Umiya Tubes Ltd
Incorporated in 2008, Umiya Tubes Ltd manufactures stainless steel pipes and tubes[1]
- Market Cap ₹ 21.1 Cr.
- Current Price ₹ 16.3
- High / Low ₹ 39.6 / 5.74
- Stock P/E
- Book Value ₹ 10.6
- Dividend Yield 0.00 %
- ROCE -10.2 %
- ROE -13.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -10.1%
- The company has delivered a poor sales growth of -39.5% over past five years.
- Promoter holding is low: 28.6%
- Company has a low return on equity of -18.7% over last 3 years.
- Company has high debtors of 2,933 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 8.23 | 14.75 | 23.74 | 45.07 | 14.80 | 7.03 | 19.62 | 21.20 | 7.20 | 0.50 | 0.57 | |
0.00 | 7.73 | 13.76 | 21.51 | 42.55 | 14.56 | 6.65 | 19.11 | 20.56 | 10.34 | 1.71 | 3.67 | |
Operating Profit | 0.00 | 0.50 | 0.99 | 2.23 | 2.52 | 0.24 | 0.38 | 0.51 | 0.64 | -3.14 | -1.21 | -3.10 |
OPM % | 6.08% | 6.71% | 9.39% | 5.59% | 1.62% | 5.41% | 2.60% | 3.02% | -43.61% | -242.00% | -543.86% | |
0.00 | 0.09 | 0.27 | 0.32 | 0.86 | 0.64 | 0.58 | 0.16 | 0.03 | 0.02 | -1.52 | 1.55 | |
Interest | 0.00 | 0.47 | 0.51 | 0.56 | 0.48 | 0.45 | 0.37 | 0.27 | 0.27 | 0.64 | 0.66 | 0.14 |
Depreciation | 0.00 | 0.10 | 0.25 | 0.31 | 0.38 | 0.39 | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 | 0.03 |
Profit before tax | 0.00 | 0.02 | 0.50 | 1.68 | 2.52 | 0.04 | 0.24 | 0.06 | 0.06 | -4.10 | -3.72 | -1.72 |
Tax % | 0.00% | 90.00% | 8.33% | 25.00% | -175.00% | 25.00% | 66.67% | 16.67% | -0.49% | -8.60% | 0.00% | |
0.00 | 0.01 | 0.05 | 1.54 | 1.89 | 0.12 | 0.17 | 0.02 | 0.05 | -4.08 | -3.40 | -1.72 | |
EPS in Rs | 0.00 | 0.10 | 0.05 | 1.56 | 1.89 | 0.12 | 0.17 | 0.02 | 0.05 | -4.08 | -3.40 | -1.33 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -23% |
5 Years: | -40% |
3 Years: | -70% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 19% |
1 Year: | 198% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -19% |
Last Year: | -13% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.40 | 0.75 | 7.40 | 7.40 | 7.51 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 | 14.33 |
Reserves | 0.00 | 0.16 | 0.21 | 1.75 | 6.03 | 4.23 | 3.74 | 3.87 | 6.65 | 4.01 | 1.83 | -0.66 |
3.45 | 6.40 | 4.08 | 2.08 | 2.23 | 3.24 | 3.18 | 2.87 | 3.15 | 6.12 | 5.47 | 0.00 | |
0.24 | 1.86 | 6.63 | 8.98 | 11.33 | 6.92 | 5.66 | 6.28 | 8.76 | 4.61 | 3.54 | 1.71 | |
Total Liabilities | 4.09 | 9.17 | 18.32 | 20.21 | 27.10 | 24.40 | 22.59 | 23.03 | 28.57 | 24.75 | 20.85 | 15.38 |
3.35 | 3.89 | 5.79 | 7.36 | 7.33 | 7.01 | 6.70 | 6.36 | 6.07 | 5.73 | 3.15 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.66 | 1.70 | 2.25 | 0.74 | 0.89 | 4.10 | 1.55 | 2.71 | 1.28 |
0.74 | 5.28 | 12.53 | 12.19 | 18.07 | 15.14 | 15.15 | 15.78 | 18.40 | 17.47 | 14.99 | 14.10 | |
Total Assets | 4.09 | 9.17 | 18.32 | 20.21 | 27.10 | 24.40 | 22.59 | 23.03 | 28.57 | 24.75 | 20.85 | 15.38 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.42 | -2.22 | 0.33 | 2.47 | -1.08 | -1.02 | 0.22 | 0.83 | -0.14 | -5.57 | 0.39 | 3.68 | |
-3.34 | -0.50 | -2.15 | -1.88 | -1.11 | 0.21 | 0.19 | 0.00 | -0.05 | 3.67 | 0.91 | 4.27 | |
3.84 | 2.84 | 3.82 | -2.56 | 2.08 | 0.69 | -0.40 | -0.61 | 0.03 | 2.53 | -1.39 | -0.19 | |
Net Cash Flow | 0.08 | 0.12 | 2.01 | -1.97 | -0.11 | -0.12 | 0.01 | 0.22 | -0.16 | 0.62 | -0.09 | 7.76 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 176.51 | 192.52 | 137.76 | 101.64 | 220.48 | 505.70 | 166.87 | 188.53 | 485.15 | 5,642.90 | 2,932.81 | |
Inventory Days | 37.83 | 46.09 | 38.38 | 24.70 | 129.28 | 178.63 | 98.53 | 113.61 | 181.69 | 668.02 | 0.00 | |
Days Payable | 84.35 | 169.56 | 149.24 | 81.13 | 138.98 | 239.36 | 94.86 | 127.10 | 139.30 | 638.18 | ||
Cash Conversion Cycle | 129.99 | 69.05 | 26.90 | 45.20 | 210.78 | 444.97 | 170.54 | 175.03 | 527.54 | 5,672.74 | 2,932.81 | |
Working Capital Days | 127.28 | 102.20 | 50.89 | 47.05 | 198.04 | 497.92 | 182.87 | 184.05 | 658.52 | 7,446.00 | 2,651.05 | |
ROCE % | 9.32% | 10.63% | 19.55% | 17.85% | 2.41% | 3.55% | 1.96% | 1.81% | -17.32% | -8.17% | -10.20% |
Documents
Announcements
- Results - March 2025 1 Jun
-
Board Meeting Outcome for Results_ March 2025
1 Jun - Umiya Tubes reports audited FY25 results: Q4 profit Rs.47.19L, FY loss Rs.171.94L, unmodified audit opinion.
-
Delay In Financial Results _ Adjournment Of Board Meeting
30 May - Board meeting on May 30 adjourned; to continue on May 31 without resolutions yet.
-
Board Meeting Intimation for Results
27 May - Board meeting on May 30 to approve FY25 results; trading window closed from April 1 till 48 hours post announcement.
- Compliance Certificate For The Year Ended March 31, 2025 16 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
Company manufactures stainless steel decorative tubes and pipes based on engineering and precision based manufacturing. Diameter of these pipes ranges between 9.52mm to 76.2mm, the thickness on the other hand ranges from 0.4 mm to 3.00 mm