Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 22.3 Cr.
- Current Price ₹ 67.6
- High / Low ₹ 67.6 / 17.5
- Stock P/E 10.3
- Book Value ₹ 16.0
- Dividend Yield 0.00 %
- ROCE 5.03 %
- ROE 51.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.22 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.67 Cr.
- Promoter holding has decreased over last 3 years: -14.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.03 | 0.00 | |
| 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.33 | 0.78 | |
| Operating Profit | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.30 | -0.78 |
| OPM % | 0.00% | 11.11% | 10.00% | 5.26% | 5.00% | 0.00% | 0.00% | 5.56% | 0.00% | -12.50% | -1,000.00% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 3.67 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.89 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.91% | ||||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.16 | |
| EPS in Rs | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | -0.03 | -0.70 | 6.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1039% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 18% |
| Last Year: | 51% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | 1.99 |
| 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 90.87 | |
| 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.81 | |
| Total Liabilities | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 96.97 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.75 | 96.97 | |
| Total Assets | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 96.97 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | 0.04 | -75.36 | |
| 0.00 | 0.00 | 0.78 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | 0.00 | 0.00 | 75.28 | |
| Net Cash Flow | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 | |
| Working Capital Days | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 5,353.33 | |
| ROCE % | 0.00% | 0.30% | 0.30% | 0.29% | 0.29% | 0.00% | 0.00% | 0.28% | 0.00% | -0.29% | -2.08% | 5.03% |
Documents
Announcements
-
Board Meeting Outcome for Board Meeting Intimation Cum Outcome For The Resignation Of Non-Executive Director
1d - Non-Executive Director Subramanyam Bommireddy Gari resigned effective 02 July 2025 due to personal reasons.
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025, till 48 hours post Q1 unaudited results announcement.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
11 Jun - EGM approved increase in authorized capital and issuance of 8.16 crore preferential equity shares.
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
9 Jun - EGM approved increase in share capital and issuance of 8.16 crore preferential shares to non-promoters.
-
Updated Financial Result For The Year Ended 31.03.2025
6 Jun - Audited FY25 results: Profit Rs.216.26L, unmodified audit opinion, borrowings Rs.90.86 Cr, no dividend recommended.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency