Umiya Tubes Ltd
Incorporated in 2008, Umiya Tubes Ltd manufactures stainless steel pipes and tubes[1]
- Market Cap ₹ 39.5 Cr.
- Current Price ₹ 30.5
- High / Low ₹ 39.2 / 11.2
- Stock P/E 29.5
- Book Value ₹ 10.9
- Dividend Yield 0.00 %
- ROCE -16.5 %
- ROE -21.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 2.80 times its book value
- Promoter holding has decreased over last quarter: -5.24%
- The company has delivered a poor sales growth of -41.8% over past five years.
- Promoter holding is low: 6.73%
- Company has a low return on equity of -21.2% over last 3 years.
- Earnings include an other income of Rs.0.72 Cr.
- Company has high debtors of 3,557 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 8.23 | 14.75 | 23.74 | 45.07 | 14.80 | 7.03 | 19.62 | 21.20 | 7.20 | 0.50 | 0.47 | 4.53 | |
| 0.00 | 7.73 | 13.76 | 21.51 | 42.55 | 14.56 | 6.65 | 19.11 | 20.56 | 10.34 | 1.70 | 3.55 | 3.87 | |
| Operating Profit | 0.00 | 0.50 | 0.99 | 2.23 | 2.52 | 0.24 | 0.38 | 0.51 | 0.64 | -3.14 | -1.20 | -3.08 | 0.66 |
| OPM % | 6.08% | 6.71% | 9.39% | 5.59% | 1.62% | 5.41% | 2.60% | 3.02% | -43.61% | -240.00% | -655.32% | 14.57% | |
| 0.00 | 0.09 | 0.27 | 0.32 | 0.86 | 0.64 | 0.58 | 0.16 | 0.03 | 0.02 | -1.53 | 1.55 | 0.72 | |
| Interest | 0.00 | 0.47 | 0.51 | 0.56 | 0.48 | 0.45 | 0.37 | 0.27 | 0.27 | 0.64 | 0.66 | 0.17 | 0.04 |
| Depreciation | 0.00 | 0.10 | 0.25 | 0.31 | 0.38 | 0.39 | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 | 0.03 | 0.00 |
| Profit before tax | 0.00 | 0.02 | 0.50 | 1.68 | 2.52 | 0.04 | 0.24 | 0.06 | 0.06 | -4.10 | -3.72 | -1.73 | 1.34 |
| Tax % | 0.00% | 90.00% | 8.33% | 25.00% | -175.00% | 25.00% | 66.67% | 16.67% | -0.49% | -8.60% | 0.00% | ||
| 0.00 | 0.01 | 0.05 | 1.54 | 1.89 | 0.12 | 0.17 | 0.02 | 0.05 | -4.08 | -3.40 | -1.73 | 1.34 | |
| EPS in Rs | 0.00 | 0.10 | 0.05 | 1.56 | 1.89 | 0.12 | 0.17 | 0.02 | 0.05 | -4.08 | -3.40 | -1.34 | 1.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -25% |
| 5 Years: | -42% |
| 3 Years: | -72% |
| TTM: | 608% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 135% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 74% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -12% |
| 3 Years: | -21% |
| Last Year: | -21% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.75 | 7.40 | 7.40 | 7.51 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 12.96 | 14.33 |
| Reserves | 0.00 | 0.16 | 0.21 | 1.75 | 6.03 | 4.23 | 3.74 | 3.87 | 6.65 | 4.01 | 1.83 | 0.71 | -0.23 |
| 3.45 | 6.40 | 4.08 | 2.08 | 2.23 | 3.24 | 3.18 | 2.87 | 3.15 | 6.12 | 5.47 | 0.13 | 0.32 | |
| 0.24 | 1.86 | 6.63 | 8.98 | 11.33 | 6.92 | 5.66 | 6.28 | 8.76 | 4.61 | 3.54 | 1.58 | 3.09 | |
| Total Liabilities | 4.09 | 9.17 | 18.32 | 20.21 | 27.10 | 24.40 | 22.59 | 23.03 | 28.57 | 24.75 | 20.85 | 15.38 | 17.51 |
