Marg Techno-Projects Ltd

Marg Techno-Projects Ltd

₹ 18.9 -7.30%
02 Apr - close price
About

Incorporated in 1993, Marg Techno Projects Ltd is engaged in gold financing and lending
activities.[1]

Key Points

Business Overview:[1]
MTPL is registered as a Non-Deposit Taking NBFC (Base Layer), and operates primarily in
the gold loan and demand loan segments, while also offering other structured credit products.

  • Market Cap 26.8 Cr.
  • Current Price 18.9
  • High / Low 52.1 / 18.7
  • Stock P/E 46.3
  • Book Value 9.05
  • Dividend Yield 0.00 %
  • ROCE 8.32 %
  • ROE 3.32 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.71% over last 3 years.
  • Promoter holding has decreased over last 3 years: -29.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.24 1.26 1.17 1.32 1.36 1.15 1.04 1.02 1.39 1.77 1.29 1.51 1.54
Interest 0.35 0.39 0.40 0.07 0.48 0.73 0.42 0.43 0.63 0.69 0.67 0.81 0.64
0.70 0.58 0.64 1.01 0.69 0.58 0.61 0.52 0.54 1.02 0.48 0.49 0.63
Financing Profit 0.19 0.29 0.13 0.24 0.19 -0.16 0.01 0.07 0.22 0.06 0.14 0.21 0.27
Financing Margin % 15.32% 23.02% 11.11% 18.18% 13.97% -13.91% 0.96% 6.86% 15.83% 3.39% 10.85% 13.91% 17.53%
0.00 0.01 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.14 0.00 0.00 0.00
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.16 0.27 0.10 0.21 0.16 -0.19 0.04 0.04 0.19 0.17 0.11 0.18 0.24
Tax % 37.50% 11.11% 30.00% 23.81% 37.50% 10.53% 50.00% 25.00% 15.79% -5.88% 27.27% 22.22% 25.00%
0.11 0.24 0.08 0.16 0.10 -0.20 0.03 0.03 0.16 0.19 0.08 0.13 0.18
EPS in Rs 0.18 0.40 0.13 0.27 0.17 -0.33 0.05 0.05 0.16 0.19 0.08 0.13 0.13
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.31 0.17 0.41 0.59 0.72 1.22 3.49 5.30 5.08 5.01 5.36 6.11
Interest 0.00 0.00 0.00 0.00 0.00 0.12 1.67 2.31 1.80 1.86 2.21 2.81
2.29 0.12 0.33 0.55 0.70 0.78 1.41 2.42 2.53 2.75 2.63 2.62
Financing Profit 0.02 0.05 0.08 0.04 0.02 0.32 0.41 0.57 0.75 0.40 0.52 0.68
Financing Margin % 0.87% 29.41% 19.51% 6.78% 2.78% 26.23% 11.75% 10.75% 14.76% 7.98% 9.70% 11.13%
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.05 0.14
Depreciation 0.01 0.04 0.01 0.01 0.01 0.01 0.05 0.11 0.11 0.11 0.11 0.12
Profit before tax 0.01 0.01 0.06 0.03 0.01 0.31 0.36 0.47 0.65 0.29 0.46 0.70
Tax % 0.00% 0.00% 16.67% 33.33% 100.00% 32.26% 25.00% 27.66% 24.62% 55.17% 8.70%
0.01 0.00 0.06 0.03 0.01 0.21 0.27 0.35 0.49 0.14 0.41 0.58
EPS in Rs 0.02 0.00 0.10 0.05 0.02 0.35 0.45 0.58 0.82 0.23 0.41 0.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 34%
3 Years: 0%
TTM: 33%
Compounded Profit Growth
10 Years: 45%
5 Years: 14%
3 Years: 5%
TTM: 2800%
Stock Price CAGR
10 Years: %
5 Years: 33%
3 Years: 33%
1 Year: -42%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 10.00 10.00
Reserves -0.18 -0.54 -0.76 -0.73 -0.72 -0.51 -0.24 0.11 0.60 6.06 2.64 2.85
Borrowing 4.39 4.82 0.54 0.84 3.49 4.96 29.79 21.77 17.67 17.36 22.09 24.07
0.13 0.45 0.10 0.10 0.23 0.70 0.68 1.08 1.94 1.80 0.54 0.53
Total Liabilities 10.34 10.73 5.88 6.21 9.00 11.15 36.23 28.96 26.21 31.22 35.27 37.45
0.03 0.04 0.02 0.01 0.05 0.10 0.82 0.81 0.79 0.69 0.84 0.78
CWIP 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.69 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04
8.62 9.00 5.86 6.20 8.87 10.97 35.41 28.15 25.42 30.53 34.39 36.63
Total Assets 10.34 10.73 5.88 6.21 9.00 11.15 36.23 28.96 26.21 31.22 35.27 37.45

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.09 -0.12 -0.29 -2.54 -0.47 -22.46 9.78 6.11 -1.35 -4.14
-0.01 -0.02 0.00 0.00 -0.12 -0.06 -0.70 -0.09 -0.09 0.00 -0.26
0.00 0.00 0.11 0.30 2.65 1.37 23.21 -10.29 -5.83 -2.01 2.87
Net Cash Flow 0.00 0.06 -0.01 0.00 -0.02 0.84 0.05 -0.60 0.18 -3.37 -1.53
Free Cash Flow -0.01 0.07 -0.12 -0.29 -2.66 -0.53 -23.16 9.69 6.02 -1.35 -4.40
CFO/OP 0% 180% -150% -725% -12,700% -107% -1,078% 343% 246% -52% -145%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 0.17% 0.00% 1.31% 0.57% 0.19% 3.90% 4.80% 5.90% 7.71% 1.50% 3.32%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Assets Under Management (AUM) / Total Loan Book
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Count
Number of Permanent Employees
Count
Gold Loan Portfolio Value
INR Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.77% 72.77% 72.77% 72.77% 72.77% 62.21% 72.77% 72.77% 43.66% 43.66% 43.66% 43.66%
27.23% 27.23% 27.23% 27.23% 27.22% 37.78% 27.24% 27.24% 56.34% 56.34% 56.33% 56.32%
No. of Shareholders 1,1091,0581,0311,0541,1641,1851,2591,3841,4151,4401,4381,458

Documents