Meera Industries Ltd

Meera Industries Ltd

₹ 49.0 -1.92%
22 Jun 2:16 p.m.
About

Incorporated in 2006, Meera Industries Ltd manufactures and sale of customized textile machinery, machinery parts and yarns

Key Points

Business Overview:[1][2]
The company designs, develops, and sells twisting, cabling, winding, and heat setting machines for the textile industry. Its twisting machines are used in the production of carpets, rugs, threads, twines, and fabrics. In addition, the company is involved in twisting, processing, and selling yarns. It also has a wholly owned subsidiary in the USA.

  • Market Cap 105 Cr.
  • Current Price 49.0
  • High / Low 68.0 / 28.0
  • Stock P/E 140
  • Book Value 13.8
  • Dividend Yield 1.02 %
  • ROCE 4.69 %
  • ROE 2.57 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 25.5%
  • Company's working capital requirements have reduced from 64.9 days to 39.3 days

Cons

  • Stock is trading at 3.55 times its book value
  • Company has a low return on equity of 7.50% over last 3 years.
  • Earnings include an other income of Rs.1.00 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4.05 6.15 6.79 7.61 9.60 9.91 10.90 11.64 7.81 9.48 9.67 8.79 8.81
4.45 5.63 6.13 6.76 8.67 8.73 8.96 9.57 7.03 8.32 8.43 8.17 9.23
Operating Profit -0.40 0.52 0.66 0.85 0.93 1.18 1.94 2.07 0.78 1.16 1.24 0.62 -0.42
OPM % -9.88% 8.46% 9.72% 11.17% 9.69% 11.91% 17.80% 17.78% 9.99% 12.24% 12.82% 7.05% -4.77%
0.15 0.00 0.00 0.01 0.03 0.07 0.08 0.03 0.14 0.29 0.13 0.25 0.34
Interest 0.03 0.02 0.03 0.02 0.04 0.03 0.06 0.04 0.09 0.16 0.19 0.19 0.30
Depreciation 0.30 0.31 0.31 0.31 0.31 0.32 0.32 0.31 0.32 0.44 0.45 0.45 0.44
Profit before tax -0.58 0.19 0.32 0.53 0.61 0.90 1.64 1.75 0.51 0.85 0.73 0.23 -0.82
Tax % -5.17% 52.63% 3.12% 13.21% 0.00% 0.00% 21.34% 22.86% 29.41% 23.53% 27.40% -30.43% -23.17%
-0.55 0.09 0.31 0.46 0.60 0.90 1.29 1.34 0.36 0.65 0.53 0.31 -0.64
EPS in Rs -0.26 0.04 0.14 0.21 0.28 0.42 0.60 0.63 0.17 0.30 0.25 0.14 -0.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7.85 7.95 13.03 21.06 34.46 20.16 21.89 31.77 18.72 30.14 40.26 36.75
7.21 7.08 11.62 17.68 28.70 19.75 18.65 27.04 19.79 27.18 34.30 34.15
Operating Profit 0.64 0.87 1.41 3.38 5.76 0.41 3.24 4.73 -1.07 2.96 5.96 2.60
OPM % 8.15% 10.94% 10.82% 16.05% 16.72% 2.03% 14.80% 14.89% -5.72% 9.82% 14.80% 7.07%
0.16 0.12 0.34 0.45 0.81 0.84 0.37 0.42 0.41 0.04 0.32 1.00
Interest 0.03 0.03 0.03 0.04 0.08 0.04 0.03 0.22 0.10 0.11 0.22 0.83
Depreciation 0.31 0.32 0.25 0.30 0.37 0.42 0.68 1.01 1.09 1.24 1.27 1.78
Profit before tax 0.46 0.64 1.47 3.49 6.12 0.79 2.90 3.92 -1.85 1.65 4.79 0.99
Tax % 50.00% 34.38% 27.21% 25.21% 26.63% 29.11% 26.55% 28.32% 0.00% 10.91% 19.00% 15.15%
0.23 0.42 1.06 2.61 4.49 0.56 2.12 2.81 -1.84 1.47 3.89 0.85
EPS in Rs 0.43 0.79 0.77 1.37 2.36 0.26 0.99 1.31 -0.86 0.69 1.82 0.40
Dividend Payout % 0.00% 0.00% 26.89% 33.13% 26.26% 190.71% 60.45% 0.00% 0.00% 0.00% 13.73% 62.82%
Compounded Sales Growth
10 Years: 17%
5 Years: 11%
3 Years: 25%
TTM: -9%
Compounded Profit Growth
10 Years: 6%
5 Years: -19%
3 Years: 34%
TTM: -81%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 29%
1 Year: 37%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 8%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.11 1.11 2.85 3.93 3.93 10.68 10.68 10.68 10.68 10.68 10.68 10.68
Reserves 1.58 1.76 0.91 5.29 9.78 12.50 13.90 15.42 13.62 15.09 18.17 18.78
0.15 0.08 0.01 0.28 0.00 0.00 0.00 1.25 1.01 4.15 8.21 5.93
2.11 2.80 4.14 5.36 7.64 6.08 7.97 7.96 9.88 7.06 5.63 9.69
Total Liabilities 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.98 42.69 45.08
2.18 2.03 1.94 2.96 4.69 9.48 13.10 15.88 19.38 18.50 18.30 24.71
CWIP 0.00 0.00 0.00 0.11 0.00 0.17 0.57 2.90 0.02 0.37 7.32 0.00
Investments 0.00 1.12 0.25 0.82 0.65 0.71 0.69 0.39 0.15 0.15 0.16 0.84
2.77 2.60 5.72 10.97 16.01 18.90 18.19 16.14 15.64 17.96 16.91 19.53
Total Assets 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.98 42.69 45.08

