Osiajee Texfab Ltd

AI
Osiajee Texfab Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Osiajee Texfab Ltd

₹ 243 -1.18%
18 Sep - close price
osiajeehdl.com BSE: 540198
About

Osiajee Texfab Ltd formerly Osiajee Housing Developers Ltd, is transitioning from legacy textile trading to real estate; wholly owned Osiajee Agro Farms Ltd runs the Group’s revenue-generating agro-forestry/farming business.[1][2][3]

Key Points

Name Change
Board proposed to rename
it Osiajee Real Estate Ltd in
July,2026.[1][2]

Website BSE
  • Market Cap ₹ 131 Cr.
  • Current Price ₹ 243
  • High / Low ₹ 496 / 181
  • Stock P/E 22.3
  • Book Value ₹ 38.0
  • Dividend Yield 0.00 %
  • ROCE 25.0 %
  • ROE 28.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 65.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 2.78%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.52 0.74 0.43 0.69 0.42 0.76 0.76 4.86 0.80 2.48 1.22 2.78 0.72
0.36 0.39 0.14 0.36 0.29 0.37 0.37 1.21 0.43 0.80 0.34 0.33 0.23
Operating Profit 0.16 0.35 0.29 0.33 0.13 0.39 0.39 3.65 0.37 1.68 0.88 2.45 0.49
OPM % 30.77% 47.30% 67.44% 47.83% 30.95% 51.32% 51.32% 75.10% 46.25% 67.74% 72.13% 88.13% 68.06%
0.07 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.03 0.43 0.00 0.23 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.16
Depreciation 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.04 0.00
Profit before tax 0.23 0.35 0.29 0.29 0.13 0.40 0.40 3.62 0.40 2.11 0.88 2.56 0.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.23 0.35 0.29 0.30 0.13 0.40 0.40 3.62 0.40 2.11 0.88 2.56 0.34
EPS in Rs 0.43 0.65 0.54 0.56 0.24 0.74 0.74 6.70 0.74 3.91 1.63 4.74 0.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4.95 2.90 2.45 2.38 7.09 6.49 7.20
4.41 2.28 1.24 0.93 1.80 1.14 1.70
Operating Profit 0.54 0.62 1.21 1.45 5.29 5.35 5.50
OPM % 10.91% 21.38% 49.39% 60.92% 74.61% 82.43% 76.39%
0.00 0.09 0.00 0.07 0.03 0.65 0.67
Interest 0.00 0.00 0.07 0.32 0.28 0.42 0.24
Depreciation 0.00 0.00 0.02 0.04 0.04 0.04 0.04
Profit before tax 0.54 0.71 1.12 1.16 5.00 5.54 5.89
Tax % 25.93% 1.41% 0.89% 0.00% 0.00% 0.00%
0.40 0.71 1.12 1.16 5.00 5.55 5.89
EPS in Rs 0.74 1.31 2.07 2.15 9.26 10.28 10.91
Dividend Payout % 0.00% 0.00% 4.82% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 38%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 66%
3 Years: 64%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: 43%
3 Years: 85%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 28%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.40 5.40 5.40 5.40 5.40 5.40
Reserves 1.63 2.33 3.40 4.56 9.57 15.11
0.04 0.17 2.80 6.05 1.96 5.56
4.44 0.50 1.41 1.10 0.48 0.90
Total Liabilities 11.51 8.40 13.01 17.11 17.41 26.97
0.00 0.00 3.68 5.02 4.10 8.48
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.17 0.30 0.41 0.43 0.40 4.88
9.34 8.10 8.92 11.66 12.91 13.61
Total Assets 11.51 8.40 13.01 17.11 17.41 26.97

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -1.90 1.68 0.02 5.77 4.37
0.00 1.87 -3.80 -1.41 0.96 -8.86
0.00 0.13 2.58 1.43 -4.41 1.84
Net Cash Flow 0.00 0.10 0.46 0.04 2.32 -2.65
Free Cash Flow 0.00 -1.90 -2.01 -1.39 6.69 -0.01
CFO/OP 26% -305% 140% 1% 109% 82%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 606.86 683.43 646.57 660.99 0.00 11.25
Inventory Days 5.15 57.53 3,019.55 7,013.21
Days Payable 341.81 15.87 879.32 573.57
Cash Conversion Cycle 270.20 725.09 2,786.80 7,100.63 0.00 11.25
Working Capital Days 290.53 639.38 572.08 386.47 87.00 9.56
ROCE % 9.49% 12.21% 10.72% 32.06% 25.02%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Textile revenue share of consolidated revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Number of permanent employees
count ・Standalone data
Agro farming subsidiary turnover
INR Lakhs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78% 2.78%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.45% 17.56% 17.56% 15.07%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.11%
97.22% 97.22% 97.23% 97.21% 97.21% 97.21% 97.22% 97.21% 88.77% 79.65% 79.67% 81.04%
No. of Shareholders 2,6842,7963,1002,7502,6252,5662,6982,8352,9063,0382,8922,906

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports