Kome-on Communication Ltd

Kome-on Communication Ltd

₹ 1.81 4.62%
15 Apr - close price
About

Incorporated in 1994, Kome-On Communication Ltd does the production of Short films, Web Series, Documentaries, Films, Ad Films, etc.[1]

Key Points

Business Overview:[1]
KOCL is a leading media and entertainment company that produces and distributes high-quality Music Videos, including movies, short
films, shorts, and celebrity videos. Company
works with filmmakers and features new
actors in its short films and music videos

  • Market Cap 2.72 Cr.
  • Current Price 1.81
  • High / Low 2.70 / 1.57
  • Stock P/E
  • Book Value 8.76
  • Dividend Yield 0.00 %
  • ROCE -9.42 %
  • ROE -9.42 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.21 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.02%
  • Company has a low return on equity of -3.83% over last 3 years.
  • Promoter holding has decreased over last 3 years: -21.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.06 0.03 0.03 0.02 0.10 0.00 0.04 0.02 0.16 0.00 1.30 0.02
Operating Profit -0.02 -0.06 -0.03 -0.03 -0.02 -0.10 0.00 -0.04 -0.02 -0.16 0.00 -1.30 -0.02
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.06 -0.03 -0.03 -0.02 -0.10 0.00 -0.04 -0.02 -0.16 0.00 -1.30 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.02 -0.06 -0.03 -0.03 -0.02 -0.10 0.00 -0.04 -0.02 -0.16 0.00 -1.30 -0.02
EPS in Rs -0.01 -0.04 -0.02 -0.02 -0.01 -0.07 0.00 -0.03 -0.01 -0.11 0.00 -0.87 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.05 0.09 0.09 0.09 0.05 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00
0.05 0.09 0.08 0.09 0.15 0.14 0.12 0.14 1.02 0.15 0.20 1.30 1.48
Operating Profit 0.00 0.00 0.01 0.00 -0.10 -0.10 -0.07 -0.14 -1.02 -0.15 -0.20 -1.30 -1.48
OPM % 0.00% 0.00% 11.11% 0.00% -200.00% -250.00% -140.00%
0.01 0.01 0.00 0.01 0.10 0.10 0.01 0.00 -0.01 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.01 0.01 0.01 0.00 0.00 -0.06 -0.14 -1.03 -0.15 -0.20 -1.30 -1.48
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.00 0.00 0.00 0.00 -0.06 -0.14 -1.03 -0.15 -0.20 -1.30 -1.48
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.09 -0.69 -0.10 -0.13 -0.87 -0.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -10%
TTM: -825%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: 36%
1 Year: -28%
Return on Equity
10 Years: -2%
5 Years: -4%
3 Years: -4%
Last Year: -9%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 15.01 15.01 15.01 15.01 15.01 15.01 15.01 15.01 15.01 15.01 15.01 15.01
Reserves 1.00 1.00 1.00 1.01 1.01 1.02 0.96 0.82 -0.21 -0.36 -0.56 -1.86
0.42 0.42 0.42 0.42 0.58 0.92 0.32 0.51 0.00 0.00 0.00 0.00
0.23 0.21 0.24 0.25 0.35 0.01 0.00 0.02 0.01 0.03 0.02 0.12
Total Liabilities 16.66 16.64 16.67 16.69 16.95 16.96 16.29 16.36 14.81 14.68 14.47 13.27
0.10 0.10 0.10 0.10 0.10 0.10 0.00 0.02 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.00 0.00 0.00 0.00
16.26 16.24 16.27 16.29 16.55 16.56 15.99 16.04 14.81 14.68 14.47 13.27
Total Assets 16.66 16.64 16.67 16.69 16.95 16.96 16.29 16.36 14.81 14.68 14.47 13.27

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 -0.01 0.00 0.20 0.13 -0.11 0.13 0.07 0.00 -0.06
0.00 0.00 0.00 0.00 0.00 0.00 0.10 -0.02 0.31 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 -0.42 0.13 -0.45 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 -0.01 0.00 0.20 -0.18 0.00 -0.01 0.07 0.00 -0.06

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 8,030.00 4,420.56 4,582.78 4,785.56 8,833.00 11,771.25 6,716.00
Inventory Days 15,330.00 30,295.00 31,390.00 0.00
Days Payable 0.00 0.00 0.00
Cash Conversion Cycle 8,030.00 4,420.56 19,912.78 35,080.56 8,833.00 11,771.25 38,106.00
Working Capital Days 13,578.00 7,381.11 7,381.11 7,462.22 17,009.00 22,173.75 15,038.00
ROCE % 0.06% 0.06% 0.06% 0.06% 0.00% 0.00% -0.36% -0.86% -6.55% -1.02% -1.37% -9.42%

Shareholding Pattern

Numbers in percentages

6 Recently
Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Sep 2022Dec 2022Mar 2023
21.87% 21.87% 21.87% 21.87% 21.87% 21.87% 21.87% 18.58% 0.02% 0.02% 0.02% 0.02%
78.13% 78.13% 78.13% 78.13% 78.13% 78.13% 78.13% 81.42% 99.98% 99.97% 99.98% 99.98%
No. of Shareholders 9469509571,0001,2871,7422,0983,6956,6859,5409,1638,778

Documents