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.44 1.65 0.23 -0.49 2.44 -5.63 7.41 2.58 1.39 -1.39 5.46 6.33
-0.60 -0.74 -0.11 -1.83 -1.59 -5.33 -5.02 -2.45 -1.32 -0.69 -8.37 -2.49
-0.06 -0.08 0.25 3.21 -0.85 8.91 -0.74 -1.59 -0.33 3.06 3.11 -3.29
Net Cash Flow 0.77 0.83 0.38 0.89 0.00 -2.05 1.65 -1.46 -0.26 0.98 0.20 0.54
Free Cash Flow 1.11 1.06 0.06 -1.91 0.58 -10.97 3.09 -1.46 -0.32 -2.10 -2.99 5.45
CFO/OP 256% 229% 48% 8% 74% -1,259% 237% 82% -192% -48% 97% 277%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42.31 31.22 27.73 62.91 35.17 35.85 66.86 44.00 51.86 30.40 60.47 45.09
Inventory Days 25.12 46.92 61.67 69.50 104.26 227.43 230.30 184.87 308.39 181.15 104.99 138.64
Days Payable 73.15 88.27 85.23 75.92 83.30 119.60 137.10 107.73 194.87 57.61 51.73 100.42
Cash Conversion Cycle -5.71 -10.13 4.17 56.49 56.12 143.68 160.07 121.14 165.39 153.93 113.73 83.31
Working Capital Days -10.23 -49.58 -13.73 42.81 46.08 120.94 117.89 88.35 93.39 103.78 51.68 39.33
ROCE % 17.98% 23.49% 44.64% 52.30% 52.31% 4.12% 12.23% 14.94% -7.14% 6.37% 14.96% 4.69%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Sep 2025
Export Countries Presence
Number

Log in to view insights

Please log in to see hidden values.

Login
Machines Produced/Sold
Units
Capacity Utilization - Twister Machine
%
Installed Capacity - Twister Machine
Pcs.
Advanced Machinery Lines
Number
CPP Film Division Installed Capacity
TPM
Customer Count
Number
Spindles Sold
Million
Surat Facility Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 61.40% 61.40% 61.40% 61.69% 61.69% 61.69%
35.80% 35.80% 35.80% 35.81% 35.81% 35.82% 38.61% 38.60% 38.60% 38.32% 38.32% 38.30%
No. of Shareholders 3,2023,1643,1373,5683,6123,9374,9324,6824,7424,4904,5524,673

Documents