Sarthak Metals Ltd
About
[
edit
]
Sarthak Metals is engaged in the business of Ferro Alloys/Cored wires, Aluminium Wire Flipping Coil , Aluuminium Products other than Aluminium Wire Flipping coil.
[
add key points
]
- Market Cap ₹ 38.3 Cr.
- Current Price ₹ 28.0
- High / Low ₹ 32.0 / 10.5
- Stock P/E 8.24
- Book Value ₹ 33.7
- Dividend Yield 1.79 %
- ROCE 13.6 %
- ROE 10.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.83 times its book value
Cons
- The company has delivered a poor sales growth of 7.25% over past five years.
- Company has a low return on equity of 12.90% for last 3 years.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Other Income |
Interest |
Depreciation |
Profit before tax |
Tax % |
Net Profit |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
105 | 101 | 113 | 147 | 151 | 128 | 152 | 171 | 189 | 214 | |
99 | 95 | 106 | 139 | 144 | 119 | 143 | 161 | 177 | 203 | |
Operating Profit | 6 | 6 | 7 | 8 | 7 | 9 | 9 | 10 | 12 | 11 |
OPM % | 6% | 6% | 6% | 5% | 5% | 7% | 6% | 6% | 6% | 5% |
Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 1 |
Interest | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 4 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 6 |
Tax % | 34% | 34% | 30% | 33% | 32% | 34% | 34% | 32% | 28% | 28% |
Net Profit | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 6 | 5 |
EPS in Rs | 22.75 | 4.16 | 2.97 | 2.15 | 2.37 | 2.95 | 2.89 | 3.48 | 4.21 | 3.37 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 17% | 0% | 12% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 12% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 6% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -22% |
1 Year: | 100% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 13% |
Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
1 | 4 | 8 | 12 | 12 | 12 | 14 | 14 | 14 | 14 | |
Reserves | 9 | 8 | 7 | 6 | 8 | 12 | 19 | 23 | 29 | 32 |
Borrowings | 17 | 16 | 20 | 20 | 24 | 24 | 27 | 26 | 36 | 23 |
2 | 2 | 1 | 3 | 3 | 1 | 3 | 3 | 5 | 7 | |
Total Liabilities | 29 | 31 | 37 | 40 | 47 | 49 | 63 | 65 | 84 | 76 |
4 | 6 | 5 | 6 | 6 | 7 | 7 | 9 | 14 | 15 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
26 | 25 | 31 | 34 | 39 | 40 | 53 | 55 | 69 | 61 | |
Total Assets | 29 | 31 | 37 | 40 | 47 | 49 | 63 | 65 | 84 | 76 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
8 | -3 | 6 | 2 | 5 | 4 | 0 | 1 | 17 | ||
-3 | -0 | -2 | -3 | -1 | -2 | 0 | -6 | -3 | ||
-3 | 2 | -4 | 2 | -3 | 6 | 0 | 7 | -17 | ||
Net Cash Flow | 2 | -1 | 0 | -0 | 0 | 7 | 0 | 2 | -2 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 18% | 18% | 19% | 17% | 19% | 18% | 17% | 17% | 14% | |
Debtor Days | 57 | 51 | 69 | 50 | 60 | 71 | 71 | 62 | 45 | 48 |
Inventory Turnover | 17.23 | 17.25 | 15.45 | 12.71 | 10.32 | 12.27 | 11.38 | 7.72 | 7.56 |
Documents
Recent announcements
- Compliance Certificate Under Regulation 7(3) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015 5h
- Shareholding for the Period Ended March 31, 2021 9 Apr
- Regulation 40(9) Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 6 Apr
- Statement Of Investor Complaints For The Quarter Ended March 2021 6 Apr
- Closure of Trading Window 31 Mar
View all