Kwality Pharmaceuticals Ltd

Kwality Pharmaceuticals Ltd

₹ 984 -0.46%
11 Jun 1:56 p.m.
About

Incorporated in 1983, Kwality Pharma is in the business of manufacturing & trading in Pharmaceuticals & allied products[1]

Key Points

Business Overview:[1][2]
KPL is in an ANVISA and EU GMP certified manufacturer of all pharma products including complex molecules across all dosage forms including niche Biologics. It has a portfolio of 3000+ formulations across 25+ therapeutic areas with categories including generics, cephalosporin, beta-lactam, oncology & biologics. It manufactures and deals in drugs intermediates, chemicals, extracts, alkaloids and other pharmaceutical goods, toilet requisites, medicines, beverages and other medical preparations

  • Market Cap 1,021 Cr.
  • Current Price 984
  • High / Low 1,070 / 481
  • Stock P/E 25.6
  • Book Value 256
  • Dividend Yield 0.00 %
  • ROCE 18.3 %
  • ROE 16.2 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 15.5%
  • Company's median sales growth is 22.4% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 154 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
64 70 56 56 69 67 70 78 92 80 90 84 116
48 52 40 41 57 54 54 61 71 63 70 67 90
Operating Profit 16 18 16 15 12 14 15 17 21 17 20 18 26
OPM % 25% 26% 28% 27% 17% 20% 22% 21% 23% 22% 22% 21% 22%
2 0 1 0 -15 0 0 1 -7 0 0 1 1
Interest 1 1 1 2 2 2 2 3 3 2 3 2 2
Depreciation 3 3 4 4 4 5 5 5 5 4 5 5 5
Profit before tax 14 14 11 10 -10 7 8 10 6 11 13 11 19
Tax % 25% 25% 20% 28% -24% 25% 24% 21% 28% 25% 33% 25% 24%
11 11 9 7 -7 5 6 8 4 8 8 9 14
EPS in Rs 10.13 10.17 8.72 6.97 -7.09 5.25 6.03 7.42 4.34 8.07 8.18 8.23 13.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
60 52 76 95 137 165 138 261 456 251 307 370
56 49 70 86 125 149 124 231 284 190 241 290
Operating Profit 4 4 6 9 12 15 14 29 172 61 67 80
OPM % 6% 7% 8% 9% 8% 9% 10% 11% 38% 24% 22% 22%
0 1 0 2 1 1 4 2 4 -14 -5 2
Interest 1 1 1 2 2 2 3 3 3 7 10 10
Depreciation 1 1 2 2 3 3 4 6 11 15 20 18
Profit before tax 2 2 3 6 8 11 11 22 162 26 31 54
Tax % 47% 29% 39% 41% 38% 31% 24% 29% 26% 24% 24% 26%
1 1 2 3 5 8 8 15 120 19 24 40
EPS in Rs 0.95 1.32 1.89 3.31 4.51 7.28 8.12 14.86 115.70 18.76 23.11 38.44
Dividend Payout % 0% 0% 0% 9% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 22%
3 Years: -7%
TTM: 21%
Compounded Profit Growth
10 Years: 41%
5 Years: 37%
3 Years: -31%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: 95%
3 Years: 37%
1 Year: 85%
Return on Equity
10 Years: 27%
5 Years: 28%
3 Years: 15%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 5 5 10 10 10 10 10 10 10 10
Reserves 13 15 18 21 21 28 37 52 172 192 216 255
6 8 13 19 26 28 35 41 54 90 98 112
12 10 17 27 41 40 53 65 106 71 74 72
Total Liabilities 35 38 52 72 98 107 135 169 343 364 398 451
11 11 11 16 19 28 42 56 91 120 138 144
CWIP 0 0 0 0 0 0 0 3 12 14 0 0
Investments 3 4 5 7 9 8 8 9 4 4 4 4
21 23 36 50 70 71 86 102 236 226 256 303
Total Assets 35 38 52 72 98 107 135 169 343 364 398 451

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 1 -3 4 -0 12 6 26 59 42 43 53
-4 -1 -2 -7 -6 -11 -17 -23 -63 -48 -26 -28
3 1 5 5 5 -2 12 1 6 1 -17 -14
Net Cash Flow -2 0 0 1 -1 -1 1 4 2 -5 -0 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41 63 95 87 99 86 80 53 57 107 138 154
Inventory Days 58 61 54 72 54 34 94 38 97 310 187 167
Days Payable 58 40 61 67 79 52 96 58 63 117 106 112
Cash Conversion Cycle 41 85 89 92 74 68 78 33 91 300 219 209
Working Capital Days 60 81 87 79 76 62 99 48 89 212 196 196
ROCE % 12% 11% 15% 19% 19% 21% 18% 26% 97% 18% 16% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
54.45% 54.44% 54.44% 54.73% 54.73% 54.76% 54.76% 54.82% 54.82% 54.82% 54.82% 54.82%
0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.02% 0.03% 0.32%
45.55% 45.56% 45.54% 45.25% 45.25% 45.22% 45.22% 45.17% 45.18% 45.15% 45.14% 44.86%
No. of Shareholders 1,0494,1985,3766,2116,9436,2915,7865,6955,2737,4878,9479,420

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls