Meera Industries Ltd

Meera Industries Ltd

₹ 40.7 -1.98%
24 Jul - close price
About

Incorporated in 2006, Meera Industries Ltd is engaged in the manufacturing and selling of customized textile machinery and machinery parts and trading and manufacturing of yarn.[1]

Key Points

Business Overview:[1]
MIL is an ISO 9001 Certified company which is in the business of providing high-tech textile CE complaint machinery. The company manufactures high speed precision winding for technical textiles twines & ropes. It has sold 1 Mn+ Spindles in India and abroad.

  • Market Cap 86.9 Cr.
  • Current Price 40.7
  • High / Low 68.0 / 28.0
  • Stock P/E 116
  • Book Value 13.8
  • Dividend Yield 1.23 %
  • ROCE 4.69 %
  • ROE 2.57 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 25.5%
  • Company's working capital requirements have reduced from 64.9 days to 39.3 days

Cons

  • Stock is trading at 2.95 times its book value
  • Company has a low return on equity of 7.50% over last 3 years.
  • Earnings include an other income of Rs.1.00 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4.05 6.15 6.79 7.61 9.60 9.91 10.90 11.64 7.81 9.48 9.67 8.79 8.81
4.45 5.63 6.13 6.76 8.67 8.73 8.96 9.57 7.03 8.32 8.43 8.17 9.23
Operating Profit -0.40 0.52 0.66 0.85 0.93 1.18 1.94 2.07 0.78 1.16 1.24 0.62 -0.42
OPM % -9.88% 8.46% 9.72% 11.17% 9.69% 11.91% 17.80% 17.78% 9.99% 12.24% 12.82% 7.05% -4.77%
0.15 0.00 0.00 0.01 0.03 0.07 0.08 0.03 0.14 0.29 0.13 0.25 0.34
Interest 0.03 0.02 0.03 0.02 0.04 0.03 0.06 0.04 0.09 0.16 0.19 0.19 0.30
Depreciation 0.30 0.31 0.31 0.31 0.31 0.32 0.32 0.31 0.32 0.44 0.45 0.45 0.44
Profit before tax -0.58 0.19 0.32 0.53 0.61 0.90 1.64 1.75 0.51 0.85 0.73 0.23 -0.82
Tax % -5.17% 52.63% 3.12% 13.21% 0.00% 0.00% 21.34% 22.86% 29.41% 23.53% 27.40% -30.43% -23.17%
-0.55 0.09 0.31 0.46 0.60 0.90 1.29 1.34 0.36 0.65 0.53 0.31 -0.64
EPS in Rs -0.26 0.04 0.14 0.21 0.28 0.42 0.60 0.63 0.17 0.30 0.25 0.14 -0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7.85 7.95 13.03 21.06 34.46 20.16 21.89 31.77 18.72 30.14 40.26 36.75
7.21 7.08 11.62 17.68 28.70 19.75 18.65 27.04 19.79 27.18 34.30 34.15
Operating Profit 0.64 0.87 1.41 3.38 5.76 0.41 3.24 4.73 -1.07 2.96 5.96 2.60
OPM % 8.15% 10.94% 10.82% 16.05% 16.72% 2.03% 14.80% 14.89% -5.72% 9.82% 14.80% 7.07%
0.16 0.12 0.34 0.45 0.81 0.84 0.37 0.42 0.41 0.04 0.32 1.00
Interest 0.03 0.03 0.03 0.04 0.08 0.04 0.03 0.22 0.10 0.11 0.22 0.83
Depreciation 0.31 0.32 0.25 0.30 0.37 0.42 0.68 1.01 1.09 1.24 1.27 1.78
Profit before tax 0.46 0.64 1.47 3.49 6.12 0.79 2.90 3.92 -1.85 1.65 4.79 0.99
Tax % 50.00% 34.38% 27.21% 25.21% 26.63% 29.11% 26.55% 28.32% 0.00% 10.91% 19.00% 15.15%
0.23 0.42 1.06 2.61 4.49 0.56 2.12 2.81 -1.84 1.47 3.89 0.85
EPS in Rs 0.43 0.79 0.77 1.37 2.36 0.26 0.99 1.31 -0.86 0.69 1.82 0.40
Dividend Payout % 0.00% 0.00% 26.89% 33.13% 26.26% 190.71% 60.45% 0.00% 0.00% 0.00% 13.73% 62.82%
Compounded Sales Growth
10 Years: 17%
5 Years: 11%
3 Years: 25%
TTM: -9%
Compounded Profit Growth
10 Years: 6%
5 Years: -19%
3 Years: 34%
TTM: -81%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 20%
1 Year: 16%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.11 1.11 2.85 3.93 3.93 10.68 10.68 10.68 10.68 10.68 10.68 10.68
Reserves 1.58 1.76 0.91 5.29 9.78 12.50 13.90 15.42 13.62 15.09 18.17 18.78
0.15 0.08 0.01 0.28 0.00 0.00 0.00 1.25 1.01 4.15 8.21 5.93
2.11 2.80 4.14 5.36 7.64 6.08 7.97 7.96 9.88 7.06 5.63 9.69
Total Liabilities 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.98 42.69 45.08
2.18 2.03 1.94 2.96 4.69 9.48 13.10 15.88 19.38 18.50 18.30 24.71
CWIP 0.00 0.00 0.00 0.11 0.00 0.17 0.57 2.90 0.02 0.37 7.32 0.00
Investments 0.00 1.12 0.25 0.82 0.65 0.71 0.69 0.39 0.15 0.15 0.16 0.84
2.77 2.60 5.72 10.97 16.01 18.90 18.19 16.14 15.64 17.96 16.91 19.53
Total Assets 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.98 42.69 45.08

