Viram Suvarn Ltd

₹ 9.66 0.31%

01 Oct - close price

About

Incorporated in 2011, Veeram Securities Ltd is in the jewelry business^[1]

Key Points

Business Overview:^[1]^[2]
VSL is an integrated wholesaler, retailer, and trader of branded jewellery and ornaments
for customers of various age groups. It also provides customised jewellery with different designs and patterns. The production
of jewellery is done in bulk, which depends on
the order size, order value, design & pattern of the jewellery, type & availability of raw materials to be used, and the quality and finish of the jewellery.

Website BSE

Market Cap ₹ 110 Cr.
Current Price ₹ 9.66
High / Low ₹ 13.0 / 6.82
Stock P/E 14.4
Book Value ₹ 5.61
Dividend Yield 0.00 %
ROCE 22.3 %
ROE 17.0 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 20.9% CAGR over last 5 years

Cons

The company has delivered a poor sales growth of 3.69% over past five years.
Earnings include an other income of Rs.3.59 Cr.
Working capital days have increased from 300 days to 534 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.52	3.39	5.68	5.75	8.17	5.21	3.71	6.55	5.28	6.48	7.52	5.32	4.35
	3.91	3.27	5.23	3.80	7.30	4.92	3.10	6.65	3.47	4.33	3.94	3.34	5.82
Operating Profit	0.61	0.12	0.45	1.95	0.87	0.29	0.61	-0.10	1.81	2.15	3.58	1.98	-1.47
OPM %	13.50%	3.54%	7.92%	33.91%	10.65%	5.57%	16.44%	-1.53%	34.28%	33.18%	47.61%	37.22%	-33.79%
	0.03	0.55	0.08	-0.47	0.44	0.62	0.31	1.47	0.00	0.00	0.25	0.17	3.17
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	-0.01	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.63	0.66	0.52	1.49	1.31	0.91	0.92	1.36	1.81	2.15	3.83	2.15	1.70
Tax %	12.70%	22.73%	17.31%	34.23%	22.90%	21.98%	21.74%	29.41%	22.10%	25.58%	16.97%	35.35%	15.29%
	0.55	0.51	0.43	0.98	1.01	0.71	0.72	0.97	1.41	1.60	3.18	1.39	1.44
EPS in Rs	0.05	0.04	0.04	0.09	0.09	0.06	0.06	0.09	0.12	0.14	0.28	0.12	0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0.04	1.37	7.42	27.79	15.51	19.96	20.52	18.74	18.68	19.33	26.48	24.60	23.67
	0.04	1.36	7.14	26.99	15.24	19.57	18.43	16.00	16.48	16.20	21.97	15.09	17.43
Operating Profit	0.00	0.01	0.28	0.80	0.27	0.39	2.09	2.74	2.20	3.13	4.51	9.51	6.24
OPM %	0.00%	0.73%	3.77%	2.88%	1.74%	1.95%	10.19%	14.62%	11.78%	16.19%	17.03%	38.66%	26.36%
	0.01	0.10	0.12	0.27	0.23	1.07	1.71	1.77	0.17	0.19	0.00	0.42	3.59
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.01	0.09	0.09	0.06	0.14	0.03	0.05	0.02	0.01	0.00	0.00
Profit before tax	0.00	0.10	0.39	0.98	0.41	1.40	3.63	4.48	2.32	3.30	4.50	9.93	9.83
Tax %		20.00%	25.64%	25.51%	26.83%	21.43%	19.01%	11.16%	22.84%	25.15%	24.44%	23.77%
	0.00	0.08	0.30	0.73	0.31	1.09	2.93	3.99	1.79	2.46	3.41	7.58	7.61
EPS in Rs		0.09	0.03	0.06	0.03	0.10	0.26	0.35	0.16	0.22	0.30	0.67	0.67
Dividend Payout %		0.00%	35.92%	29.52%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	11.09%	0.00%

