Lancer Containers Lines Ltd
Lancer Container Lines Limited is an India-based logistic service provider. The Company is engaged in coastal water transport services of intermodal containers by container ship, and sale of second hand shipping containers.
- Market Cap ₹ 76.3 Cr.
- Current Price ₹ 75.9
- High / Low ₹ 114 / 23.2
- Stock P/E 8.21
- Book Value ₹ 39.2
- Dividend Yield 0.00 %
- ROCE 22.0 %
- ROE 25.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 76.77% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.25%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.14 | 35.53 | 43.81 | 50.34 | 67.73 | 52.84 | 64.69 | 68.74 | 79.00 | 51.07 | 72.22 | 64.81 | |
| 24.92 | 31.60 | 38.53 | 42.95 | 63.82 | 47.38 | 58.75 | 63.28 | 73.53 | 45.51 | 66.51 | 58.59 | |
| Operating Profit | 3.22 | 3.93 | 5.28 | 7.39 | 3.91 | 5.46 | 5.94 | 5.46 | 5.47 | 5.56 | 5.71 | 6.22 |
| OPM % | 11.44% | 11.06% | 12.05% | 14.68% | 5.77% | 10.33% | 9.18% | 7.94% | 6.92% | 10.89% | 7.91% | 9.60% |
| Other Income | 1.37 | 0.06 | 0.17 | 0.21 | 0.11 | 0.16 | 0.14 | 0.13 | 0.37 | 0.30 | 0.15 | 0.21 |
| Interest | 0.32 | 0.35 | 0.49 | 0.78 | 0.76 | 0.87 | 0.78 | 0.70 | 0.68 | 0.76 | 0.71 | 0.84 |
| Depreciation | 1.20 | 1.31 | 1.56 | 1.98 | 2.13 | 1.99 | 2.05 | 1.99 | 3.20 | 2.12 | 2.08 | 2.34 |
| Profit before tax | 3.07 | 2.33 | 3.40 | 4.84 | 1.13 | 2.76 | 3.25 | 2.90 | 1.96 | 2.98 | 3.07 | 3.25 |
| Tax % | 28.66% | 27.47% | 27.35% | 27.89% | 48.67% | 28.99% | 46.77% | 37.93% | -29.08% | 26.51% | 26.38% | 28.62% |
| Net Profit | 2.18 | 1.69 | 2.47 | 3.49 | 0.58 | 1.95 | 1.74 | 1.80 | 2.52 | 2.19 | 2.25 | 2.33 |
| EPS in Rs | 2.17 | 1.68 | 2.46 | 3.47 | 0.58 | 1.94 | 1.73 | 1.79 | 2.51 | 2.18 | 2.24 | 2.32 |
| Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 21 | 22 | 30 | 43 | 78 | 109 | 197 | 265 | 267 | |
| 5 | 20 | 20 | 27 | 37 | 71 | 95 | 177 | 243 | 244 | |
| Operating Profit | 0 | 0 | 2 | 4 | 6 | 6 | 14 | 21 | 22 | 23 |
| OPM % | 1% | 2% | 8% | 13% | 15% | 8% | 13% | 10% | 8% | 9% |
| Other Income | 0 | 0 | 0 | 0 | -0 | 2 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 1 | 2 | 4 | 4 | 5 | 7 | 9 | 10 |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 2 | 9 | 12 | 11 | 11 |
| Tax % | 50% | 32% | 31% | 31% | 28% | 19% | 26% | 30% | 26% | |
| Net Profit | 0 | 0 | 0 | 0 | 1 | 2 | 7 | 8 | 8 | 9 |
| EPS in Rs | 22.00 | 0.87 | 0.82 | 1.85 | 6.82 | 8.18 | 7.97 | 9.25 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 54% |
| 3 Years: | 51% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 77% |
| 3 Years: | 68% |
| TTM: | 53% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -2% |
| 1 Year: | 54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 33% |
| Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 3 | 4 | 6 | 10 | 10 | 10 | 10 | |
| Reserves | 0 | 0 | 1 | 1 | 2 | 4 | 9 | 17 | 25 | 29 |
| Borrowings | 2 | 3 | 8 | 14 | 20 | 21 | 20 | 35 | 30 | 23 |
| 1 | 5 | 7 | 5 | 8 | 10 | 13 | 22 | 31 | 31 | |
| Total Liabilities | 4 | 8 | 17 | 23 | 34 | 41 | 52 | 84 | 96 | 94 |
| 2 | 4 | 7 | 18 | 26 | 28 | 35 | 63 | 66 | 61 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 |
| 2 | 4 | 10 | 5 | 8 | 13 | 14 | 18 | 27 | 27 | |
| Total Assets | 4 | 8 | 17 | 23 | 34 | 41 | 52 | 84 | 96 | 94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | -1 | 8 | 6 | 6 | 15 | 21 | 17 | |
| -2 | -2 | -4 | -13 | -12 | -6 | -15 | -34 | -6 | |
| 3 | 0 | 5 | 6 | 7 | 2 | -0 | 12 | -9 | |
| Net Cash Flow | 0 | -0 | 0 | 1 | 1 | 2 | 0 | -1 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11% | 18% | 13% | 13% | 13% | 31% | 28% | 22% | |
| Debtor Days | 56 | 47 | 62 | 25 | 21 | 29 | 25 | 21 | 25 |
| Inventory Turnover | 29.22 | 1.70 | 1.92 | 3.10 | 2.20 | 0.22 | -1.55 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 15 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 13 Feb
- Outcome Of Board Meeting Held On February 12, 2021. 12 Feb
- Outcome Of Board Meeting Held On February 12, 2021 12 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Feb
View all