Supra Pacific Financial Services Ltd

Supra Pacific Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Supra Pacific Financial Services Ltd

₹ 30.9 3.07%
26 Apr - close price
suprapacific.com BSE: 540168
About

Incorporated in 1986, Supra Pacific Management Consultancy Ltd provides fund based services including two wheeler loans, gold loans, etc.[1]

Key Points

Registration:[1]
Company is a Non Systematically Important
Non-Deposit Taking Non-Banking Financial Corporation.

Website BSE
  • Market Cap ₹ 82.4 Cr.
  • Current Price ₹ 30.9
  • High / Low ₹ 36.5 / 17.0
  • Stock P/E 192
  • Book Value ₹ 10.2
  • Dividend Yield 0.00 %
  • ROCE 8.98 %
  • ROE 1.59 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 3.02 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -2.31%
  • Promoter holding is low: 8.66%
  • Company has a low return on equity of 3.24% over last 3 years.
  • Working capital days have increased from -76.7 days to 66.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.44 1.08 1.35 1.39 1.59 1.92 2.33 2.38 3.77 3.63 4.13 5.91 7.19
0.34 0.42 0.48 0.51 0.75 0.79 1.09 1.31 1.58 1.61 2.73 2.87 3.31
Operating Profit 0.10 0.66 0.87 0.88 0.84 1.13 1.24 1.07 2.19 2.02 1.40 3.04 3.88
OPM % 22.73% 61.11% 64.44% 63.31% 52.83% 58.85% 53.22% 44.96% 58.09% 55.65% 33.90% 51.44% 53.96%
0.06 0.25 0.01 0.03 0.04 0.01 0.11 0.07 0.06 0.02 0.01 0.01 0.01
Interest 0.28 0.46 0.63 0.70 0.71 0.82 0.99 1.20 1.31 1.51 1.66 2.14 2.49
Depreciation 0.06 0.04 0.05 0.05 0.06 0.08 0.15 0.27 0.37 0.48 0.55 0.67 0.74
Profit before tax -0.18 0.41 0.20 0.16 0.11 0.24 0.21 -0.33 0.57 0.05 -0.80 0.24 0.66
Tax % 55.56% 21.95% 25.00% 25.00% 18.18% 37.50% 57.14% -3.03% 49.12% -340.00% 46.25% 25.00% 31.82%
-0.07 0.32 0.16 0.12 0.08 0.15 0.09 -0.35 0.29 0.22 -0.43 0.19 0.45
EPS in Rs -0.13 0.58 0.29 0.13 0.09 0.16 0.08 -0.31 0.26 0.17 -0.34 0.15 0.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.20 0.43 0.54 0.53 0.30 0.05 1.78 6.34 12.28 20.86
0.10 0.04 0.04 0.03 0.22 0.13 0.37 0.11 0.13 1.00 2.51 5.55 10.52
Operating Profit -0.10 -0.04 -0.04 0.17 0.21 0.41 0.16 0.19 -0.08 0.78 3.83 6.73 10.34
OPM % 85.00% 48.84% 75.93% 30.19% 63.33% -160.00% 43.82% 60.41% 54.80% 49.57%
0.10 0.09 0.23 0.04 0.68 0.00 0.00 0.00 0.00 0.22 0.00 0.08 0.05
Interest 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.00 0.77 2.88 5.04 7.80
Depreciation 0.02 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.11 0.23 1.26 2.44
Profit before tax -0.02 0.03 0.17 0.17 0.87 0.41 0.16 0.19 -0.08 0.12 0.72 0.51 0.15
Tax % 0.00% 0.00% 11.76% 41.18% 68.97% 31.71% 81.25% 31.58% -12.50% 33.33% 29.17% 47.06%
-0.02 0.03 0.15 0.10 0.28 0.28 0.04 0.13 -0.09 0.10 0.51 0.26 0.43
EPS in Rs -0.04 0.05 0.27 0.18 0.51 0.51 0.07 0.24 -0.16 0.18 0.56 0.20 0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 87%
3 Years: 526%
TTM: 101%
Compounded Profit Growth
10 Years: 24%
5 Years: 45%
3 Years: 70%
TTM: 139%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: 17%
1 Year: 37%
Return on Equity
10 Years: 3%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.79 4.79 4.79 4.79 5.50 5.50 5.50 5.50 5.50 5.50 9.12 12.83 12.83
Reserves -0.73 -0.70 -0.55 -0.59 -0.31 -0.03 0.01 -0.07 -0.16 -0.56 2.22 8.57 8.16
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.33 17.50 32.51 58.29 91.89
0.24 0.26 0.26 0.25 0.71 0.81 0.94 1.18 0.33 1.28 0.90 0.85 1.49
Total Liabilities 4.30 4.35 4.50 4.45 5.90 6.28 6.45 6.74 6.00 23.72 44.75 80.54 114.37
0.84 0.82 0.80 0.64 0.00 0.00 0.00 0.00 0.00 2.02 2.54 12.00 15.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.71 1.71 2.08 1.62 1.62 1.62 1.62 1.62 1.62 0.00 0.00 0.00 0.00
1.75 1.82 1.62 2.19 4.28 4.66 4.83 5.12 4.38 21.70 42.21 68.54 99.13
Total Assets 4.30 4.35 4.50 4.45 5.90 6.28 6.45 6.74 6.00 23.72 44.75 80.54 114.37

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.04 0.05 -0.04 -3.54 -0.55 0.00 0.01 0.70 -15.88 -14.96 -24.95
0.03 -0.05 0.45 2.43 0.54 0.00 0.00 0.00 1.38 -0.47 -4.18
0.00 0.00 0.00 0.71 0.00 0.00 0.00 0.20 14.27 20.38 27.85
Net Cash Flow -0.01 0.00 0.41 -0.40 -0.01 0.00 0.01 0.90 -0.24 4.94 -1.28

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 821.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.45
Inventory Days
Days Payable
Cash Conversion Cycle 821.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 48.45
Working Capital Days 857.75 -135.81 101.39 123.96 267.67 -2,336.00 -262.47 -33.97 66.28
ROCE % -0.48% 0.74% 4.08% 4.50% 4.26% 7.69% 2.91% 3.43% -1.42% 5.19% 10.86% 8.98%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
85.05% 45.24% 45.24% 45.24% 45.24% 12.21% 12.21% 12.21% 7.96% 6.96% 10.97% 8.66%
14.95% 54.76% 54.76% 54.76% 54.76% 87.79% 87.80% 87.79% 92.05% 93.04% 89.02% 91.34%
No. of Shareholders 1,2661,9781,9591,9771,9702,0502,0812,1312,1832,2992,5552,728

Documents

Announcements

Annual reports