Osiajee Texfab Ltd
- Market Cap ₹ 208 Cr.
- Current Price ₹ 385
- High / Low ₹ 428 / 48.6
- Stock P/E 31.6
- Book Value ₹ 31.6
- Dividend Yield 0.00 %
- ROCE 32.1 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 349 days to 87.0 days
Cons
- Stock is trading at 12.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 2.78%
- Tax rate seems low
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 4.95 | 2.90 | 2.45 | 2.38 | 7.09 | 8.41 | |
| 4.41 | 2.28 | 1.24 | 0.93 | 1.80 | 2.22 | |
| Operating Profit | 0.54 | 0.62 | 1.21 | 1.45 | 5.29 | 6.19 |
| OPM % | 10.91% | 21.38% | 49.39% | 60.92% | 74.61% | 73.60% |
| 0.00 | 0.09 | 0.00 | 0.07 | 0.03 | 0.43 | |
| Interest | 0.00 | 0.00 | 0.07 | 0.32 | 0.28 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.54 | 0.71 | 1.12 | 1.16 | 5.00 | 6.58 |
| Tax % | 25.93% | 1.41% | 0.89% | 0.00% | 0.00% | |
| 0.40 | 0.71 | 1.12 | 1.16 | 5.00 | 6.58 | |
| EPS in Rs | 0.74 | 1.31 | 2.07 | 2.15 | 9.26 | 12.18 |
| Dividend Payout % | 0.00% | 0.00% | 4.82% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| TTM: | 266% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 92% |
| TTM: | 488% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 109% |
| 1 Year: | 663% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 24% |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Reserves | 1.63 | 2.33 | 3.40 | 4.56 | 9.57 | 11.67 |
| 0.04 | 0.17 | 2.80 | 6.05 | 1.96 | 5.02 | |
| 4.44 | 0.50 | 1.41 | 1.10 | 0.48 | 1.26 | |
| Total Liabilities | 11.51 | 8.40 | 13.01 | 17.11 | 17.41 | 23.35 |
| 0.00 | 0.00 | 3.68 | 5.02 | 4.10 | 8.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.17 | 0.30 | 0.41 | 0.43 | 0.40 | 1.59 |
| 9.34 | 8.10 | 8.92 | 11.66 | 12.91 | 13.29 | |
| Total Assets | 11.51 | 8.40 | 13.01 | 17.11 | 17.41 | 23.35 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.00 | -1.90 | 1.68 | 0.02 | 5.77 | |
| 0.00 | 1.87 | -3.80 | -1.41 | 0.96 | |
| 0.00 | 0.13 | 2.58 | 1.43 | -4.41 | |
| Net Cash Flow | 0.00 | 0.10 | 0.46 | 0.04 | 2.32 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 606.86 | 683.43 | 646.57 | 660.99 | 0.00 |
| Inventory Days | 5.15 | 57.53 | 3,019.55 | 7,013.21 | |
| Days Payable | 341.81 | 15.87 | 879.32 | 573.57 | |
| Cash Conversion Cycle | 270.20 | 725.09 | 2,786.80 | 7,100.63 | 0.00 |
| Working Capital Days | 290.53 | 639.38 | 572.08 | 386.47 | 87.00 |
| ROCE % | 9.49% | 12.21% | 10.72% | 32.06% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Nov
- Financial Results For The Quarter And Half Year Ended 30Th September 2025 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov - Approved unaudited standalone/consolidated results for quarter/H1 ended Sep 30, 2025; consolidated H1 profit Rs210.64 lakh.
-
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results Of The Company (Both Standalone And Consolidated) For The Quarter And Half Year Ended On September 30, 2025
7 Nov - Board meeting 14 Nov 2025 to approve unaudited results for quarter/half-year ended 30 Sep 2025; trading window Oct 1–Nov 16.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Duly signed compliance certificate pursuant to Reg 74 (5) of the SEBI (Depositories and Participant) Reg 2018 for the quarter ended 30th September, 2025.
Business Overview:[1]
Company does manufacturing and selling of natural and synthetic yarns and fabrics made of material such as cotton, flax, hemp, linen, wool, nylon, viscose, ramie, polyester, Silk, art silk, tureen, jute, staple, fibers, cashmilon, filaments, tericott, Como filaments, acrylics, polymeric, polypropylene, polyamide, polymethane, cellulose, dropping, spun, other fibrous products including dressing and furnishing materials, sarees, dress materials, uniforms, readymade garments, embroidery fabrics, embroidery material, embroidery laces, bed lines, yarn and sewing thread and other similar items made on power loom, handloom or mill by manmade or natural materials