Lancer Containers Lines Ltd

Lancer Containe. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lancer Containers Lines Ltd

₹ 16.1 1.58%
09 Jun 10:43 a.m.
lancermarine.in BSE: 539841 NSE: LANCER
About

Incorporate in 2011, Lancer Container Lines Ltd is in the business of Freight Forwarding,Clearing and Forwarding, Non-Vessel Operating Common Carrier and Trading in Containers and related activities[1]

Key Points

Business Overview:[1][2]
LCLL is in the business of providing global logistics services in 75+ locations worldwide.
It specializes in Total Logistics Solutions,
offering everything from vessel agency
services to general trading with extensive
global coverage. The company has done
total shipments of ~84962+, and covered Overseas Ports ~95+, and ICD locations
~36+, with a total number of TEUs
~20,000.

Website BSE NSE
  • Market Cap ₹ 403 Cr.
  • Current Price ₹ 16.1
  • High / Low ₹ 62.9 / 12.9
  • Stock P/E 46.1
  • Book Value ₹ 16.4
  • Dividend Yield 0.00 %
  • ROCE 10.2 %
  • ROE 9.69 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.97 times its book value
  • Company has delivered good profit growth of 25.4% CAGR over last 5 years
  • Promoter holding has increased by 2.78% over last quarter.
  • Company's median sales growth is 37.4% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.18.5 Cr.
  • Debtor days have increased from 51.0 to 78.8 days.
  • Promoter holding has decreased over last 3 years: -26.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
154.69 217.68 205.30 195.70 136.07 144.63 108.54 112.34 104.83 120.64 108.27 113.30 116.10
141.16 199.57 186.33 175.28 118.37 130.58 93.43 99.19 92.73 111.14 102.16 108.77 118.70
Operating Profit 13.53 18.11 18.97 20.42 17.70 14.05 15.11 13.15 12.10 9.50 6.11 4.53 -2.60
OPM % 8.75% 8.32% 9.24% 10.43% 13.01% 9.71% 13.92% 11.71% 11.54% 7.87% 5.64% 4.00% -2.24%
0.29 0.98 1.60 1.92 1.95 5.61 2.18 4.68 3.57 2.70 3.52 5.44 6.85
Interest 0.52 0.61 1.52 2.85 3.92 4.00 3.79 3.34 2.46 1.86 1.53 2.38 2.53
Depreciation 2.25 2.81 3.07 3.84 4.37 4.53 4.03 4.25 4.27 3.85 3.58 3.66 4.05
Profit before tax 11.05 15.67 15.98 15.65 11.36 11.13 9.47 10.24 8.94 6.49 4.52 3.93 -2.33
Tax % 27.51% 28.65% 25.78% 21.98% 20.42% 38.27% 25.34% 31.15% 31.66% 24.50% 25.88% 25.95% 3.43%
8.01 11.19 11.86 12.22 9.03 6.87 7.07 7.06 6.11 4.90 3.34 2.92 -2.41
EPS in Rs 0.44 0.62 0.66 0.68 0.50 0.37 0.38 0.33 0.27 0.21 0.14 0.12 -0.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21 22 30 43 78 109 197 265 300 595 682 446 458
20 20 27 37 71 95 177 243 276 548 610 396 441
Operating Profit 0 2 4 6 6 14 21 22 23 47 71 50 18
OPM % 2% 8% 13% 15% 8% 13% 10% 8% 8% 8% 10% 11% 4%
0 0 0 -0 2 1 1 1 1 2 11 13 19
Interest 0 1 1 2 2 2 2 3 3 3 12 12 8
Depreciation 0 1 2 4 4 5 7 9 10 10 16 16 15
Profit before tax 0 1 1 1 2 9 12 11 12 37 54 35 13
Tax % 32% 31% 31% 28% 19% 26% 30% 26% 26% 27% 26% 28%
0 0 0 1 2 7 8 8 9 27 40 25 9
EPS in Rs 1.16 0.05 0.05 0.10 0.38 0.46 0.44 0.49 1.50 2.17 1.10 0.37
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 6% 0% 0% 0%
Compounded Sales Growth
10 Years: 35%
5 Years: 18%
3 Years: 14%
TTM: -3%
Compounded Profit Growth
10 Years: 50%
5 Years: 25%
3 Years: 42%
TTM: -68%
Stock Price CAGR
10 Years: %
5 Years: 57%
3 Years: -23%
1 Year: -73%
Return on Equity
10 Years: 22%
5 Years: 21%
3 Years: 21%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 1 3 4 6 10 10 10 10 30 31 114 119
Reserves 1 1 1 2 5 9 17 25 34 40 135 235 271
3 8 14 20 21 20 35 30 31 42 283 112 102
5 7 5 8 9 13 22 31 45 80 36 34 31
Total Liabilities 8 17 23 34 41 52 84 96 120 192 484 495 523
4 7 18 26 28 35 63 66 65 81 109 102 103
CWIP 0 0 0 0 0 3 0 0 0 5 0 0 0
Investments 0 0 0 0 0 1 2 3 4 3 6 16 49
4 10 5 8 13 14 18 27 51 104 370 378 371
Total Assets 8 17 23 34 41 52 84 96 120 192 484 495 523

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -1 8 6 6 15 21 17 29 51 -13 23
-2 -4 -13 -12 -6 -15 -34 -6 -4 -18 -38 -27
0 5 6 7 2 -0 12 -9 -13 -6 36 -7
Net Cash Flow -0 0 1 1 2 0 -1 2 12 28 -15 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 47 62 25 21 29 25 21 25 35 30 44 79
Inventory Days 50 355 0
Days Payable 203 422
Cash Conversion Cycle -106 -4 25 21 29 25 21 25 35 30 44 79
Working Capital Days -12 13 -45 -44 -25 -13 -15 -8 -14 -15 27 55
ROCE % 10% 17% 13% 13% 13% 30% 28% 22% 22% 43% 23% 10%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.01% 55.05% 55.05% 53.92% 53.92% 52.56% 44.69% 43.56% 42.40% 41.88% 41.88% 44.67%
13.60% 20.46% 19.96% 19.13% 17.49% 11.46% 23.31% 20.80% 16.85% 11.79% 6.16% 1.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.22% 2.79% 2.71% 2.68% 2.68% 2.35%
22.39% 24.48% 24.99% 26.95% 28.59% 35.81% 31.78% 32.86% 38.02% 43.65% 49.28% 51.92%
No. of Shareholders 7,18511,67226,74328,23230,10546,25645,05250,54463,7881,02,9011,16,6101,19,600

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls