Meera Industries Ltd

Meera Industries Ltd

₹ 67.6 -0.53%
14 Aug - close price
About

Incorporated in 2006, Meera Industries Ltd manufactures and sale of customized textile machinery, machinery parts and yarns

Key Points

Business Overview:[1][2]
The company designs, develops, and sells twisting, cabling, winding, and heat setting machines for the textile industry. Its twisting machines are used in the production of carpets, rugs, threads, twines, and fabrics. In addition, the company is involved in twisting, processing, and selling yarns. It also has a wholly owned subsidiary in the USA.

  • Market Cap 72.2 Cr.
  • Current Price 67.6
  • High / Low 140 / 52.3
  • Stock P/E 19.9
  • Book Value 27.3
  • Dividend Yield 1.48 %
  • ROCE 14.3 %
  • ROE 13.4 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 87.4 days to 55.8 days

Cons

  • Company has a low return on equity of 4.84% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 44.1 to 58.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
5.93 4.69 5.06 4.67 6.15 6.79 7.61 9.60 9.91 10.90 11.64 7.40 10.52
5.52 5.35 5.10 4.84 5.64 6.12 6.76 8.68 8.73 8.96 9.57 6.79 9.08
Operating Profit 0.41 -0.66 -0.04 -0.17 0.51 0.67 0.85 0.92 1.18 1.94 2.07 0.61 1.44
OPM % 6.91% -14.07% -0.79% -3.64% 8.29% 9.87% 11.17% 9.58% 11.91% 17.80% 17.78% 8.24% 13.69%
0.10 0.04 0.00 0.15 0.00 0.00 0.01 0.03 0.07 0.08 0.03 0.14 0.17
Interest 0.03 0.03 0.02 0.03 0.02 0.03 0.02 0.04 0.03 0.06 0.04 0.09 0.16
Depreciation 0.26 0.26 0.26 0.31 0.31 0.31 0.31 0.31 0.32 0.32 0.31 0.32 0.44
Profit before tax 0.22 -0.91 -0.32 -0.36 0.18 0.33 0.53 0.60 0.90 1.64 1.75 0.34 1.01
Tax % 27.27% -12.09% 25.00% -8.33% 55.56% 3.03% 13.21% 0.00% 0.00% 21.34% 22.86% 44.12% 19.80%
0.17 -0.81 -0.40 -0.33 0.08 0.32 0.46 0.60 0.90 1.29 1.34 0.19 0.81
EPS in Rs 0.16 -0.76 -0.37 -0.31 0.07 0.30 0.43 0.56 0.84 1.21 1.25 0.18 0.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
13.03 21.44 35.43 20.27 22.35 31.66 20.34 30.14 39.85 40.46
11.62 18.20 29.32 19.91 19.14 26.88 20.79 27.18 34.06 34.40
Operating Profit 1.41 3.24 6.11 0.36 3.21 4.78 -0.45 2.96 5.79 6.06
OPM % 10.82% 15.11% 17.25% 1.78% 14.36% 15.10% -2.21% 9.82% 14.53% 14.98%
0.34 0.45 0.95 0.84 0.37 0.23 0.27 0.04 0.32 0.42
Interest 0.03 0.04 0.08 0.03 0.03 0.22 0.10 0.11 0.22 0.35
Depreciation 0.25 0.30 0.38 0.43 0.69 1.02 1.09 1.24 1.27 1.39
Profit before tax 1.47 3.35 6.60 0.74 2.86 3.77 -1.37 1.65 4.62 4.74
Tax % 27.21% 26.27% 25.45% 31.08% 25.17% 29.44% 0.00% 10.91% 19.70%
1.06 2.47 4.92 0.52 2.15 2.67 -1.37 1.46 3.72 3.63
EPS in Rs 1.56 2.63 5.23 0.49 2.01 2.50 -1.28 1.37 3.48 3.40
Dividend Payout % 26.89% 35.00% 23.96% 205.38% 59.61% 20.00% 0.00% 0.00% 14.35%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 8%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 51%
3 Years: 12%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: 12%
3 Years: -5%
1 Year: 17%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 5%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2.85 3.93 3.93 10.68 10.68 10.68 10.68 10.68 10.68
Reserves 0.91 5.11 10.01 12.68 14.09 15.47 14.11 15.57 18.48
0.01 0.28 0.00 0.00 0.00 1.25 1.01 4.15 8.21
4.14 5.35 7.71 6.23 8.05 8.58 9.91 7.07 5.88
Total Liabilities 7.91 14.67 21.65 29.59 32.82 35.98 35.71 37.47 43.25
1.94 2.99 4.71 9.50 13.12 15.90 19.40 18.51 18.30
CWIP 0.00 0.11 0.00 0.17 0.57 2.90 0.02 0.37 7.32
Investments 0.25 0.18 0.00 0.06 0.05 0.06 0.07 0.07 0.08
5.72 11.39 16.94 19.86 19.08 17.12 16.22 18.52 17.55
Total Assets 7.91 14.67 21.65 29.59 32.82 35.98 35.71 37.47 43.25

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.23 -1.06 2.40 -5.60 7.49 3.10 1.64 -1.39 5.46
-0.11 -1.21 -1.59 -5.33 -5.15 -2.85 -1.70 -0.69 -8.37
0.25 3.21 -0.85 8.91 -0.74 -1.57 -0.33 3.06 3.11
Net Cash Flow 0.38 0.95 -0.04 -2.02 1.60 -1.32 -0.39 0.98 0.20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27.73 56.35 35.13 33.13 66.47 37.24 45.58 28.58 58.16
Inventory Days 61.67 91.40 118.81 265.28 250.92 219.71 313.07 195.50 120.84
Days Payable 85.23 77.15 83.67 122.19 134.77 110.74 184.85 59.27 52.28
Cash Conversion Cycle 4.17 70.59 70.27 176.22 182.62 146.21 173.80 164.81 126.73
Working Capital Days -13.73 48.35 53.36 133.61 128.69 91.31 96.01 110.44 55.78
ROCE % 50.88% 56.32% 3.75% 11.97% 15.22% -4.77% 6.26% 14.29%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 61.40% 61.40% 61.40%
35.81% 35.82% 35.81% 35.80% 35.80% 35.80% 35.81% 35.81% 35.82% 38.61% 38.60% 38.60%
No. of Shareholders 2,8913,1233,1723,2023,1643,1373,5683,6123,9374,9324,6824,742

Documents