Diksat Transworld Ltd
Incorporated in 1999, Diksat Transworld Ltd produces and broadcasts satellite television programming in Tamilnadu[1]
- Market Cap ₹ 211 Cr.
 - Current Price ₹ 120
 - High / Low ₹ 148 / 100
 - Stock P/E 122
 - Book Value ₹ 13.1
 - Dividend Yield 0.00 %
 - ROCE 3.43 %
 - ROE 4.41 %
 - Face Value ₹ 10.0
 
Pros
- Company has reduced debt.
 
Cons
- Stock is trading at 9.16 times its book value
 - Though the company is reporting repeated profits, it is not paying out dividend
 - The company has delivered a poor sales growth of 8.42% over past five years.
 - Tax rate seems low
 - Company has a low return on equity of 5.64% over last 3 years.
 - Company might be capitalizing the interest cost
 - Earnings include an other income of Rs.4.08 Cr.
 - Company has high debtors of 213 days.
 
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit | 
| OPM % | 
| Interest | 
| Depreciation | 
| Profit before tax | 
| Tax % | 
| EPS in Rs | 
| Raw PDF | 
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 12.63 | 5.34 | 23.33 | 33.11 | 41.56 | 18.92 | |
| 10.66 | 9.62 | 22.05 | 31.07 | 38.63 | 21.21 | |
| Operating Profit | 1.97 | -4.28 | 1.28 | 2.04 | 2.93 | -2.29 | 
| OPM % | 15.60% | -80.15% | 5.49% | 6.16% | 7.05% | -12.10% | 
| 0.01 | 0.11 | 0.56 | 0.05 | 0.18 | 4.48 | |
| Interest | 0.09 | 0.10 | 0.08 | 0.03 | 0.01 | 0.07 | 
| Depreciation | 1.05 | 1.34 | 1.59 | 1.37 | 1.26 | 1.13 | 
| Profit before tax | 0.84 | -5.61 | 0.17 | 0.69 | 1.84 | 0.99 | 
| Tax % | 30.95% | -2.32% | 35.29% | -13.04% | -4.35% | -7.07% | 
| 0.57 | -5.48 | 0.11 | 0.77 | 1.91 | 1.05 | |
| EPS in Rs | 0.31 | -2.81 | 0.09 | 0.45 | 1.09 | 0.60 | 
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % | 
| 5 Years: | 8% | 
| 3 Years: | -7% | 
| TTM: | -65% | 
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % | 
| 5 Years: | 14% | 
| 3 Years: | 91% | 
| TTM: | 8500% | 
| Stock Price CAGR | |
|---|---|
| 10 Years: | % | 
| 5 Years: | 2% | 
| 3 Years: | -2% | 
| 1 Year: | -17% | 
| Return on Equity | |
|---|---|
| 10 Years: | % | 
| 5 Years: | -1% | 
| 3 Years: | 6% | 
| Last Year: | 4% | 
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 17.54 | 17.54 | 17.54 | 17.54 | 17.54 | 17.54 | 
| Reserves | 7.61 | 2.68 | 2.83 | 3.62 | 5.54 | 6.59 | 
| 3.52 | 11.19 | 8.14 | 6.91 | 8.41 | 6.25 | |
| 4.81 | 4.26 | 21.75 | 9.37 | 13.20 | 1.79 | |
| Total Liabilities | 33.48 | 35.67 | 50.26 | 37.44 | 44.69 | 32.17 | 
| 9.32 | 11.81 | 11.21 | 9.87 | 9.88 | 8.92 | |
| CWIP | 1.28 | 1.53 | 1.53 | 1.53 | 1.81 | 0.00 | 
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| 22.88 | 22.33 | 37.52 | 26.04 | 33.00 | 23.25 | |
| Total Assets | 33.48 | 35.67 | 50.26 | 37.44 | 44.69 | 32.17 | 
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 2.99 | -4.09 | 4.06 | 1.34 | 0.37 | 1.95 | |
| -5.35 | -4.08 | -0.99 | -0.02 | -1.56 | 1.64 | |
| 2.43 | 8.46 | -3.33 | -1.26 | 1.47 | -2.23 | |
| Net Cash Flow | 0.07 | 0.29 | -0.26 | 0.06 | 0.28 | 1.35 | 
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 210.39 | 332.19 | 404.74 | 130.19 | 159.49 | 213.37 | 
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 210.39 | 332.19 | 404.74 | 130.19 | 159.49 | 213.37 | 
| Working Capital Days | 397.37 | 929.59 | 220.75 | 163.37 | 153.25 | 254.07 | 
| ROCE % | -18.32% | 0.84% | 2.57% | 6.27% | 3.43% | 
Documents
Announcements
- 
        
          Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
          
            28 Oct - Dear sir/Madam Please find attached the certificate under regulation 74(5) and certiificate under 74(5) by the registrar transfer agent. kindly acknowledge receipt and do the …
 - 
        
          Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
          
            13 Oct - Postal ballot Sep 29, 2025: all resolutions passed — audited FY25 accounts, director appointments, listing migration, disinvestment.
 - Shareholder Meeting / Postal Ballot-Outcome of AGM 1 Oct
 - Corporate Action Of Book Closure From 23Rd September 2025 To 29Th September 2025 14 Sep
 - 
        
          Announcement under Regulation 30 (LODR)-Newspaper Publication
          
            10 Sep - Dear sir Please find attached the bse intimation on the newspaper advertisement for the AGM evoting. the newspaper advertisement is done in "Financial express (english) …
 
Business Overview:[1][2]
DTL is based out of Chennai and engaged in Media & Entertainment broadcasting. They operate television channels in Tamil language for viewers in Tamil Nadu. It's flagship channel is WIN TV. They also operate a youtube channel Mtamil. Company produces its own content and acquires related rights