Sarthak Metals Ltd

About [ edit ]

Sarthak Metals is engaged in the business of Ferro Alloys/Cored wires, Aluminium Wire Flipping Coil , Aluuminium Products other than Aluminium Wire Flipping coil.

  • Market Cap 38.3 Cr.
  • Current Price 28.0
  • High / Low 32.0 / 10.5
  • Stock P/E 8.24
  • Book Value 33.7
  • Dividend Yield 1.79 %
  • ROCE 13.6 %
  • ROE 10.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.83 times its book value

Cons

  • The company has delivered a poor sales growth of 7.25% over past five years.
  • Company has a low return on equity of 12.90% for last 3 years.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
105 101 113 147 151 128 152 171 189 214
99 95 106 139 144 119 143 161 177 203
Operating Profit 6 6 7 8 7 9 9 10 12 11
OPM % 6% 6% 6% 5% 5% 7% 6% 6% 6% 5%
Other Income 0 0 0 0 1 1 2 2 2 1
Interest 2 3 3 3 3 3 4 3 4 4
Depreciation 1 1 1 1 1 1 1 1 2 2
Profit before tax 4 2 3 4 4 5 6 7 8 6
Tax % 34% 34% 30% 33% 32% 34% 34% 32% 28% 28%
Net Profit 2 2 2 3 3 4 4 5 6 5
EPS in Rs 22.75 4.16 2.97 2.15 2.37 2.95 2.89 3.48 4.21 3.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 17% 0% 12% 15%
Compounded Sales Growth
10 Years:%
5 Years:7%
3 Years:12%
TTM:13%
Compounded Profit Growth
10 Years:%
5 Years:10%
3 Years:6%
TTM:-20%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-22%
1 Year:100%
Return on Equity
10 Years:%
5 Years:13%
3 Years:13%
Last Year:11%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 4 8 12 12 12 14 14 14 14
Reserves 9 8 7 6 8 12 19 23 29 32
Borrowings 17 16 20 20 24 24 27 26 36 23
2 2 1 3 3 1 3 3 5 7
Total Liabilities 29 31 37 40 47 49 63 65 84 76
4 6 5 6 6 7 7 9 14 15
CWIP 0 0 0 0 2 1 2 1 0 0
Investments 0 0 0 0 1 1 1 1 1 1
26 25 31 34 39 40 53 55 69 61
Total Assets 29 31 37 40 47 49 63 65 84 76

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
8 -3 6 2 5 4 0 1 17
-3 -0 -2 -3 -1 -2 0 -6 -3
-3 2 -4 2 -3 6 0 7 -17
Net Cash Flow 2 -1 0 -0 0 7 0 2 -2

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 18% 18% 19% 17% 19% 18% 17% 17% 14%
Debtor Days 57 51 69 50 60 71 71 62 45 48
Inventory Turnover 17.23 17.25 15.45 12.71 10.32 12.27 11.38 7.72 7.56

Shareholding Pattern

Numbers in percentages

Mar 2017 Sep 2017 Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021
69.25 69.25 69.25 69.95 70.39 70.39 70.39 69.83 69.83
30.75 30.75 30.75 30.05 29.61 29.61 29.61 30.17 30.17

Documents