Marg Techno-Projects Ltd

Marg Techno-Projects Ltd

₹ 24.4 -3.59%
12 Mar - close price
About

Incorporated in 1993, Marg Techno Projects Ltd provides Gold Loans[1]

Key Points

Business Overview:[1]
Company is into Gold Loan Financing and has developed a platform for online and door step gold loan processing and services. At present, it has 20 branches

  • Market Cap 34.7 Cr.
  • Current Price 24.4
  • High / Low 52.1 / 24.1
  • Stock P/E 59.8
  • Book Value 9.05
  • Dividend Yield 0.00 %
  • ROCE 8.32 %
  • ROE 3.32 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.70 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.71% over last 3 years.
  • Promoter holding has decreased over last 3 years: -29.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.24 1.26 1.17 1.32 1.36 1.15 1.04 1.02 1.39 1.77 1.29 1.51 1.54
Interest 0.35 0.39 0.40 0.07 0.48 0.73 0.42 0.43 0.63 0.69 0.67 0.81 0.64
0.70 0.58 0.64 1.01 0.69 0.58 0.61 0.52 0.54 1.02 0.48 0.49 0.63
Financing Profit 0.19 0.29 0.13 0.24 0.19 -0.16 0.01 0.07 0.22 0.06 0.14 0.21 0.27
Financing Margin % 15.32% 23.02% 11.11% 18.18% 13.97% -13.91% 0.96% 6.86% 15.83% 3.39% 10.85% 13.91% 17.53%
0.00 0.01 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.14 0.00 0.00 0.00
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Profit before tax 0.16 0.27 0.10 0.21 0.16 -0.19 0.04 0.04 0.19 0.17 0.11 0.18 0.24
Tax % 37.50% 11.11% 30.00% 23.81% 37.50% 10.53% 50.00% 25.00% 15.79% -5.88% 27.27% 22.22% 25.00%
0.11 0.24 0.08 0.16 0.10 -0.20 0.03 0.03 0.16 0.19 0.08 0.13 0.18
EPS in Rs 0.18 0.40 0.13 0.27 0.17 -0.33 0.05 0.05 0.16 0.19 0.08 0.13 0.13
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.31 0.17 0.41 0.59 0.72 1.22 3.49 5.30 5.08 5.01 5.36 6.11
Interest 0.00 0.00 0.00 0.00 0.00 0.12 1.67 2.31 1.80 1.86 2.21 2.81
2.29 0.12 0.33 0.55 0.70 0.78 1.41 2.42 2.53 2.75 2.63 2.62
Financing Profit 0.02 0.05 0.08 0.04 0.02 0.32 0.41 0.57 0.75 0.40 0.52 0.68
Financing Margin % 0.87% 29.41% 19.51% 6.78% 2.78% 26.23% 11.75% 10.75% 14.76% 7.98% 9.70% 11.13%
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.05 0.14
Depreciation 0.01 0.04 0.01 0.01 0.01 0.01 0.05 0.11 0.11 0.11 0.11 0.12
Profit before tax 0.01 0.01 0.06 0.03 0.01 0.31 0.36 0.47 0.65 0.29 0.46 0.70
Tax % 0.00% 0.00% 16.67% 33.33% 100.00% 32.26% 25.00% 27.66% 24.62% 55.17% 8.70%
0.01 0.00 0.06 0.03 0.01 0.21 0.27 0.35 0.49 0.14 0.41 0.58
EPS in Rs 0.02 0.00 0.10 0.05 0.02 0.35 0.45 0.58 0.82 0.23 0.41 0.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 34%
3 Years: 0%
TTM: 33%
Compounded Profit Growth
10 Years: 45%
5 Years: 14%
3 Years: 5%
TTM: 2800%
Stock Price CAGR
10 Years: %
5 Years: 42%
3 Years: 40%
1 Year: -18%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 10.00 10.00
Reserves -0.18 -0.54 -0.76 -0.73 -0.72 -0.51 -0.24 0.11 0.60 6.06 2.64 2.85
Borrowing 4.39 4.82 0.54 0.84 3.49 4.96 29.79 21.77 17.67 17.36 22.09 24.07
0.13 0.45 0.10 0.10 0.23 0.70 0.68 1.08 1.94 1.80 0.54 0.53
Total Liabilities 10.34 10.73 5.88 6.21 9.00 11.15 36.23 28.96 26.21 31.22 35.27 37.45
0.03 0.04 0.02 0.01 0.05 0.10 0.82 0.81 0.79 0.69 0.84 0.78
CWIP 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.69 1.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04
8.62 9.00 5.86 6.20 8.87 10.97 35.41 28.15 25.42 30.53 34.39 36.63
Total Assets 10.34 10.73 5.88 6.21 9.00 11.15 36.23 28.96 26.21 31.22 35.27 37.45

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.09 -0.12 -0.29 -2.54 -0.47 -22.46 9.78 6.11 -1.35 -4.14
-0.01 -0.02 0.00 0.00 -0.12 -0.06 -0.70 -0.09 -0.09 0.00 -0.26
0.00 0.00 0.11 0.30 2.65 1.37 23.21 -10.29 -5.83 -2.01 2.87
Net Cash Flow 0.00 0.06 -0.01 0.00 -0.02 0.84 0.05 -0.60 0.18 -3.37 -1.53

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 0.17% 0.00% 1.31% 0.57% 0.19% 3.90% 4.80% 5.90% 7.71% 1.50% 3.32%

Insights

In beta
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Assets Under Management (AUM) / Total Loan Book
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Branches
Count
Number of Permanent Employees
Count
Gold Loan Portfolio Value
INR Lakhs

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.77% 72.77% 72.77% 72.77% 72.77% 62.21% 72.77% 72.77% 43.66% 43.66% 43.66% 43.66%
27.23% 27.23% 27.23% 27.23% 27.22% 37.78% 27.24% 27.24% 56.34% 56.34% 56.33% 56.32%
No. of Shareholders 1,1091,0581,0311,0541,1641,1851,2591,3841,4151,4401,4381,458

Documents