Purple Entertainment Ltd

Purple Entertainment Ltd

₹ 6.06 -2.10%
18 Apr - close price
About

Purple Entertainment Limited is a production company that makes movies, Film production, sound recording and dubbing, special effects, television broadcasting, and event management are among the services provided by the company. Purple Entertainment is a film, television commercial, documentary, and music video production company. Currently, the co. is also engaged in the business of Financial Service, Investment, Trading in Shares, Mutual Fund, and Other Security.
Shri. Chirag Sudhirbhai Shah is the Director of the co. [1]

  • Market Cap 5.24 Cr.
  • Current Price 6.06
  • High / Low 7.50 / 2.18
  • Stock P/E 15.9
  • Book Value 11.3
  • Dividend Yield 0.00 %
  • ROCE 3.13 %
  • ROE 1.80 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.54 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.64% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1.24 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.24 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.18 0.05 0.03 0.02 0.08 0.07 0.04 0.03 0.06 0.07 0.03 0.02
Operating Profit 0.19 -0.18 -0.05 -0.03 -0.02 -0.04 -0.07 -0.04 -0.03 -0.06 -0.07 -0.03 -0.02
OPM % 79.17% -100.00%
0.00 0.28 0.18 0.16 0.23 0.13 0.09 0.17 0.21 0.31 0.26 0.28 0.39
Interest 0.01 0.17 0.03 0.05 0.02 0.03 0.03 0.08 0.14 0.13 0.15 0.18 0.13
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.17 -0.08 0.10 0.08 0.19 0.06 -0.01 0.05 0.04 0.12 0.04 0.07 0.24
Tax % 0.00% -37.50% 30.00% 12.50% 26.32% 50.00% 400.00% 20.00% 50.00% 41.67% 25.00% 28.57% 25.00%
0.17 -0.11 0.07 0.07 0.13 0.03 0.03 0.04 0.02 0.07 0.03 0.05 0.18
EPS in Rs 0.20 -0.13 0.08 0.08 0.15 0.03 0.03 0.05 0.02 0.08 0.03 0.06 0.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.01 0.00 0.08 0.05 0.07 0.00 0.00 0.00 0.04 0.00 0.00
0.00 0.00 0.01 0.09 0.42 0.23 0.35 0.16 0.78 0.25 0.20 0.21 0.18
Operating Profit 0.00 0.00 0.00 -0.09 -0.34 -0.18 -0.28 -0.16 -0.78 -0.25 -0.16 -0.21 -0.18
OPM % 0.00% -425.00% -360.00% -400.00% 6.02% -400.00%
0.00 0.00 0.00 0.09 0.45 0.27 0.46 0.23 0.83 0.83 0.70 0.78 1.24
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.12 0.37 0.59
Depreciation 0.01 0.01 0.00 0.00 0.00 0.02 0.01 0.01 0.03 0.03 0.00 0.00 0.00
Profit before tax -0.01 -0.01 0.00 0.00 0.11 0.07 0.17 0.06 0.02 0.34 0.42 0.20 0.47
Tax % 0.00% 0.00% 27.27% 28.57% 0.00% 33.33% 200.00% 23.53% 28.57% 20.00%
-0.01 -0.01 0.00 0.00 0.07 0.05 0.16 0.04 -0.02 0.25 0.30 0.17 0.33
EPS in Rs -0.14 -0.14 0.00 0.00 0.08 0.06 0.19 0.05 -0.02 0.29 0.35 0.20 0.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 34%
5 Years: 16%
3 Years: 119%
TTM: 175%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -46%
1 Year: 4%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.73 0.73 0.73 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65 8.65
Reserves -0.32 -0.33 -0.33 -0.33 -0.25 -0.21 -0.04 0.00 -0.02 0.22 0.56 1.04 1.12
0.00 0.00 0.00 0.34 0.37 2.82 10.15 7.11 7.61 11.79 7.75 9.82 10.73
0.03 0.03 0.04 0.01 0.03 0.03 -0.01 1.02 1.24 1.36 1.02 1.03 0.69
Total Liabilities 0.44 0.43 0.44 8.67 8.80 11.29 18.75 16.78 17.48 22.02 17.98 20.54 21.19
0.01 0.00 0.00 0.00 0.11 0.09 0.08 0.07 0.04 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.02 0.02 0.02 0.00 0.00 0.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
0.41 0.41 0.42 8.67 8.69 11.20 15.67 16.71 17.44 22.01 17.97 20.53 21.18
Total Assets 0.44 0.43 0.44 8.67 8.80 11.29 18.75 16.78 17.48 22.02 17.98 20.54 21.19

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.20 -0.34 -0.13 1.45 -6.41 -4.46 -4.68 5.41 -4.86
0.00 0.04 0.33 0.27 -2.54 3.23 0.83 0.83 0.65 0.74
0.00 0.39 0.03 2.45 7.33 -2.04 0.50 3.97 -4.16 1.69
Net Cash Flow 0.00 0.63 0.02 2.60 6.24 -5.22 -3.13 0.12 1.90 -2.44

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 52.14 0.00
Inventory Days 625.71 0.00
Days Payable 0.00
Cash Conversion Cycle 0.00 0.00 0.00 677.86 0.00
Working Capital Days -730.00 1,049.38 4,161.00 32,224.29 65,791.25
ROCE % -2.41% -2.47% 0.00% -0.44% 1.26% 0.70% 0.60% 0.06% 0.12% 2.98% 2.87% 3.13%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.01% 100.01% 100.01% 100.01% 100.00% 100.00%
No. of Shareholders 7107537537537537531,6731,6961,6962,0022,4693,213

Documents