| 3.35 | 3.89 | 5.79 | 7.36 | 7.33 | 7.01 | 6.70 | 6.36 | 6.07 | 5.73 | 3.15 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.66 | 1.70 | 2.25 | 0.74 | 0.89 | 4.10 | 1.55 | 2.71 | 1.28 | 2.12 |
| 0.74 | 5.28 | 12.53 | 12.19 | 18.07 | 15.14 | 15.15 | 15.78 | 18.40 | 17.47 | 14.99 | 14.10 | 15.39 | |
| Total Assets | 4.09 | 9.17 | 18.32 | 20.21 | 27.10 | 24.40 | 22.59 | 23.03 | 28.57 | 24.75 | 20.85 | 15.38 | 17.51 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.42 | -2.22 | 0.33 | 2.47 | -1.08 | -1.02 | 0.22 | 0.83 | -0.14 | -5.57 | 0.39 | 3.68 | |
| -3.34 | -0.50 | -2.15 | -1.88 | -1.11 | 0.21 | 0.19 | 0.00 | -0.05 | 3.67 | 0.91 | 4.27 | |
| 3.84 | 2.84 | 3.82 | -2.56 | 2.08 | 0.69 | -0.40 | -0.61 | 0.03 | 2.53 | -1.39 | -0.19 | |
| Net Cash Flow | 0.08 | 0.12 | 2.01 | -1.97 | -0.11 | -0.12 | 0.01 | 0.22 | -0.16 | 0.62 | -0.09 | 7.76 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 176.51 | 192.52 | 137.76 | 101.64 | 220.48 | 505.70 | 166.87 | 188.53 | 485.15 | 5,642.90 | 3,556.81 | |
| Inventory Days | 37.83 | 46.09 | 38.38 | 24.70 | 129.28 | 178.63 | 98.53 | 113.61 | 181.69 | 668.02 | 0.00 | |
| Days Payable | 84.35 | 169.56 | 149.24 | 81.13 | 138.98 | 239.36 | 94.86 | 127.10 | 139.30 | 638.18 | ||
| Cash Conversion Cycle | 129.99 | 69.05 | 26.90 | 45.20 | 210.78 | 444.97 | 170.54 | 175.03 | 527.54 | 5,672.74 | 3,556.81 | |
| Working Capital Days | 35.04 | 50.73 | 40.74 | 42.03 | 151.18 | 366.04 | 144.55 | 139.11 | 413.67 | 4,372.70 | 3,152.98 | |
| ROCE % | 9.32% | 10.63% | 19.55% | 17.85% | 2.41% | 3.55% | 1.96% | 1.81% | -17.32% | -8.17% | -16.46% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Installed Manufacturing Capacity MTPA |
|
||||||||||
| Number of Permanent Employees Absolute |
|||||||||||
| Annual Production Volume MT |
|||||||||||
| Capacity Utilization % |
|||||||||||
| Fixed Asset Turnover Ratio Times |
|||||||||||
| Annual Sales Volume MT |
|||||||||||
Documents
Announcements
-
Results - Dec 2025
23 Jan - Board approved unaudited results to 31-Dec-2025: Qtr revenue Rs432.74L, PBT Rs120.45L.
-
Board Meeting Outcome for Results - Dec 2025
23 Jan - Board approved unaudited Q3 and nine-month results to 31 Dec 2025; revenue Rs432.74L; profit Rs120.45L.
-
Board Meeting Intimation for Quarterly Results
20 Jan - Board meeting 23 Jan 2026 to approve Q3/9M unaudited results for 31 Dec 2025; trading window closed.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 17 Jan
- Closure of Trading Window 2 Jan
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
Company manufactures stainless steel decorative tubes and pipes based on engineering and precision based manufacturing. Diameter of these pipes ranges between 9.52mm to 76.2mm, the thickness on the other hand ranges from 0.4 mm to 3.00 mm