Osiajee Texfab Ltd
- Market Cap ₹ 222 Cr.
- Current Price ₹ 411
- High / Low ₹ 496 / 235
- Stock P/E 347
- Book Value ₹ 14.1
- Dividend Yield 0.00 %
- ROCE 8.17 %
- ROE 8.80 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 29.1 times its book value
- The company has delivered a poor sales growth of -71.1% over past five years.
- Promoter holding is low: 2.78%
- Company has a low return on equity of 2.73% over last 3 years.
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23.52 | 41.25 | 21.55 | 13.74 | 2.84 | 6.83 | 4.95 | 2.07 | 0.69 | 0.00 | 0.00 | 0.01 | |
| 23.55 | 41.25 | 21.44 | 13.71 | 2.22 | 6.46 | 4.41 | 2.14 | 0.62 | 0.11 | 0.18 | 0.21 | |
| Operating Profit | -0.03 | 0.00 | 0.11 | 0.03 | 0.62 | 0.37 | 0.54 | -0.07 | 0.07 | -0.11 | -0.18 | -0.20 |
| OPM % | -0.13% | 0.00% | 0.51% | 0.22% | 21.83% | 5.42% | 10.91% | -3.38% | 10.14% | -12.50% | -2,000.00% | |
| 0.26 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.07 | 0.16 | 0.84 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.23 | 0.04 | 0.14 | 0.04 | 0.62 | 0.37 | 0.54 | 0.02 | 0.03 | -0.04 | -0.02 | 0.64 |
| Tax % | 21.74% | 25.00% | 21.43% | 25.00% | 20.97% | 24.32% | 25.93% | 50.00% | 33.33% | 0.00% | 0.00% | 0.00% |
| 0.18 | 0.02 | 0.11 | 0.03 | 0.50 | 0.28 | 0.40 | 0.02 | 0.02 | -0.04 | -0.02 | 0.64 | |
| EPS in Rs | 0.33 | 0.04 | 0.20 | 0.06 | 0.93 | 0.52 | 0.74 | 0.04 | 0.04 | -0.07 | -0.04 | 1.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 270.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -57% |
| 5 Years: | -71% |
| 3 Years: | -76% |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 41% |
| 5 Years: | 10% |
| 3 Years: | 217% |
| TTM: | 3300% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 65% |
| 3 Years: | 90% |
| 1 Year: | 65% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 2% |
| 3 Years: | 3% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 0.30 | 0.32 | 0.42 | 0.46 | 0.95 | 1.23 | 1.63 | 1.64 | 1.61 | 1.57 | 1.55 | 2.19 |
| 0.05 | 0.00 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.10 | 0.10 | 0.17 | 0.02 | 1.11 | |
| 9.14 | 1.85 | 2.84 | 6.96 | 9.41 | 1.00 | 4.44 | 0.50 | 0.45 | 0.48 | 0.38 | 0.36 | |
| Total Liabilities | 14.89 | 7.57 | 8.71 | 12.87 | 15.79 | 7.67 | 11.51 | 7.64 | 7.56 | 7.62 | 7.35 | 9.06 |
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.01 | 1.91 | 1.87 | 1.87 | 2.17 | 2.17 | 2.17 | 0.30 | 0.31 | 0.31 | 0.31 | 4.72 |
| 12.87 | 5.65 | 6.83 | 10.99 | 13.61 | 5.49 | 9.34 | 7.34 | 7.25 | 7.31 | 7.04 | 4.01 | |
| Total Assets | 14.89 | 7.57 | 8.71 | 12.87 | 15.79 | 7.67 | 11.51 | 7.64 | 7.56 | 7.62 | 7.35 | 9.06 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.69 | 0.00 | -0.06 | 0.02 | -0.04 | 0.00 | 0.00 | -1.91 | 0.00 | -0.08 | 0.21 | 3.44 | |
| 0.83 | 0.10 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 0.05 | 0.00 | 0.15 | -4.74 | |
| -4.51 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.06 | 0.07 | -0.16 | 1.09 | |
| Net Cash Flow | 0.01 | 0.03 | -0.02 | 0.02 | -0.04 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.21 | -0.20 |
| Free Cash Flow | 3.69 | 0.00 | -0.02 | 0.02 | -0.04 | 0.00 | 0.00 | -1.91 | 0.00 | -0.08 | 0.21 | 3.11 |
| CFO/OP | -12,300% | -45% | 67% | 15% | 24% | 26% | 2,714% | 0% | 73% | -117% | -1,720% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.15 | 36.54 | 92.82 | 261.93 | 1,542.25 | 241.55 | 606.86 | 957.46 | 2,295.80 | 365.00 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 122.80 | 0.00 | 5.15 | 57.53 | 24.33 | |||
| Days Payable | 1,577.69 | 341.81 | 15.87 | 109.50 | ||||||||
| Cash Conversion Cycle | 115.15 | 36.54 | 92.82 | 261.93 | 87.37 | 241.55 | 270.20 | 999.12 | 2,210.63 | 365.00 | ||
| Working Capital Days | -26.85 | 20.17 | 44.21 | 77.57 | 429.26 | 193.99 | 290.53 | 906.33 | 2,020.72 | -9,855.00 | ||
| ROCE % | 3.66% | 0.70% | 2.42% | 0.68% | 10.09% | 5.67% | 7.86% | 0.28% | 2.53% | -0.56% | -0.28% | 8.17% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Agro Segment Turnover INR Lakhs |
|
|||||||||
| Textile Trading Sales INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Ratification Of Financial Results Attaching The Consolidated And Standalone Audit Report With Financials For The Financial Year Ended March 31, 2026
11 Jun - Board approved FY2026 audited standalone and consolidated results, office shift correction, and auditor appointments.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY 2025-26 notes unpaid listing fees, delayed CS appointment, and other lapses.
Business Overview:[1]
Company does manufacturing and selling of natural and synthetic yarns and fabrics made of material such as cotton, flax, hemp, linen, wool, nylon, viscose, ramie, polyester, Silk, art silk, tureen, jute, staple, fibers, cashmilon, filaments, tericott, Como filaments, acrylics, polymeric, polypropylene, polyamide, polymethane, cellulose, dropping, spun, other fibrous products including dressing and furnishing materials, sarees, dress materials, uniforms, readymade garments, embroidery fabrics, embroidery material, embroidery laces, bed lines, yarn and sewing thread and other similar items made on power loom, handloom or mill by manmade or natural materials