Osiajee Texfab Ltd

₹ 243 -1.18%

18 Sep - close price

About

Osiajee Texfab Ltd formerly Osiajee Housing Developers Ltd, is transitioning from legacy textile trading to real estate; wholly owned Osiajee Agro Farms Ltd runs the Group’s revenue-generating agro-forestry/farming business.^[1]^[2]^[3]

Key Points

Name Change
Board proposed to rename
it Osiajee Real Estate Ltd in
July,2026.^[1]^[2]

Website BSE

Market Cap ₹ 131 Cr.
Current Price ₹ 243
High / Low ₹ 496 / 181
Stock P/E 215
Book Value ₹ 14.1
Dividend Yield 0.00 %
ROCE 8.17 %
ROE 0.83 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 17.3 times its book value
The company has delivered a poor sales growth of -71.1% over past five years.
Promoter holding is low: 2.78%
Company has a low return on equity of 0.00% over last 3 years.
Company has high debtors of 365 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00
	0.06	0.01	0.01	0.03	0.05	0.01	0.04	0.05	0.09	0.12	0.03	0.06	0.06
Operating Profit	-0.06	-0.01	-0.01	-0.03	-0.05	-0.01	-0.04	-0.05	-0.09	-0.11	-0.03	-0.06	-0.06
OPM %										-1,100.00%
	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.15	0.12	0.50	0.00	0.34	0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.01	-0.01	-0.01	-0.03	-0.05	-0.01	-0.04	0.10	0.03	0.39	-0.03	0.28	-0.03
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01	-0.01	-0.01	-0.03	-0.05	-0.01	-0.04	0.10	0.03	0.39	-0.03	0.28	-0.03
EPS in Rs	0.02	-0.02	-0.02	-0.06	-0.09	-0.02	-0.07	0.19	0.06	0.72	-0.06	0.52	-0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	23.52	41.25	21.55	13.74	2.84	6.83	4.95	2.07	0.69	0.00	0.00	0.01	0.01
	23.55	41.25	21.44	13.71	2.22	6.46	4.41	2.14	0.62	0.11	0.18	0.21	0.27
Operating Profit	-0.03	0.00	0.11	0.03	0.62	0.37	0.54	-0.07	0.07	-0.11	-0.18	-0.20	-0.26
OPM %	-0.13%	0.00%	0.51%	0.22%	21.83%	5.42%	10.91%	-3.38%	10.14%		-12.50%	-2,000.00%	-2,600.00%
	0.26	0.04	0.03	0.01	0.00	0.00	0.00	0.09	0.11	0.07	0.16	0.84	0.87
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.15	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.23	0.04	0.14	0.04	0.62	0.37	0.54	0.02	0.03	-0.04	-0.02	0.64	0.61
Tax %	21.74%	25.00%	21.43%	25.00%	20.97%	24.32%	25.93%	50.00%	33.33%	0.00%	0.00%	0.00%
	0.18	0.02	0.11	0.03	0.50	0.28	0.40	0.02	0.02	-0.04	-0.02	0.64	0.61
EPS in Rs	0.33	0.04	0.20	0.06	0.93	0.52	0.74	0.04	0.04	-0.07	-0.04	1.19	1.12
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	270.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-57%
5 Years:	-71%
3 Years:	-76%
TTM:	%

Compounded Profit Growth
10 Years:	12%
5 Years:	-32%
3 Years:	44%
TTM:	663%

Stock Price CAGR
10 Years:	%
5 Years:	43%
3 Years:	85%
1 Year:	-9%

Return on Equity
10 Years:	2%
5 Years:	0%
3 Years:	0%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40
Reserves	0.30	0.32	0.42	0.46	0.95	1.23	1.63	1.64	1.61	1.57	1.55	2.19
	0.05	0.00	0.05	0.05	0.03	0.04	0.04	0.10	0.10	0.17	0.02	1.11
	9.14	1.85	2.84	6.96	9.41	1.00	4.44	0.50	0.45	0.48	0.38	0.36
Total Liabilities	14.89	7.57	8.71	12.87	15.79	7.67	11.51	7.64	7.56	7.62	7.35	9.06
	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.33
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2.01	1.91	1.87	1.87	2.17	2.17	2.17	0.30	0.31	0.31	0.31	4.72
	12.87	5.65	6.83	10.99	13.61	5.49	9.34	7.34	7.25	7.31	7.04	4.01
Total Assets	14.89	7.57	8.71	12.87	15.79	7.67	11.51	7.64	7.56	7.62	7.35	9.06

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3.69	0.00	-0.06	0.02	-0.04	0.00	0.00	-1.91	0.00	-0.08	0.21	3.44
	0.83	0.10	0.04	0.00	0.00	0.00	0.00	1.87	0.05	0.00	0.15	-4.74
	-4.51	-0.06	0.00	0.00	0.00	0.00	0.00	0.05	-0.06	0.07	-0.16	1.09
Net Cash Flow	0.01	0.03	-0.02	0.02	-0.04	0.00	0.00	0.01	0.00	0.00	0.21	-0.20
Free Cash Flow	3.69	0.00	-0.02	0.02	-0.04	0.00	0.00	-1.91	0.00	-0.08	0.21	3.11
CFO/OP	-12,300%		-45%	67%	15%	24%	26%	2,714%	0%	73%	-117%	-1,720%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	115.15	36.54	92.82	261.93	1,542.25	241.55	606.86	957.46	2,295.80			365.00
Inventory Days	0.00	0.00	0.00	0.00	122.80	0.00	5.15	57.53	24.33
Days Payable					1,577.69		341.81	15.87	109.50
Cash Conversion Cycle	115.15	36.54	92.82	261.93	87.37	241.55	270.20	999.12	2,210.63			365.00
Working Capital Days	-26.85	20.17	44.21	77.57	429.26	193.99	290.53	906.33	2,020.72			-9,855.00
ROCE %	3.66%	0.70%	2.42%	0.68%	10.09%	5.67%	7.86%	0.28%	2.53%	-0.56%	-0.28%	8.17%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Textile revenue share of consolidated revenue
%

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xx.xx	x.xx	x.xx
				x	xx	xx	xx	xx
					xx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Number of permanent employees
count

Agro farming subsidiary turnover
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	8.45%	17.56%	17.56%	15.07%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.11%
	97.22%	97.22%	97.23%	97.21%	97.21%	97.21%	97.22%	97.21%	88.77%	79.65%	79.67%	81.04%
No. of Shareholders	2,684	2,796	3,100	2,750	2,625	2,566	2,698	2,835	2,906	3,038	2,892	2,906

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	5.00%	5.00%	5.00%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%	2.78%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	17.56%	15.07%
	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.11%
	95.00%	95.00%	95.00%	97.19%	97.22%	97.22%	97.23%	97.23%	97.22%	79.67%	81.04%
No. of Shareholders	850	838	885	1,623	1,065	1,206	3,206	3,100	2,698	2,892	2,906

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Osiajee Texfab Ltd

Osiajee Texfab Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports