Supra Pacific Financial Services Ltd
Supra Pacific Financial Services Ltd (SPFSL)
is an RBI-registered, non-deposit-taking NBFC
—Investment and Credit Company in the Base Layer—providing gold, vehicle, microfinance, traders, personal and working-capital loans,
plus permitted insurance-related services.[1]
- Market Cap ₹ 167 Cr.
- Current Price ₹ 33.9
- High / Low ₹ 36.0 / 22.4
- Stock P/E 17.9
- Book Value ₹ 23.9
- Dividend Yield 0.59 %
- ROCE 12.1 %
- ROE 8.66 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 111% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 32.2%
- Tax rate seems low
- Company has a low return on equity of 5.18% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.20 | 0.43 | 0.54 | 0.53 | 0.30 | 0.05 | 1.78 | 6.34 | 12.28 | 25.89 | 47.51 | 88.12 | 93.61 | |
| Interest | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 2.88 | 5.04 | 9.32 | 19.19 | 38.01 | 42.54 |
| 0.03 | 0.22 | 0.13 | 0.37 | 0.11 | 0.13 | 1.00 | 2.51 | 5.55 | 13.19 | 23.78 | 39.66 | 40.98 | |
| Financing Profit | 0.15 | 0.20 | 0.41 | 0.16 | 0.19 | -0.08 | 0.01 | 0.95 | 1.69 | 3.38 | 4.54 | 10.45 | 10.09 |
| Financing Margin % | 75.00% | 46.51% | 75.93% | 30.19% | 63.33% | -160.00% | 0.56% | 14.98% | 13.76% | 13.06% | 9.56% | 11.86% | 10.78% |
| 0.04 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.08 | 0.02 | 1.21 | 3.96 | 6.09 | |
| Depreciation | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.23 | 1.26 | 2.80 | 4.75 | 5.57 | 6.04 |
| Profit before tax | 0.17 | 0.87 | 0.41 | 0.16 | 0.19 | -0.08 | 0.12 | 0.72 | 0.51 | 0.60 | 1.00 | 8.84 | 10.14 |
| Tax % | 41.18% | 68.97% | 31.71% | 81.25% | 31.58% | 12.50% | 33.33% | 29.17% | 47.06% | -11.67% | -14.00% | 10.86% | |
| 0.10 | 0.28 | 0.28 | 0.04 | 0.13 | -0.09 | 0.10 | 0.51 | 0.26 | 0.67 | 1.14 | 7.88 | 9.33 | |
| EPS in Rs | 0.11 | 0.31 | 0.31 | 0.04 | 0.14 | -0.10 | 0.11 | 0.34 | 0.12 | 0.15 | 0.23 | 1.60 | 1.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.47% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 70% |
| 5 Years: | 118% |
| 3 Years: | 93% |
| TTM: | 67% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 63% |
| 5 Years: | 111% |
| 3 Years: | 212% |
| TTM: | 307% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 12% |
| 1 Year: | -1% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 5% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.79 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 9.12 | 12.83 | 26.70 | 29.96 | 49.14 |
| Reserves | -0.59 | -0.31 | -0.03 | 0.01 | -0.07 | -0.16 | -0.56 | 2.22 | 8.57 | 26.52 | 34.53 | 68.37 |
| Borrowing | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.33 | 17.50 | 32.51 | 58.29 | 106.34 | 229.54 | 363.22 |
| 0.25 | 0.71 | 0.81 | 0.94 | 1.18 | 0.33 | 1.28 | 0.90 | 0.85 | 2.06 | 5.84 | 12.22 | |
| Total Liabilities | 4.45 | 5.90 | 6.28 | 6.45 | 6.74 | 6.00 | 23.72 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |
| 0.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.02 | 2.54 | 12.00 | 22.72 | 28.60 | 82.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.19 | 4.28 | 4.66 | 4.83 | 5.12 | 4.38 | 21.70 | 42.21 | 68.54 | 138.90 | 271.27 | 410.31 | |
| Total Assets | 4.45 | 5.90 | 6.28 | 6.45 | 6.74 | 6.00 | 23.72 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | -3.54 | -0.55 | 0.00 | 0.01 | 0.70 | -15.88 | -14.96 | -24.95 | -62.09 | -114.01 | -66.35 | |
| 0.45 | 2.43 | 0.54 | 0.00 | 0.00 | 0.00 | 1.38 | -0.47 | -4.18 | -5.55 | -4.12 | -55.11 | |
| 0.00 | 0.71 | 0.00 | 0.00 | 0.00 | 0.20 | 14.27 | 20.38 | 27.85 | 66.51 | 117.66 | 164.09 | |
| Net Cash Flow | 0.41 | -0.40 | -0.01 | 0.00 | 0.01 | 0.90 | -0.24 | 4.94 | -1.28 | -1.14 | -0.47 | 42.63 |
| Free Cash Flow | -0.04 | -2.22 | -0.55 | 0.00 | 0.01 | 0.70 | -16.94 | -15.44 | -29.13 | -67.64 | -118.13 | -121.46 |
| CFO/OP | -6% | -1,657% | -122% | 31% | 5% | -1,988% | -2,024% | -380% | -361% | -481% | -480% | -135% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 2.37% | 1.28% | 5.25% | 0.73% | 2.38% | -1.67% | 3.70% | 6.27% | 1.59% | 1.80% | 1.94% | 8.66% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| AUM / Net Loan Portfolio INR Lakhs |
|
|||||||||
| Gold Loan Portfolio INR Lakhs |
||||||||||
| Vehicle Loan Portfolio INR Lakhs |
||||||||||
| Number of Branches Count |
||||||||||
| Number of Employees Count |
||||||||||
| Microfinance Loan Portfolio INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved 5,000 secured NCDs aggregating ₹50 crore at 12% for 2 years.
-
Corrigendum To Annual Report 2025-26
- Corrigendum to FY2025-26 annual report corrects typographical errors; updated report issued on website.
-
Corrigendum To Annual Report 2025-26
- Corrigendum to FY 2025-26 annual report correcting typographical errors; updated report posted.
-
Board Meeting Intimation for Board Meeting
- Board meeting scheduled for 21 September 2026 to review operations and approve prior minutes.
-
Board Meeting Intimation for Board Meeting
- Board meets on 17 Sep 2026 to consider 50 crore secured NCD issuance and business review.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Entity & history:[1]
Incorporated on 11 Apr 1986 as Mideast Consultants Pvt Ltd; renamed Montage
Housing Finance Pvt Ltd (8 Jan 1996),
converted to public limited (11 Jan 1996),
renamed Supra Pacific Management
Consultancy Ltd (15 Dec 1998) and
SPFSL effective 20 Jun 2023.[2]