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.44 1.65 0.23 -0.49 2.44 -5.63 7.41 2.58 1.39 -1.39 5.46 6.33
-0.60 -0.74 -0.11 -1.83 -1.59 -5.33 -5.02 -2.45 -1.32 -0.69 -8.37 -2.49
-0.06 -0.08 0.25 3.21 -0.85 8.91 -0.74 -1.59 -0.33 3.06 3.11 -3.29
Net Cash Flow 0.77 0.83 0.38 0.89 0.00 -2.05 1.65 -1.46 -0.26 0.98 0.20 0.54
Free Cash Flow 1.11 1.06 0.06 -1.91 0.58 -10.97 3.09 -1.46 -0.32 -2.10 -2.99 5.45
CFO/OP 256% 229% 48% 8% 74% -1,259% 237% 82% -192% -48% 97% 277%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42.31 31.22 27.73 62.91 35.17 35.85 66.86 44.00 51.86 30.40 60.47 45.09
Inventory Days 25.12 46.92 61.67 69.50 104.26 227.43 230.30 184.87 308.39 181.15 104.99 138.64
Days Payable 73.15 88.27 85.23 75.92 83.30 119.60 137.10 107.73 194.87 57.61 51.73 100.42
Cash Conversion Cycle -5.71 -10.13 4.17 56.49 56.12 143.68 160.07 121.14 165.39 153.93 113.73 83.31
Working Capital Days -10.23 -49.58 -13.73 42.81 46.08 120.94 117.89 88.35 93.39 103.78 51.68 39.33
ROCE % 17.98% 23.49% 44.64% 52.30% 52.31% 4.12% 12.23% 14.94% -7.14% 6.37% 14.96% 4.69%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earnings (FOB value of exports)
INR Lakhs
R&D Expense
INR Lakhs
Countries Exported To
Count
Capacity Utilization
%
CPP Installed Capacity (Plastic Division)
Tonnes per month

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
64.19% 64.19% 64.19% 64.19% 64.19% 61.40% 61.40% 61.40% 61.69% 61.69% 61.69% 61.69%
35.80% 35.80% 35.81% 35.81% 35.82% 38.61% 38.60% 38.60% 38.32% 38.32% 38.30% 38.31%
No. of Shareholders 3,1643,1373,5683,6123,9374,9324,6824,7424,4904,5524,6734,263

Documents