Mitsu Chem Plast Ltd
Incorporated in 1990, Mitsu Chem Ltd manufactures blow molding, injection molding and customized molding products[1]
- Market Cap ₹ 195 Cr.
- Current Price ₹ 161
- High / Low ₹ 222 / 145
- Stock P/E 20.9
- Book Value ₹ 47.8
- Dividend Yield 0.12 %
- ROCE 16.8 %
- ROE 20.8 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 27.9% CAGR over last 5 years
Cons
- Promoter holding has decreased over last quarter: -5.28%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 60 | 70 | 88 | 89 | 94 | 112 | 125 | 139 | 178 | 258 | 309 | 312 | |
40 | 53 | 64 | 81 | 81 | 86 | 103 | 114 | 123 | 155 | 232 | 282 | 286 | |
Operating Profit | 5 | 7 | 7 | 7 | 8 | 9 | 10 | 11 | 16 | 23 | 26 | 27 | 26 |
OPM % | 11% | 11% | 9% | 8% | 9% | 9% | 9% | 9% | 11% | 13% | 10% | 9% | 8% |
0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | |
Interest | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 7 | 8 |
Depreciation | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 5 | 5 | 6 |
Profit before tax | 2 | 2 | 2 | 1 | 3 | 3 | 4 | 4 | 6 | 14 | 16 | 15 | 12 |
Tax % | 34% | 30% | 34% | 37% | 27% | 25% | 20% | 17% | 32% | 30% | 30% | 20% | |
1 | 2 | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 10 | 12 | 12 | 9 | |
EPS in Rs | 43.00 | 26.83 | 27.17 | 12.67 | 31.83 | 2.03 | 2.63 | 2.66 | 2.93 | 7.12 | 8.46 | 8.68 | 6.86 |
Dividend Payout % | 28% | 14% | 20% | 32% | 37% | 0% | 6% | 6% | 6% | 2% | 2% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 22% |
3 Years: | 31% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | 22% |
5 Years: | 28% |
3 Years: | 43% |
TTM: | -21% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | -1% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 21% |
3 Years: | 24% |
Last Year: | 21% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 12 | 12 | 12 | 12 | 12 |
Reserves | 4 | 6 | 7 | 7 | 9 | 9 | 18 | 23 | 18 | 28 | 39 | 50 | 53 |
Preference Capital | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
20 | 25 | 29 | 38 | 35 | 34 | 34 | 54 | 64 | 64 | 67 | 77 | 82 | |
5 | 6 | 8 | 9 | 11 | 9 | 13 | 18 | 14 | 21 | 26 | 38 | 28 | |
Total Liabilities | 30 | 39 | 46 | 56 | 56 | 56 | 69 | 99 | 108 | 125 | 144 | 177 | 175 |
15 | 17 | 20 | 21 | 22 | 24 | 26 | 57 | 59 | 60 | 62 | 72 | 73 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 0 | 10 | 11 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
15 | 22 | 26 | 34 | 34 | 32 | 40 | 42 | 47 | 63 | 81 | 95 | 91 | |
Total Assets | 30 | 39 | 46 | 56 | 56 | 56 | 69 | 99 | 108 | 125 | 144 | 177 | 175 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 4 | 6 | 5 | 14 | 4 | 6 | 18 | 4 | 13 | 7 | 22 | |
-5 | -3 | -4 | -3 | -4 | -4 | -7 | -30 | -8 | -7 | -3 | -27 | |
-1 | -1 | -1 | -2 | -5 | -6 | 2 | 11 | 3 | -5 | -2 | 3 | |
Net Cash Flow | 0 | 0 | 0 | 1 | 5 | -5 | 1 | -1 | -0 | 1 | 1 | -2 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 73 | 82 | 83 | 82 | 73 | 71 | 70 | 68 | 75 | 60 | 59 | 56 |
Inventory Days | 53 | 49 | 47 | 57 | 42 | 54 | 56 | 52 | 63 | 86 | 71 | 61 |
Days Payable | 12 | 13 | 18 | 19 | 28 | 24 | 20 | 47 | 28 | 40 | 34 | 45 |
Cash Conversion Cycle | 113 | 119 | 112 | 120 | 88 | 101 | 106 | 74 | 111 | 106 | 95 | 72 |
Working Capital Days | 88 | 102 | 99 | 99 | 69 | 77 | 81 | 58 | 72 | 85 | 80 | 68 |
ROCE % | 19% | 16% | 13% | 14% | 15% | 16% | 12% | 14% | 20% | 20% | 17% |
Documents
Announcements
- Certificate U/R 40(9) Of SEBI (LODR) Regulations, 2015 For The Financial Year Ended March 31, 2024. 2d
-
First And Final Call Money Notice
23 Apr - Final Call Money Notice to partly- paid Equity Shareholders of the Company
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Apr - Newspaper Clipping for ''First and Final Call money notice for attention to partly paid shareholders''
- Board Meeting Outcome for Revised Outcome Of Rights Issue And Allotment Committee (''The Committee'') Meeting Submitted Earlier On Thursday, April 11, 2024 19 Apr
- Compliance Certificate For The Year Ended On March 31, 2024 Pursuant To Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 15 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
Business Overview:[1][2]
MCL is in the business of manufacturing
plastic blow-molded and injection-molded products, and customized moulding solutions. Company has 500+ SKU’s and caters to 30+ Fortune (India) 500 customers in India