Corporate Merchant Bankers Ltd
Incorporated in 1994, Corporate Merchant Bankers Ltd provides investments and loans & advances[1]
- Market Cap ₹ 2,423 Cr.
- Current Price ₹ 382
- High / Low ₹ 414 / 17.5
- Stock P/E 641
- Book Value ₹ 20.9
- Dividend Yield 0.00 %
- ROCE 5.88 %
- ROE 51.2 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 1,134 to 33.8 days.
Cons
- Stock is trading at 18.3 times its book value
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.7.34 Cr.
- Promoter holding has decreased over last 3 years: -14.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | 0.09 | 0.10 | 0.19 | 0.20 | 0.16 | 0.18 | 0.18 | 0.10 | 0.08 | 0.10 | 3.67 | 0.00 | |
| 0.01 | 0.08 | 0.09 | 0.18 | 0.19 | 0.16 | 0.18 | 0.17 | 0.10 | 0.09 | 0.27 | 0.29 | 2.29 | |
| Operating Profit | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.17 | 3.38 | -2.29 |
| OPM % | 0.00% | 11.11% | 10.00% | 5.26% | 5.00% | 0.00% | 0.00% | 5.56% | 0.00% | -12.50% | -170.00% | 92.10% | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.34 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.49 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.89 | 5.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 24.91% | |||||
| 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.23 | 2.16 | 3.78 | |
| EPS in Rs | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | -0.03 | -0.70 | 6.55 | 11.45 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 45% |
| 5 Years: | 83% |
| 3 Years: | 232% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3536% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 93% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 11% |
| 3 Years: | 18% |
| Last Year: | 51% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | -0.16 | 1.99 | 3.59 |
| 0.00 | 0.00 | 0.00 | 0.11 | 0.03 | 0.11 | 0.20 | 0.08 | 0.06 | 0.06 | 15.58 | 90.87 | 91.23 | |
| 0.01 | 0.01 | 0.02 | 0.31 | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.82 | 1.42 | |
| Total Liabilities | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 99.54 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| 3.35 | 3.36 | 3.36 | 3.77 | 3.44 | 3.49 | 3.58 | 3.45 | 3.43 | 3.43 | 18.74 | 96.98 | 99.52 | |
| Total Assets | 3.35 | 3.36 | 3.37 | 3.78 | 3.45 | 3.50 | 3.59 | 3.46 | 3.44 | 3.43 | 18.74 | 96.98 | 99.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.01 | 0.00 | -0.06 | 0.27 | -0.08 | -0.10 | 0.12 | 0.02 | 0.00 | -15.43 | -74.93 | |
| 0.00 | 0.00 | 0.78 | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.11 | -0.07 | 0.08 | 0.08 | -0.12 | -0.02 | 0.00 | 15.47 | 74.86 | |
| Net Cash Flow | 0.01 | -0.01 | 0.79 | 0.04 | -0.16 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 10,220.00 | 1,176.11 | 1,095.00 | 826.05 | 584.00 | 912.50 | 1,013.89 | 871.94 | 1,496.50 | 1,870.62 | 1,496.50 | 33.81 |
| Working Capital Days | 121,180.00 | 2,595.56 | 2,299.50 | 1,344.74 | 803.00 | 1,186.25 | 1,074.72 | 973.33 | 1,679.00 | 2,098.75 | 1,642.50 | -26.85 |
| ROCE % | 0.00% | 0.30% | 0.30% | 0.29% | 0.29% | 0.00% | 0.00% | 0.28% | 0.00% | -0.29% | -1.54% | 5.88% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Thursday, 27Th November, 2025
27 Nov - Allotment of 60,104,119 shares at Rs.16.08; Rs.81.64 crore loan converted; board meeting 27 Nov 2025.
-
Intimation Of In-Principle Approval For Issue Of Equity Shares
24 Nov - BSE granted Nov 18, 2025 in-principle approval for preferential issue: 9,328,358 and 50,775,761 shares at ≥Rs16.08.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Nov
- Submission Of Financial Result For The Quarter And Half Year Ended On 30Th September, 2025 13 Nov
-
Integrated Filing - Finance
13 Nov - Unaudited Q2/H1 results ended 30 Sep 2025: H1 profit Rs159.98 lakh, PBT Rs213.80 lakh.
Business Overview:[1][2]
Company is a Non Deposit Taking Non systemically Important Non Banking Finance Company and is in the business of financial consultancy services, advancing loans to corporates and industrial enterprises, and to act as agent of and or dealers, brokers in the securities and or foreign exchange securities/ currency