Dynamic Archistructures Ltd
₹ 49.9
4.99%
12 Mar 2025
About
Incorporated in 1996, Dynamic Archistructures Ltd is in the business of finance and investment[1]
Key Points
- Market Cap ₹ 25.0 Cr.
- Current Price ₹ 49.9
- High / Low ₹ 49.9 / 49.9
- Stock P/E 4.83
- Book Value ₹ 68.4
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.73 times its book value
- Company has delivered good profit growth of 48.2% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2.05 | 1.69 | 2.47 | 2.64 | 1.43 | 2.04 | 1.58 | 5.48 | 3.10 | 1.60 | 7.00 | 7.01 | 10.12 | |
0.25 | 0.28 | 0.96 | 0.95 | 0.50 | 0.64 | 2.47 | 1.86 | 0.91 | 1.12 | 1.58 | 1.58 | 3.19 | |
Operating Profit | 1.80 | 1.41 | 1.51 | 1.69 | 0.93 | 1.40 | -0.89 | 3.62 | 2.19 | 0.48 | 5.42 | 5.43 | 6.93 |
OPM % | 87.80% | 83.43% | 61.13% | 64.02% | 65.03% | 68.63% | -56.33% | 66.06% | 70.65% | 30.00% | 77.43% | 77.46% | 68.48% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 |
Profit before tax | 1.80 | 1.40 | 1.49 | 1.66 | 0.89 | 1.36 | -0.93 | 3.58 | 2.15 | 0.46 | 5.40 | 5.40 | 6.93 |
Tax % | 29.44% | 46.43% | 35.57% | 32.53% | 22.47% | 20.59% | 0.00% | 9.50% | 17.21% | 26.09% | 11.30% | 11.30% | |
1.27 | 0.75 | 0.96 | 1.12 | 0.70 | 1.08 | -0.93 | 3.25 | 1.79 | 0.33 | 4.79 | 4.79 | 5.17 | |
EPS in Rs | 2.53 | 1.50 | 1.92 | 2.24 | 1.40 | 2.16 | -1.86 | 6.49 | 3.57 | 0.66 | 9.56 | 9.56 | 10.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 35% |
3 Years: | 31% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 48% |
3 Years: | 39% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
Reserves | 11.19 | 11.93 | 12.89 | 14.01 | 14.70 | 16.90 | 15.98 | 19.23 | 21.02 | 21.35 | 26.14 | 29.26 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.26 | 0.33 | 0.58 | 1.05 | 1.03 | 0.02 | 0.03 | 0.05 | 0.01 | 0.01 | 0.37 | 1.40 | |
Total Liabilities | 16.46 | 17.27 | 18.48 | 20.07 | 20.74 | 21.93 | 21.02 | 24.29 | 26.04 | 26.37 | 31.52 | 35.67 |
0.08 | 0.15 | 0.14 | 0.31 | 0.27 | 0.24 | 0.20 | 0.18 | 0.14 | 0.11 | 0.08 | 0.08 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.89 | 3.45 | 5.18 | 5.04 | 11.40 | 11.21 | 9.18 | 11.26 | 12.63 | 13.42 | 22.19 | 28.54 |
13.49 | 13.67 | 13.16 | 14.72 | 9.07 | 10.48 | 11.64 | 12.85 | 13.27 | 12.84 | 9.25 | 7.05 | |
Total Assets | 16.46 | 17.27 | 18.48 | 20.07 | 20.74 | 21.93 | 21.02 | 24.29 | 26.04 | 26.37 | 31.52 | 35.67 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.84 | 1.25 | 1.52 | 0.21 | 5.29 | -1.31 | 0.77 | -3.00 | 1.13 | 0.64 | 1.88 | 1.74 | |
1.35 | -1.12 | -1.52 | 0.40 | -5.99 | 1.77 | 0.36 | 1.86 | -0.03 | -0.75 | -3.01 | -1.87 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | -1.49 | 0.13 | 0.01 | 0.61 | -0.70 | 0.46 | 1.13 | -1.14 | 1.11 | -0.11 | -1.13 | -0.13 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 2,289.71 | 2,777.46 | 1,742.25 | 1,634.20 | 1,758.64 | -1.79 | -4.62 | 5.33 | 20.02 | 31.94 | 2.09 | 15.62 |
ROCE % | 11.56% | 8.45% | 8.55% | 8.99% | 4.60% | 6.54% | -4.34% | 15.83% | 8.55% | 1.72% | 18.78% | 16.51% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
- Outcome Of The Board Meeting For The Unaudited Financial Results For The First Quarter Ended June 30, 2025 11 Aug
-
Board Meeting Outcome for Outcome Of The Board Meeting For The Unaudited Financial Results For The First Quarter Ended June 30, 2025
11 Aug - Q1 FY2025 unaudited financial results and auditor's limited review approved by Board.
-
Board Meeting Intimation for Intimation For Board Meeting Pursuant To Regulation 29 Of The SEBI (LODR) Regulations, 2015
4 Aug - Board meeting on Aug 11 to approve Q1 June 30, 2025 unaudited financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 9 Jul
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
DAL is registered as a Non-Systemically Important Non-Deposit Taking Non-Banking Financial Company in Kolkata, West Bengal. It is in the business of finance and investment in mutual funds, shares, debentures, stock, bonds and other securities