Mitsu Chem Plast Ltd

Mitsu Chem Plast Ltd

₹ 146 1.67%
15 May 1:50 p.m.
About

Incorporated in 1990, Mitsu Chem Ltd manufactures blow molding, injection molding and customized molding products[1]

Key Points

Business Overview:[1][2]
MCL is in the business of manufacturing
plastic blow-molded and injection-molded products, and customized moulding solutions. Company has 500+ SKU’s and caters to 30+ Fortune (India) 500 customers in India

  • Market Cap 198 Cr.
  • Current Price 146
  • High / Low 175 / 80.3
  • Stock P/E 12.6
  • Book Value 82.8
  • Dividend Yield 0.15 %
  • ROCE 16.3 %
  • ROE 15.0 %
  • Face Value 10.0

Pros

Cons

  • Company has a low return on equity of 12.0% over last 3 years.
  • Dividend payout has been low at 2.21% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -5.26%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
83.20 79.72 75.78 73.47 82.27 80.13 81.22 80.46 90.47 85.28 92.42 86.00 86.47
75.62 74.69 70.36 65.77 74.75 75.31 76.48 74.95 82.25 80.27 86.54 76.33 72.24
Operating Profit 7.58 5.03 5.42 7.70 7.52 4.82 4.74 5.51 8.22 5.01 5.88 9.67 14.23
OPM % 9.11% 6.31% 7.15% 10.48% 9.14% 6.02% 5.84% 6.85% 9.09% 5.87% 6.36% 11.24% 16.46%
-0.03 0.27 0.23 0.26 0.27 0.26 0.24 0.06 0.04 0.13 0.14 -0.03 0.32
Interest 2.02 2.04 2.12 2.23 2.40 1.91 1.69 1.64 1.75 1.51 1.64 1.52 1.77
Depreciation 1.39 1.42 1.46 1.53 1.61 1.66 1.72 1.75 1.76 1.84 1.83 1.80 2.16
Profit before tax 4.14 1.84 2.07 4.20 3.78 1.51 1.57 2.18 4.75 1.79 2.55 6.32 10.62
Tax % 20.29% 26.63% 27.05% 24.29% 25.40% 27.15% 27.39% 32.11% 25.68% 26.26% 26.27% 25.63% 27.21%
3.30 1.35 1.50 3.18 2.83 1.09 1.14 1.48 3.54 1.31 1.88 4.71 7.72
EPS in Rs 2.43 0.99 1.10 2.34 2.08 0.80 0.84 1.09 2.61 0.96 1.38 3.47 5.69
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
88 89 94 112 125 139 178 258 309 311 332 350
81 81 86 103 114 123 155 232 282 286 309 315
Operating Profit 7 8 9 10 11 16 23 26 27 26 23 35
OPM % 8% 9% 9% 9% 9% 11% 13% 10% 9% 8% 7% 10%
0 0 0 0 0 0 1 1 0 1 1 1
Interest 5 4 4 4 4 6 6 6 7 9 7 6
Depreciation 2 2 2 2 2 4 4 5 5 6 7 8
Profit before tax 1 3 3 4 4 6 14 16 15 12 10 21
Tax % 37% 27% 25% 20% 17% 32% 30% 30% 20% 25% 27% 27%
1 2 2 3 4 4 10 12 12 9 7 16
EPS in Rs 12.67 31.83 2.03 2.63 2.66 2.93 7.12 8.46 8.68 6.51 5.34 11.50
Dividend Payout % 32% 37% 0% 6% 6% 6% 2% 2% 2% 3% 4% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 14%
3 Years: 4%
TTM: 5%
Compounded Profit Growth
10 Years: 23%
5 Years: 10%
3 Years: 10%
TTM: 118%
Stock Price CAGR
10 Years: %
5 Years: -8%
3 Years: -11%
1 Year: 23%
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 12%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 4 4 4 12 12 12 12 13 14 14
Reserves 7 9 9 18 23 18 28 39 50 67 83 99
39 37 34 34 54 64 64 67 77 80 69 64
7 9 9 13 18 14 21 26 38 35 30 42
Total Liabilities 56 56 56 69 99 108 125 144 177 194 195 218
21 22 24 26 57 59 60 62 72 87 91 101
CWIP 0 0 0 4 0 0 1 0 10 1 1 1
Investments 0 0 0 0 0 1 1 0 0 0 0 0
34 34 32 40 42 47 63 81 95 106 104 116
Total Assets 56 56 56 69 99 108 125 144 177 194 195 218

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 14 4 6 18 4 13 7 22 9 15 33
-3 -4 -4 -7 -30 -8 -7 -3 -27 -12 -8 -16
-2 -5 -6 2 11 3 -5 -2 3 3 -7 -16
Net Cash Flow 1 5 -5 1 -1 -0 1 1 -2 -0 -0 0
Free Cash Flow 2 11 0 -2 -12 -3 7 2 -6 -3 7 15
CFO/OP 75% 175% 58% 70% 175% 34% 67% 40% 96% 45% 74% 104%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82 73 71 70 68 75 60 59 56 61 70 61
Inventory Days 57 42 54 56 52 63 86 71 61 81 58 74
Days Payable 19 28 24 20 47 28 40 34 45 42 28 42
Cash Conversion Cycle 120 88 101 106 74 111 106 95 72 100 100 93
Working Capital Days 17 -7 3 23 -6 -4 19 25 22 20 21 26
ROCE % 13% 14% 15% 16% 12% 14% 20% 20% 17% 14% 10% 16%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MTPA
Working Capital Cycle
Days
Capacity Utilization
%
Export Presence (Countries)
Number
Number of SKUs
Number
Water Intensity Reduction
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.03% 73.03% 73.03% 67.75% 67.75% 67.75% 67.77% 67.77% 67.77% 67.77% 67.77% 67.77%
0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
26.59% 26.98% 26.97% 32.25% 32.25% 32.25% 32.23% 32.22% 32.23% 32.24% 32.23% 32.23%
No. of Shareholders 10,66411,59111,38613,43913,07812,79412,35512,16911,92011,58411,24910,804

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls