Dynamic Archistructures Ltd

Dynamic Archistructures Ltd

₹ 49.9 4.99%
12 Mar 2025
About

Incorporated in 1996, Dynamic Archistructures Ltd is in the business of finance and investment[1]

Key Points

Business Overview:[1]
DAL is registered as a Non-Systemically Important Non-Deposit Taking Non-Banking Financial Company in Kolkata, West Bengal. It is in the business of finance and investment in mutual funds, shares, debentures, stock, bonds and other securities

  • Market Cap 25.0 Cr.
  • Current Price 49.9
  • High / Low /
  • Stock P/E 41.6
  • Book Value 72.4
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 9.54 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.69 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.61 0.15 1.85 1.74 2.63 0.79 2.62 3.50 1.14 0.48 5.00 0.12 2.58
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.16 0.71 0.23 0.19 0.21 0.95 0.25 0.21 0.55 2.19 0.24 2.58 1.26
Financing Profit 0.45 -0.56 1.62 1.55 2.42 -0.16 2.37 3.29 0.59 -1.71 4.76 -2.46 1.32
Financing Margin % 73.77% -373.33% 87.57% 89.08% 92.02% -20.25% 90.46% 94.00% 51.75% -356.25% 95.20% -2,050.00% 51.16%
0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.44 -0.56 1.61 1.54 2.41 -0.16 2.37 3.29 0.59 -1.71 4.76 -2.46 1.32
Tax % 18.18% -5.36% 13.04% 11.69% 7.47% 25.00% 13.50% 12.77% 15.25% 34.50% 13.87% -14.23% 31.06%
0.36 -0.53 1.40 1.36 2.23 -0.20 2.05 2.87 0.50 -2.30 4.10 -2.11 0.91
EPS in Rs 0.72 -1.06 2.79 2.71 4.45 -0.40 4.09 5.73 1.00 -4.59 8.18 -4.21 1.82
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2.05 1.69 2.47 2.64 1.43 2.04 1.58 5.48 3.10 1.60 7.01 5.84 8.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.28 0.96 0.95 0.50 0.64 2.47 1.86 0.91 1.12 1.58 1.30 6.27
Financing Profit 1.80 1.41 1.51 1.69 0.93 1.40 -0.89 3.62 2.19 0.48 5.43 4.54 1.91
Financing Margin % 87.80% 83.43% 61.13% 64.02% 65.03% 68.63% -56.33% 66.06% 70.65% 30.00% 77.46% 77.74% 23.35%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.01 0.02 0.03 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.01 0.00
Profit before tax 1.80 1.40 1.49 1.66 0.89 1.36 -0.93 3.58 2.15 0.46 5.40 4.53 1.91
Tax % 29.44% 46.43% 35.57% 32.53% 22.47% 20.59% 0.00% 9.50% 17.21% 26.09% 11.30% 31.35%
1.27 0.75 0.96 1.12 0.70 1.08 -0.93 3.25 1.79 0.33 4.79 3.12 0.60
EPS in Rs 2.53 1.50 1.92 2.24 1.40 2.16 -1.86 6.49 3.57 0.66 9.56 6.23 1.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 30%
3 Years: 24%
TTM: 2%
Compounded Profit Growth
10 Years: 15%
5 Years: 40%
3 Years: 20%
TTM: -89%
Stock Price CAGR
10 Years: 15%
5 Years: %
3 Years: %
1 Year: 0%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 9%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01 5.01
Reserves 11.19 11.93 12.89 14.01 14.70 16.90 15.98 19.23 21.02 21.35 26.14 29.26 31.25
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.26 0.33 0.58 1.05 1.03 0.02 0.03 0.05 0.01 0.01 0.37 1.41 1.66
Total Liabilities 16.46 17.27 18.48 20.07 20.74 21.93 21.02 24.29 26.04 26.37 31.52 35.68 37.92
0.08 0.15 0.14 0.31 0.27 0.24 0.20 0.18 0.14 0.11 0.08 0.07 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.89 3.45 5.18 5.04 11.40 11.21 9.18 11.26 12.63 13.42 22.19 28.54 34.06
13.49 13.67 13.16 14.72 9.07 10.48 11.64 12.85 13.27 12.84 9.25 7.07 3.79
Total Assets 16.46 17.27 18.48 20.07 20.74 21.93 21.02 24.29 26.04 26.37 31.52 35.68 37.92

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.84 1.25 1.52 0.21 5.29 -1.31 0.77 -3.00 1.13 0.64 1.88 1.74
1.35 -1.12 -1.52 0.40 -5.99 1.77 0.36 1.86 -0.03 -0.75 -3.01 -1.87
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -1.49 0.13 0.01 0.61 -0.70 0.46 1.13 -1.14 1.11 -0.11 -1.13 -0.13

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 8.16% 4.53% 5.51% 6.07% 3.61% 5.19% -4.34% 14.37% 7.12% 1.22% 16.66% 9.54%

Insights

In beta
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Capital to Risk-weighted Assets Ratio (CRAR)
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Gross Value of Loans
INR Lakhs
Total Number of Employees
Number
Total Value of Investment Portfolio
INR Lakhs

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87% 70.87%
29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14% 29.14%
No. of Shareholders 1,5601,5601,5671,5711,5711,5711,5711,5711,5711,5711,5711,571

Documents