Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 97.7 Cr.
- Current Price ₹ 296
- High / Low ₹ 296 / 17.5
- Stock P/E
- Book Value ₹ 10.0
- Dividend Yield 0.00 %
- ROCE -0.29 %
- ROE -0.30 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 29.5 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.0% over past five years.
- Company has a low return on equity of -0.10% over last 3 years.
- Company has high debtors of 1,496 days.
- Promoter holding has decreased over last 3 years: -14.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.00 | |
| 0.08 | 0.09 | 0.18 | 0.20 | 0.16 | 0.18 | 0.17 | 0.11 | 0.07 | |
| Operating Profit | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.07 |
| OPM % | 11.11% | 10.00% | 5.26% | 0.00% | 0.00% | 0.00% | 5.56% | -10.00% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit before tax | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.05 | |
| EPS in Rs | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.15 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | -15% |
| TTM: | -44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 83% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.01 |
| 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.00 | |
| 0.01 | 0.02 | 0.30 | 0.05 | 0.02 | 0.02 | 0.02 | 0.01 | 0.09 | |
| Total Liabilities | 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 | |
| Total Assets | 3.36 | 3.37 | 3.77 | 3.44 | 3.49 | 3.58 | 3.46 | 3.43 | 3.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| -0.01 | 0.00 | -0.06 | -0.06 | -0.08 | -0.10 | 0.12 | 0.02 | |
| 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.11 | 0.11 | 0.08 | 0.09 | -0.12 | -0.02 | |
| Net Cash Flow | -0.01 | 0.79 | 0.05 | 0.05 | 0.00 | -0.01 | 0.00 | 0.00 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 |
| Working Capital Days | 2,595.56 | 2,336.00 | 1,363.95 | 803.00 | 1,186.25 | 1,095.00 | 953.06 | 1,642.50 |
| ROCE % | 0.30% | 0.29% | 0.00% | 0.00% | 0.00% | 0.29% | -0.29% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - RTA certificate under SEBI Reg.74(5) submitted for quarter ended 30 Sep 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - Scrutinizer report for AGM held 29 Sep 2025; all seven resolutions passed unanimously, 100% votes in favour.
-
Voting Result
1 Oct - AGM 29-Sep-2025: 7 resolutions passed; Vishal J. Nayak appointed/reappointed MD; borrowing limits approved.
- Closure of Trading Window 30 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - 31st AGM on 29 Sept 2025; agendas include financials, MD reappointment, borrowing limits, sale of undertaking, loans to directors.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency