Dynamic Archistructures Ltd

AI

Dynamic Archistructures Ltd

₹ 49.9 4.99%
12 Mar 2025
About

Incorporated in 1996, Dynamic Archistructures Ltd is in the business of finance and investment[1]

Key Points

Business Overview:[1]
DAL is registered as a Non-Systemically Important Non-Deposit Taking Non-Banking Financial Company in Kolkata, West Bengal. It is in the business of finance and investment in mutual funds, shares, debentures, stock, bonds and other securities

  • Market Cap ₹ 25.0 Cr.
  • Current Price ₹ 49.9
  • High / Low ₹ /
  • Stock P/E 24.5
  • Book Value ₹ 66.7
  • Dividend Yield 0.00 %
  • ROCE -1.45 %
  • ROE -2.57 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -22.2% over past five years.
  • Company has a low return on equity of 7.39% over last 3 years.
  • Working capital days have increased from 41.3 days to 103 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.85 1.74 2.63 0.79 2.62 3.50 1.14 0.48 5.00 0.12 2.58 0.01 7.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.23 0.19 0.21 0.95 0.25 0.21 0.55 2.19 0.24 2.58 1.26 4.12 0.25
Financing Profit 1.62 1.55 2.42 -0.16 2.37 3.29 0.59 -1.71 4.76 -2.46 1.32 -4.11 7.01
Financing Margin % 87.57% 89.08% 92.02% -20.25% 90.46% 94.00% 51.75% -356.25% 95.20% -2,050.00% 51.16% -41,100.00% 96.56%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Profit before tax 1.61 1.54 2.41 -0.16 2.37 3.29 0.59 -1.71 4.76 -2.46 1.32 -4.12 7.04
Tax % 13.04% 11.69% 7.47% 25.00% 13.50% 12.77% 15.25% 34.50% 13.87% -14.23% 31.06% -8.50% 14.91%
1.40 1.36 2.23 -0.20 2.05 2.87 0.50 -2.30 4.10 -2.11 0.91 -3.77 5.99
EPS in Rs 2.79 2.71 4.45 -0.40 4.09 5.73 1.00 -4.59 8.18 -4.21 1.82 -7.52 11.96
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1.69 2.47 2.64 1.43 2.04 1.58 5.48 3.10 1.60 7.01 5.84 1.56 9.97
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
0.28 0.96 0.95 0.50 0.64 2.47 1.86 0.91 1.12 1.58 1.30 2.04 8.21
Financing Profit 1.41 1.51 1.69 0.93 1.40 -0.89 3.62 2.19 0.48 5.43 4.54 -0.49 1.76
Financing Margin % 83.43% 61.13% 64.02% 65.03% 68.63% -56.33% 66.06% 70.65% 30.00% 77.46% 77.74% -31.41% 17.65%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.04
Depreciation 0.01 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.01 0.01 0.02
Profit before tax 1.40 1.49 1.66 0.89 1.36 -0.93 3.58 2.15 0.46 5.40 4.53 -0.50 1.78
Tax % 46.43% 35.57% 32.53% 22.47% 20.59% 0.00% 9.50% 17.21% 26.09% 11.30% 31.35% 74.00%
0.75 0.96 1.12 0.70 1.08 -0.93 3.25 1.79 0.33 4.79 3.12 -0.87 1.02
EPS in Rs 1.50 1.92 2.24 1.40 2.16 -1.86 6.49 3.57 0.66 9.56 6.23 -1.74 2.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -22%
3 Years: -1%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 33%
1 Year: %
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 7%
Last Year: -3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01
Reserves 11.93 12.89 14.01 14.70 16.90 15.98 19.23 21.02 21.35 26.14 29.26 28.39
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.33 0.58 1.05 1.03 0.02 0.03 0.05 0.01 0.01 0.37 1.41 1.57
Total Liabilities 17.27 18.48 20.07 20.74 21.93 21.02 24.29 26.04 26.37 31.52 35.68 34.97
0.15 0.14 0.31 0.27 0.24 0.20 0.18 0.14 0.11 0.08 0.07 0.45
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.45 5.18 5.04 11.40 11.21 9.18 11.26 12.63 13.42 22.19 28.54 33.43
13.67 13.16 14.72 9.07 10.48 11.64 12.85 13.27 12.84 9.25 7.07 1.09
Total Assets 17.27 18.48 20.07 20.74 21.93 21.02 24.29 26.04 26.37 31.52 35.68 34.97

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.25 1.52 0.21 5.29 -1.31 0.77 -3.00 1.13 0.64 1.88 1.74 4.13
-1.12 -1.52 0.40 -5.99 1.77 0.36 1.86 -0.03 -0.75 -3.01 -1.87 -4.02
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.13 0.01 0.61 -0.70 0.46 1.13 -1.14 1.11 -0.11 -1.13 -0.13 0.11
Free Cash Flow 1.17 1.51 0.00 5.29 -1.31 0.77 -3.01 1.13 0.64 1.88 1.74 3.75
CFO/OP 132% 141% 44% 587% -79% -113% -74% 59% 175% 36% 47% -906%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 4.53% 5.51% 6.07% 3.61% 5.19% -4.34% 14.37% 7.12% 1.22% 16.66% 9.54% -2.57%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Gross Loan Portfolio (Unsecured Lending Book)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Impairment Loss Allowance on Loans
INR Lakhs
Interest Income Share of Total Revenue from Operations (Lending vs. Treasury Mix)
%
Number of Permanent Employees
count
Total Investment Portfolio (Treasury Book)
INR Lakhs
Capital to Risk-Weighted Assets Ratio (CRAR)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87%
29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14%
No. of Shareholders 1,5671,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,571

Documents