Compounded Sales Growth
10 Years:	33%
5 Years:	4%
3 Years:	10%
TTM:	14%

Compounded Profit Growth
10 Years:	58%
5 Years:	21%
3 Years:	66%
TTM:	100%

Stock Price CAGR
10 Years:	%
5 Years:	-11%
3 Years:	3%
1 Year:	19%

Return on Equity
10 Years:	14%
5 Years:	15%
3 Years:	15%
Last Year:	17%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.01	0.34	4.31	4.31	4.31	4.31	10.09	10.09	15.13	15.13	15.13	22.69
Reserves	0.04	2.75	4.95	5.68	6.09	7.19	4.29	8.29	4.47	6.93	10.18	40.94
	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.05	0.03	1.31	2.95	6.79	9.44	0.71	0.10	0.75	0.93	1.79	2.21
Total Liabilities	0.17	3.12	10.57	12.94	17.19	20.94	15.09	18.48	20.35	22.99	27.10	65.84
	0.03	0.03	0.02	0.02	0.02	5.32	2.27	10.39	10.99	10.97	11.21	11.21
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.19	2.65	4.06	3.41	0.49	0.29	0.00	0.00	2.00	16.29
	0.14	3.09	10.36	10.27	13.11	12.21	12.33	7.80	9.36	12.02	13.89	38.34
Total Assets	0.17	3.12	10.57	12.94	17.19	20.94	15.09	18.48	20.35	22.99	27.10	65.84

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.02	-2.96	-4.88	4.56	2.88	0.96	-9.68	3.92	0.59	-0.12	2.38	-21.96
	0.01	0.01	-0.07	-2.20	-1.18	-3.72	9.19	-5.63	-0.46	0.19	-2.25	-8.89
	0.08	2.99	6.66	-0.80	0.73	-0.74	-0.09	0.00	0.00	0.00	-0.17	30.75
Net Cash Flow	0.11	0.03	1.71	1.56	2.43	-3.50	-0.58	-1.71	0.12	0.07	-0.04	-0.10
Free Cash Flow	0.02	-2.97	-4.88	4.55	2.88	-4.48	-6.77	-4.23	0.59	-0.12	2.13	-21.96
CFO/OP		-29,600%	-1,743%	570%	1,096%	323%	-430%	161%	51%	23%	77%	-206%

Ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	189.16	35.42	0.00	0.00	6.58	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days		599.05	341.01	84.45	163.80	153.08	140.12	174.19	201.16	206.99	169.01	829.50
Days Payable		0.00	21.38	36.31	143.30	172.76	0.00	1.87	0.23	0.48	0.35	0.52
Cash Conversion Cycle	0.00	788.21	355.05	48.14	20.51	-13.10	140.12	172.32	200.93	206.51	168.66	828.98
Working Capital Days	-273.75	772.63	391.56	50.96	28.00	6.95	174.50	148.22	163.94	203.55	163.48	534.29
ROCE %	0.00%	6.23%	6.32%	10.08%	4.02%	12.79%	28.28%	27.35%	11.37%	14.93%	19.00%	22.31%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2025

Number of Permanent Employees
employees

Please log in to see hidden values.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.77%	53.77%	53.77%	53.77%	53.77%	55.00%	55.24%	55.24%	55.34%	56.08%	65.02%	65.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.01%	2.01%
	46.23%	46.23%	46.23%	46.23%	46.23%	45.01%	44.77%	44.76%	44.67%	43.93%	32.97%	32.97%
No. of Shareholders	32,339	35,777	35,335	36,658	45,669	47,608	50,493	48,796	47,515	46,043	43,884	41,390

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	42.18%	45.35%	49.11%	49.73%	53.42%	53.42%	53.77%	53.77%	55.24%	65.02%	65.01%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.50%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2.01%	2.01%
	57.82%	54.65%	50.89%	50.27%	46.58%	46.58%	45.73%	46.23%	44.77%	32.97%	32.97%
No. of Shareholders	98	56	57	44	52	8,828	24,509	35,335	50,493	43,884	41,390

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Viram Suvarn Ltd

Viram Suvarn Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports