Advik Capital Ltd

₹ 1.45 -2.03%

31 Jul - close price

About

Incorporated in 1985, Advik Capital Ltd is in the business of financing, Intercorporate Investments and Capital Market activities^[1]

Key Points

Business Overview:^[1]
Company is a Non Systematically Important Non-deposit Taking Non-Banking Finance Company. It is in the business of investing funds, advancing loans to industries and financing lease operations, purchasing, selling, hiring of plants and machinery. Company is evaluating other business avenues in personal and consumer finance space

Website BSE

Market Cap ₹ 88.2 Cr.
Current Price ₹ 1.45
High / Low ₹ 3.29 / 1.43
Stock P/E 16.3
Book Value ₹ 2.62
Dividend Yield 0.00 %
ROCE 6.84 %
ROE 4.00 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.55 times its book value
Company has delivered good profit growth of 132% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Promoter holding is low: 22.5%
Company has a low return on equity of 7.49% over last 3 years.
Promoter holding has decreased over last 3 years: -15.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	33.09	108.82	227.68	10.75	2.15	4.47	13.79	5.08	3.96	4.97	3.94	6.44	7.73
	32.84	107.33	218.53	4.91	2.76	1.59	10.33	0.96	0.83	0.31	1.00	3.90	1.81
Operating Profit	0.25	1.49	9.15	5.84	-0.61	2.88	3.46	4.12	3.13	4.66	2.94	2.54	5.92
OPM %	0.76%	1.37%	4.02%	54.33%	-28.37%	64.43%	25.09%	81.10%	79.04%	93.76%	74.62%	39.44%	76.58%
	0.00	0.00	0.00	0.07	0.00	0.01	0.01	0.01	0.06	0.00	0.00	0.69	-0.12
Interest	0.00	0.14	0.80	0.87	0.97	1.58	1.83	1.72	2.29	1.75	2.04	3.40	3.45
Depreciation	0.03	0.02	0.01	0.02	0.03	0.02	0.09	0.15	0.15	0.14	0.12	0.18	0.32
Profit before tax	0.22	1.33	8.34	5.02	-1.61	1.29	1.55	2.26	0.75	2.77	0.78	-0.35	2.03
Tax %	18.18%	25.56%	25.30%	27.49%	-17.39%	30.23%	27.74%	30.09%	44.00%	20.22%	46.15%	197.14%	-4.43%
	0.18	1.00	6.24	3.64	-1.33	0.91	1.12	1.58	0.42	2.22	0.42	-1.04	2.12
EPS in Rs	0.00	0.02	0.10	0.06	-0.02	0.01	0.02	0.03	0.01	0.04	0.01	-0.02	0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2.87	0.50	1.13	0.48	0.63	0.52	0.69	0.48	39.50	349.27	27.46	23.07
	2.66	0.63	1.04	0.29	0.39	0.38	0.56	0.44	38.93	333.39	13.83	5.35
Operating Profit	0.21	-0.13	0.09	0.19	0.24	0.14	0.13	0.04	0.57	15.88	13.63	17.72
OPM %	7.32%	-26.00%	7.96%	39.58%	38.10%	26.92%	18.84%	8.33%	1.44%	4.55%	49.64%	76.81%
	0.00	0.26	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.07	0.05	0.58
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.78	7.42	10.63
Depreciation	0.16	0.09	0.06	0.04	0.03	0.02	0.01	0.00	0.03	0.08	0.39	0.76
Profit before tax	0.05	0.04	0.03	0.15	0.21	0.12	0.12	0.05	0.54	13.09	5.87	6.91
Tax %	0.00%	0.00%	100.00%	26.67%	52.38%	33.33%	33.33%	20.00%	22.22%	27.04%	31.18%	21.85%
	0.05	0.04	0.00	0.11	0.10	0.08	0.08	0.04	0.41	9.55	4.04	5.40
EPS in Rs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.15	0.06	0.09
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	47%
5 Years:	102%
3 Years:	-16%
TTM:	-16%

Compounded Profit Growth
10 Years:	68%
5 Years:	132%
3 Years:	136%
TTM:	34%

Stock Price CAGR
10 Years:	%
5 Years:	22%
3 Years:	-27%
1 Year:	-47%

Return on Equity
10 Years:	6%
5 Years:	7%
3 Years:	7%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	4.59	22.02	42.82	60.85
Reserves	3.98	4.02	4.04	4.15	4.30	4.40	4.49	4.53	4.85	36.64	67.64	98.65
	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.89	72.59	77.96	164.68
	0.11	0.01	0.02	0.01	0.11	0.03	0.05	0.06	0.19	4.83	10.77	13.85
Total Liabilities	8.75	8.62	8.65	8.75	9.00	9.02	9.13	9.18	12.52	136.08	199.19	338.03
	1.74	1.37	1.27	1.23	1.20	1.18	1.14	1.12	1.09	1.04	2.17	2.87
CWIP	0.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.24	0.20	0.08	0.05	1.48	1.48	1.48	1.48	1.48	14.98	23.94	28.09
	6.24	7.05	7.30	7.47	6.32	6.36	6.51	6.58	9.95	120.06	173.08	307.07
Total Assets	8.75	8.62	8.65	8.75	9.00	9.02	9.13	9.18	12.52	136.08	199.19	338.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.27	-0.97	0.23	-0.01	1.39	-0.02	0.05	-0.02	-2.84	-88.78	-36.12	-115.01
	-0.29	0.87	-0.28	0.04	-1.44	0.00	-0.05	0.03	0.00	-25.51	-11.52	-4.29
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.89	115.56	47.10	119.52
Net Cash Flow	-0.02	-0.10	-0.05	0.03	-0.04	-0.02	0.00	0.01	0.05	1.27	-0.54	0.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	338.29	0.00	0.00	0.00	0.00	0.00	37.03	0.00	0.00	0.00	0.00	0.00
Inventory Days	13.15	0.00	0.00	0.00					8.72	1.24	0.33
Days Payable	14.80								0.00	0.01	1.33
Cash Conversion Cycle	336.65	0.00	0.00	0.00	0.00	0.00	37.03	0.00	8.72	1.23	-1.00	0.00
Working Capital Days	752.89	5,073.50	2,335.35	5,619.48	3,574.68	4,436.15	3,401.38	342.19	22.45	-1.41	-99.82	0.95
ROCE %	0.58%	0.35%	0.35%	1.73%	2.38%	1.34%	1.33%	0.44%	5.03%	22.11%	8.31%	6.84%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	7.89%	7.89%	7.89%	21.80%	21.80%	21.80%	21.80%	21.80%	21.80%	21.80%	22.49%	22.49%
	0.91%	0.91%	0.91%	0.76%	0.76%	0.76%	0.39%	0.00%	0.00%	0.00%	0.00%	0.00%
	91.20%	91.19%	91.19%	77.43%	77.45%	77.44%	77.82%	78.21%	78.21%	78.20%	77.51%	77.52%
No. of Shareholders	19,304	21,406	23,310	23,929	27,756	32,998	74,470	1,21,175	1,16,082	1,31,699	1,47,418	1,49,276

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	57.86%	57.86%	57.91%	57.91%	59.07%	37.90%	21.80%	21.80%	22.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	4.37%	0.76%	0.00%	0.00%
	42.14%	42.14%	42.09%	42.09%	40.93%	57.74%	77.43%	78.21%	77.52%
No. of Shareholders	620	804	772	789	951	5,760	23,929	1,21,175	1,49,276

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Advik Capital Ltd

Advik Capital Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports