 0 0 0 0 0 0 0 2 2 1
OPM % 1% 0% 0% 1% 1% 0% 1% 1% 1% 2% 2% 1%
0 0 0 0 0 0 0 0 1 -0 0 0
Interest 0 0 0 0 0 0 0 0 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 1 1 1 1
Tax % 0% 33% 0% 29% 28% 22% 23% 23% 24% 25% 26% 25%
0 0 0 0 0 0 0 0 1 1 1 1
EPS in Rs 0.00 0.20 0.11 0.20 0.16 0.05 0.15 0.17 0.59 0.53 0.52 0.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 15%
3 Years: 9%
TTM: 9%
Compounded Profit Growth
10 Years: 52%
5 Years: 24%
3 Years: -8%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: -28%
3 Years: -9%
1 Year: -28%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 0.25 0.56 5 7 9 10 10 10 10 15 15
Reserves 1 1 2 2 4 6 5 5 6 7 8 9
1 2 2 0 3 3 0 7 13 9 2 1
2 0 0 1 1 0 0 0 1 1 1 1
Total Liabilities 4 4 5 7 14 18 15 23 30 26 26 26
0 0 0 0 0 0 0 0 0 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 2 0 0 0 0 0 0 0
3 4 5 7 13 18 15 22 30 25 25 25
Total Assets 4 4 5 7 14 18 15 23 30 26 26 26

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -1 -1 1 -4 -6 0 -0 1 2 7 -7
-0 -0 -0 -2 -2 2 0 -0 -1 -2 -0 -0
0 1 1 1 7 4 0 -0 -0 0 -0 0
Net Cash Flow 0 -0 0 0 0 -0 0 -0 -0 -0 7 -7

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 7 30 29 50 42 38 24 57 56 18 26
Inventory Days 84 65 59 57 54 58 48 93 64 31 42 49
Days Payable 23 2 8 12 8 2 1 0 2 1 1 1
Cash Conversion Cycle 87 70 81 75 96 97 84 116 118 86 60 74
Working Capital Days 89 69 79 72 95 99 95 119 121 87 61 79
ROCE % 4% 2% 1% 6% 3% 1% 2% 2% 6% 7% 6% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
39.19% 39.19% 39.19% 39.19% 39.19% 40.76% 40.62% 40.39% 40.79% 40.79% 40.79% 40.79%
60.81% 60.80% 60.81% 60.81% 60.82% 59.24% 59.39% 59.61% 59.21% 59.21% 59.21% 59.20%
No. of Shareholders 13,46412,42211,79411,28711,12111,15411,20911,39011,31711,31711,79211,660

Documents

Announcements

Annual reports

Right Issue