Osiajee Texfab Ltd
- Market Cap ₹ 188 Cr.
- Current Price ₹ 348
- High / Low ₹ 496 / 250
- Stock P/E 294
- Book Value ₹ 14.1
- Dividend Yield 0.00 %
- ROCE 8.17 %
- ROE 8.80 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 24.8 times its book value
- The company has delivered a poor sales growth of -71.1% over past five years.
- Promoter holding is low: 2.78%
- Company has a low return on equity of 2.73% over last 3 years.
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.52 | 41.25 | 21.55 | 13.74 | 2.84 | 6.83 | 4.95 | 2.07 | 0.69 | 0.00 | 0.00 | 0.01 | |
| 23.55 | 41.25 | 21.44 | 13.71 | 2.22 | 6.46 | 4.41 | 2.14 | 0.62 | 0.11 | 0.18 | 0.21 | |
| Operating Profit | -0.03 | 0.00 | 0.11 | 0.03 | 0.62 | 0.37 | 0.54 | -0.07 | 0.07 | -0.11 | -0.18 | -0.20 |
| OPM % | -0.13% | 0.00% | 0.51% | 0.22% | 21.83% | 5.42% | 10.91% | -3.38% | 10.14% | -12.50% | -2,000.00% | |
| 0.26 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.07 | 0.16 | 0.84 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.23 | 0.04 | 0.14 | 0.04 | 0.62 | 0.37 | 0.54 | 0.02 | 0.03 | -0.04 | -0.02 | 0.64 |
| Tax % | 21.74% | 25.00% | 21.43% | 25.00% | 20.97% | 24.32% | 25.93% | 50.00% | 33.33% | 0.00% | 0.00% | 0.00% |
| 0.18 | 0.02 | 0.11 | 0.03 | 0.50 | 0.28 | 0.40 | 0.02 | 0.02 | -0.04 | -0.02 | 0.64 | |
| EPS in Rs | 0.33 | 0.04 | 0.20 | 0.06 | 0.93 | 0.52 | 0.74 | 0.04 | 0.04 | -0.07 | -0.04 | 1.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 270.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -57% |
| 5 Years: | -71% |
| 3 Years: | -76% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 10% |
| 3 Years: | 217% |
| TTM: | 3300% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 96% |
| 1 Year: | 18% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 0.30 | 0.32 | 0.42 | 0.46 | 0.95 | 1.23 | 1.63 | 1.64 | 1.61 | 1.57 | 1.55 | 2.19 |
| 0.05 | 0.00 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.10 | 0.10 | 0.17 | 0.02 | 1.11 | |
| 9.14 | 1.85 | 2.84 | 6.96 | 9.41 | 1.00 | 4.44 | 0.50 | 0.45 | 0.48 | 0.38 | 0.36 | |
| Total Liabilities | 14.89 | 7.57 | 8.71 | 12.87 | 15.79 | 7.67 | 11.51 | 7.64 | 7.56 | 7.62 | 7.35 | 9.06 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.01 | 1.91 | 1.87 | 1.87 | 2.17 | 2.17 | 2.17 | 0.30 | 0.31 | 0.31 | 0.31 | 4.72 |
| 12.87 | 5.65 | 6.83 | 10.99 | 13.61 | 5.49 | 9.34 | 7.34 | 7.25 | 7.31 | 7.04 | 4.01 | |
| Total Assets | 14.89 | 7.57 | 8.71 | 12.87 | 15.79 | 7.67 | 11.51 | 7.64 | 7.56 | 7.62 | 7.35 | 9.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.69 | 0.00 | -0.06 | 0.02 | -0.04 | 0.00 | 0.00 | -1.91 | 0.00 | -0.08 | 0.21 | 3.44 | |
| 0.83 | 0.10 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 0.05 | 0.00 | 0.15 | -4.74 | |
| -4.51 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.06 | 0.07 | -0.16 | 1.09 | |
| Net Cash Flow | 0.01 | 0.03 | -0.02 | 0.02 | -0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.21 | -0.20 |
| Free Cash Flow | 3.69 | 0.00 | -0.02 | 0.02 | -0.04 | 0.00 | 0.00 | -1.91 | 0.00 | -0.08 | 0.21 | 3.11 |
| CFO/OP | -12,300% | -45% | 67% | 15% | 24% | 26% | 2,714% | 0% | 73% | -117% | -1,720% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.15 | 36.54 | 92.82 | 261.93 | 1,542.25 | 241.55 | 606.86 | 957.46 | 2,295.80 | 365.00 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 122.80 | 0.00 | 5.15 | 57.53 | 24.33 | |||
| Days Payable | 1,577.69 | 341.81 | 15.87 | 109.50 | ||||||||
| Cash Conversion Cycle | 115.15 | 36.54 | 92.82 | 261.93 | 87.37 | 241.55 | 270.20 | 999.12 | 2,210.63 | 365.00 | ||
| Working Capital Days | -26.85 | 20.17 | 44.21 | 77.57 | 429.26 | 193.99 | 290.53 | 906.33 | 2,020.72 | -9,855.00 | ||
| ROCE % | 3.66% | 0.70% | 2.42% | 0.68% | 10.09% | 5.67% | 7.86% | 0.28% | 2.53% | -0.56% | -0.28% | 8.17% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Textile revenue share of consolidated revenue % |
|
||||||||
| Number of permanent employees count |
|||||||||
| Agro farming subsidiary turnover INR Lakhs |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
14 Jul - Osiajee Texfab reports FY26 profit of ₹5.55 crore; diversifies into real estate and agro-forestry.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jul - Certificate under regulation 74(5) of the SEBI (Depositories and participant) Regulation, 2018 for the quarter ended on 30th June 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
11 Jul - Osiajee Texfab clarifies SEBI interim order dated 09-07-2026 does not name the company.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 9Th July,2026
9 Jul - Board approved name change to Osiajee Real Estate Limited, subject to shareholder postal ballot.
-
Closure of Trading Window
29 Jun - Trading window closed from 1 July 2026 until two trading days after Q1 FY2027 unaudited results.
Business Overview:[1]
Company does manufacturing and selling of natural and synthetic yarns and fabrics made of material such as cotton, flax, hemp, linen, wool, nylon, viscose, ramie, polyester, Silk, art silk, tureen, jute, staple, fibers, cashmilon, filaments, tericott, Como filaments, acrylics, polymeric, polypropylene, polyamide, polymethane, cellulose, dropping, spun, other fibrous products including dressing and furnishing materials, sarees, dress materials, uniforms, readymade garments, embroidery fabrics, embroidery material, embroidery laces, bed lines, yarn and sewing thread and other similar items made on power loom, handloom or mill by manmade or natural materials