Meera Industries Ltd

Meera Industries Limited is an India-based company engaged in manufacturing Two for One twisting yarns and textile products.

  • Market Cap: 35.51 Cr.
  • Current Price: 33.25
  • 52 weeks High / Low 83.02 / 30.10
  • Book Value: 12.84
  • Stock P/E: 62.30
  • Dividend Yield: 1.25 %
  • ROCE: 6.05 %
  • ROE: 4.16 %
  • Sales Growth (3Yrs): 15.66 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Cons:
Earnings include an other income of Rs.0.84 Cr.
Promoter holding has decreased over last 3 years: -7.29%

Peer comparison Sector: Capital Goods-Non Electrical Equipment // Industry: Textile Machinery

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
3.52 7.12 7.46 7.85 7.95 13.03 21.06 34.46 20.16
3.13 6.84 7.11 7.21 7.08 11.62 17.68 28.72 19.76
Operating Profit 0.39 0.28 0.35 0.64 0.87 1.41 3.38 5.74 0.40
OPM % 11.08% 3.93% 4.69% 8.15% 10.94% 10.82% 16.05% 16.66% 1.98%
Other Income 0.02 0.12 0.06 0.16 0.12 0.34 0.45 0.83 0.84
Interest 0.17 0.12 0.06 0.03 0.03 0.03 0.04 0.08 0.03
Depreciation -0.06 0.16 0.16 0.31 0.32 0.25 0.30 0.37 0.42
Profit before tax 0.30 0.12 0.19 0.46 0.64 1.47 3.49 6.12 0.79
Tax % 33.33% 50.00% 15.79% 50.00% 34.38% 27.21% 25.21% 26.63% 29.11%
Net Profit 0.20 0.06 0.16 0.23 0.42 1.06 2.61 4.49 0.56
EPS in Rs 0.75 0.23 0.59 0.85 1.55 1.56 2.78 4.78 0.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 26.89% 33.13% 26.26% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:20.76%
3 Years:15.66%
TTM:-41.50%
Compounded Profit Growth
10 Years:%
5 Years:19.90%
3 Years:-18.68%
TTM:-87.05%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-12.41%
1 Year:-58.43%
Return on Equity
10 Years:%
5 Years:23.89%
3 Years:23.81%
Last Year:4.16%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Corp Actions
Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1.11 1.11 1.11 1.11 1.11 2.85 3.93 3.93
Reserves 1.13 1.19 1.35 1.58 1.76 0.91 5.29 9.78
Borrowings 0.47 0.23 0.15 0.15 0.08 0.01 0.28 0.00
4.01 3.73 1.89 2.11 2.80 4.14 5.36 7.64
Total Liabilities 6.72 6.26 4.50 4.95 5.75 7.91 14.86 21.35
2.16 2.02 1.95 2.18 2.03 1.94 2.96 4.69
CWIP 0.00 0.00 0.21 0.00 0.00 0.00 0.11 0.00
Investments 0.00 0.00 0.00 0.00 1.12 0.25 0.82 0.65
4.56 4.24 2.34 2.77 2.60 5.72 10.97 16.01
Total Assets 6.72 6.26 4.50 4.95 5.75 7.91 14.86 21.35

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1.50 0.57 0.44 1.44 1.65 0.23 -0.49 2.44 -5.63
-0.44 0.01 -0.28 -0.60 -0.74 -0.11 -1.83 -1.59 -5.33
-1.09 -0.47 -0.10 -0.06 -0.08 0.25 3.21 -0.85 8.91
Net Cash Flow -0.04 0.10 0.06 0.77 0.83 0.38 0.89 0.00 -2.05

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9.16% 9.73% 17.98% 23.49% 44.64% 52.30% 52.31%
Debtor Days 231.24 104.58 55.29 42.31 31.22 27.73 62.91 35.17
Inventory Turnover 2.56 4.19 9.15 10.04 8.11 7.00 5.03

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
71.15 71.15 71.15 71.15 71.28 71.28 71.29 62.93 63.15 63.56 63.86 63.86
28.85 28.85 28.85 28.85 28.72 28.72 28.71 37.07 36.85 36.44 36.14 36.14