Advik Capital Ltd
Incorporated in 1985, Advik Capital Ltd is in the business of financing, Intercorporate Investments and Capital Market activities[1]
- Market Cap ₹ 94.3 Cr.
- Current Price ₹ 1.55
- High / Low ₹ 3.29 / 1.30
- Stock P/E 29.1
- Book Value ₹ 2.62
- Dividend Yield 0.00 %
- ROCE 6.84 %
- ROE 4.00 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.59 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 22.5%
- Company has a low return on equity of 7.49% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.87 | 0.50 | 1.13 | 0.48 | 0.63 | 0.52 | 0.69 | 0.48 | 39.50 | 349.27 | 16.47 | 23.65 | 25.51 | |
2.66 | 0.63 | 1.04 | 0.29 | 0.39 | 0.38 | 0.56 | 0.44 | 38.93 | 333.39 | 2.84 | 5.35 | 7.64 | |
Operating Profit | 0.21 | -0.13 | 0.09 | 0.19 | 0.24 | 0.14 | 0.13 | 0.04 | 0.57 | 15.88 | 13.63 | 18.30 | 17.87 |
OPM % | 7.32% | -26.00% | 7.96% | 39.58% | 38.10% | 26.92% | 18.84% | 8.33% | 1.44% | 4.55% | 82.76% | 77.38% | 70.05% |
0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.05 | 0.00 | 0.58 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.78 | 7.42 | 10.63 | 12.58 |
Depreciation | 0.16 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.03 | 0.08 | 0.39 | 0.76 | 0.81 |
Profit before tax | 0.05 | 0.04 | 0.03 | 0.15 | 0.21 | 0.12 | 0.12 | 0.05 | 0.54 | 13.09 | 5.87 | 6.91 | 5.06 |
Tax % | 0.00% | 0.00% | 100.00% | 26.67% | 52.38% | 33.33% | 33.33% | 20.00% | 22.22% | 27.04% | 31.18% | 21.85% | |
0.05 | 0.04 | 0.00 | 0.11 | 0.10 | 0.08 | 0.08 | 0.04 | 0.41 | 9.55 | 4.04 | 5.40 | 3.24 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.15 | 0.06 | 0.09 | 0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 47% |
5 Years: | 103% |
3 Years: | -16% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 68% |
5 Years: | 132% |
3 Years: | 136% |
TTM: | -39% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | -23% |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 22.02 | 42.82 | 60.85 |
Reserves | 3.98 | 4.02 | 4.04 | 4.15 | 4.30 | 4.40 | 4.49 | 4.53 | 4.85 | 36.64 | 67.64 | 98.65 |
0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89 | 72.59 | 77.96 | 164.68 | |
0.11 | 0.01 | 0.02 | 0.01 | 0.11 | 0.03 | 0.05 | 0.06 | 0.19 | 4.83 | 10.77 | 13.85 | |
Total Liabilities | 8.75 | 8.62 | 8.65 | 8.75 | 9.00 | 9.02 | 9.13 | 9.18 | 12.52 | 136.08 | 199.19 | 338.03 |
1.74 | 1.37 | 1.27 | 1.23 | 1.20 | 1.18 | 1.14 | 1.12 | 1.09 | 1.04 | 2.17 | 2.87 | |
CWIP | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.24 | 0.20 | 0.08 | 0.05 | 1.48 | 1.48 | 1.48 | 1.48 | 1.48 | 14.98 | 23.95 | 28.09 |
6.24 | 7.05 | 7.30 | 7.47 | 6.32 | 6.36 | 6.51 | 6.58 | 9.95 | 120.06 | 173.07 | 307.07 | |
Total Assets | 8.75 | 8.62 | 8.65 | 8.75 | 9.00 | 9.02 | 9.13 | 9.18 | 12.52 | 136.08 | 199.19 | 338.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.27 | -0.97 | 0.23 | -0.01 | 1.39 | -0.02 | 0.05 | -0.02 | -2.84 | -88.78 | -36.12 | -115.01 | |
-0.29 | 0.87 | -0.28 | 0.04 | -1.44 | 0.00 | -0.05 | 0.03 | 0.00 | -25.51 | -11.52 | -4.29 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.89 | 115.56 | 47.10 | 119.52 | |
Net Cash Flow | -0.02 | -0.10 | -0.05 | 0.03 | -0.04 | -0.02 | 0.00 | 0.01 | 0.05 | 1.27 | -0.54 | 0.22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 338.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 13.15 | 0.00 | 0.00 | 0.00 | 8.72 | 1.24 | ||||||
Days Payable | 14.80 | 0.00 | 0.01 | |||||||||
Cash Conversion Cycle | 336.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.03 | 0.00 | 8.72 | 1.23 | 0.00 | 0.00 |
Working Capital Days | 752.89 | 5,073.50 | 2,335.35 | 5,619.48 | 3,574.68 | 4,436.15 | 3,401.38 | 342.19 | 22.45 | -1.41 | -166.65 | -41.21 |
ROCE % | 0.58% | 0.35% | 0.35% | 1.73% | 2.38% | 1.34% | 1.33% | 0.44% | 5.03% | 22.11% | 8.31% | 6.84% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Reg.74(5) certificate for securities dematerialisation for quarter and half-year ended Sep 30, 2025.
- Closure of Trading Window 30 Sep
- Closure of Trading Window 30 Sep
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 30 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
26 Sep - AGM on Sep 26, 2025: approved capital raise, authorized capital increase, borrowings/security, loans, RPTs, director reappointment.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a Non Systematically Important Non-deposit Taking Non-Banking Finance Company. It is in the business of investing funds, advancing loans to industries and financing lease operations, purchasing, selling, hiring of plants and machinery. Company is evaluating other business avenues in personal and consumer finance space