Lancer Containers Lines Ltd

About [ edit ]

Lancer Container Lines Limited is an India-based logistic service provider. The Company is engaged in coastal water transport services of intermodal containers by container ship, and sale of second hand shipping containers.

  • Market Cap 76.3 Cr.
  • Current Price 75.9
  • High / Low 114 / 23.2
  • Stock P/E 8.21
  • Book Value 39.2
  • Dividend Yield 0.00 %
  • ROCE 22.0 %
  • ROE 25.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 76.77% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.25%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
28.14 35.53 43.81 50.34 67.73 52.84 64.69 68.74 79.00 51.07 72.22 64.81
24.92 31.60 38.53 42.95 63.82 47.38 58.75 63.28 73.53 45.51 66.51 58.59
Operating Profit 3.22 3.93 5.28 7.39 3.91 5.46 5.94 5.46 5.47 5.56 5.71 6.22
OPM % 11.44% 11.06% 12.05% 14.68% 5.77% 10.33% 9.18% 7.94% 6.92% 10.89% 7.91% 9.60%
Other Income 1.37 0.06 0.17 0.21 0.11 0.16 0.14 0.13 0.37 0.30 0.15 0.21
Interest 0.32 0.35 0.49 0.78 0.76 0.87 0.78 0.70 0.68 0.76 0.71 0.84
Depreciation 1.20 1.31 1.56 1.98 2.13 1.99 2.05 1.99 3.20 2.12 2.08 2.34
Profit before tax 3.07 2.33 3.40 4.84 1.13 2.76 3.25 2.90 1.96 2.98 3.07 3.25
Tax % 28.66% 27.47% 27.35% 27.89% 48.67% 28.99% 46.77% 37.93% -29.08% 26.51% 26.38% 28.62%
Net Profit 2.18 1.69 2.47 3.49 0.58 1.95 1.74 1.80 2.52 2.19 2.25 2.33
EPS in Rs 2.17 1.68 2.46 3.47 0.58 1.94 1.73 1.79 2.51 2.18 2.24 2.32
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
5 21 22 30 43 78 109 197 265 267
5 20 20 27 37 71 95 177 243 244
Operating Profit 0 0 2 4 6 6 14 21 22 23
OPM % 1% 2% 8% 13% 15% 8% 13% 10% 8% 9%
Other Income 0 0 0 0 -0 2 1 1 1 1
Interest 0 0 1 1 2 2 2 2 3 3
Depreciation 0 0 1 2 4 4 5 7 9 10
Profit before tax 0 0 1 1 1 2 9 12 11 11
Tax % 50% 32% 31% 31% 28% 19% 26% 30% 26%
Net Profit 0 0 0 0 1 2 7 8 8 9
EPS in Rs 22.00 0.87 0.82 1.85 6.82 8.18 7.97 9.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:54%
3 Years:51%
TTM:5%
Compounded Profit Growth
10 Years:%
5 Years:77%
3 Years:68%
TTM:53%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-2%
1 Year:54%
Return on Equity
10 Years:%
5 Years:31%
3 Years:33%
Last Year:26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0 0 1 3 4 6 10 10 10 10
Reserves 0 0 1 1 2 4 9 17 25 29
Borrowings 2 3 8 14 20 21 20 35 30 23
1 5 7 5 8 10 13 22 31 31
Total Liabilities 4 8 17 23 34 41 52 84 96 94
2 4 7 18 26 28 35 63 66 61
CWIP 0 0 0 0 0 0 3 0 0 0
Investments 0 0 0 0 0 0 1 2 3 5
2 4 10 5 8 13 14 18 27 27
Total Assets 4 8 17 23 34 41 52 84 96 94

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-1 2 -1 8 6 6 15 21 17
-2 -2 -4 -13 -12 -6 -15 -34 -6
3 0 5 6 7 2 -0 12 -9
Net Cash Flow 0 -0 0 1 1 2 0 -1 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 11% 18% 13% 13% 13% 31% 28% 22%
Debtor Days 56 47 62 25 21 29 25 21 25
Inventory Turnover 29.22 1.70 1.92 3.10 2.20 0.22 -1.55

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
74.44 74.44 74.44 74.44 74.44 74.44 74.44 74.44 74.44 74.44 74.44 74.44
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00
25.56 25.56 25.56 25.56 25.56 25.56 25.56 25.53 25.56 25.56 25.56 25.56

Documents

Add document