Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 34.4 Cr.
- Current Price ₹ 104
- High / Low ₹ 104 / 17.5
- Stock P/E 15.9
- Book Value ₹ 16.0
- Dividend Yield 0.00 %
- ROCE 5.03 %
- ROE 51.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.51 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.67 Cr.
- Promoter holding has decreased over last 3 years: -14.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.03 | -0.00 | |
| 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.33 | 0.78 | |
| Operating Profit | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.30 | -0.78 |
| OPM % | -0.00% | 11.11% | 10.00% | 5.26% | 5.00% | -0.00% | -0.00% | 5.56% | -0.00% | -12.50% | -1,000.00% | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | 3.67 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Profit before tax | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.23 | 2.89 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 24.91% | ||||
| -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.23 | 2.16 | |
| EPS in Rs | -0.00 | -0.00 | 0.03 | 0.03 | 0.03 | -0.00 | -0.00 | 0.03 | -0.00 | -0.03 | -0.70 | 6.55 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1039% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 18% |
| Last Year: | 51% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | 1.99 |
| -0.00 | -0.00 | -0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 90.87 | |
| 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.81 | |
| Total Liabilities | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 96.97 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 |
| 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.75 | 96.97 | |
| Total Assets | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.75 | 96.97 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.01 | -0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | -0.00 | 0.04 | -75.36 | |
| -0.00 | -0.00 | 0.78 | -0.00 | -0.36 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| -0.00 | -0.00 | -0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | -0.00 | -0.00 | 75.28 | |
| Net Cash Flow | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.04 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 4,988.33 | |
| Working Capital Days | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 5,353.33 | |
| ROCE % | -0.00% | 0.30% | 0.30% | 0.29% | 0.29% | -0.00% | -0.00% | 0.28% | -0.00% | -0.29% | -2.08% | 5.03% |
Documents
Announcements
-
Integrated Filing (Financial) For The Quarter Ended 30-06-2025
7m - Q1 FY2026 standalone profit Rs 57.71 lakh; audited and reviewed financial results filed.
-
Unaudited Financial Results For The Quarter Ended On 30-06-2025
12m - Q1 FY2026 unaudited results: Rs.57.71 lakh profit, approved and limited reviewed by auditor.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th August, 2025
17m - Corporate Merchant Bankers reports Q1 FY26 profit of Rs. 57.71 lakh; unaudited financials approved and reviewed.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On Wednesday, 13Th August, 2025
8 Aug - Board meeting on 13 Aug 2025 to approve Q1 June 2025 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
19 Jul - Compliances Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation, 2018
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency