Kapil Raj Finance Ltd
Incorporated in 1985, Kapil Raj Finance Ltd is in the business of financing and investment[1]
- Market Cap ₹ 66.7 Cr.
- Current Price ₹ 6.10
- High / Low ₹ 7.89 / 2.09
- Stock P/E
- Book Value ₹ 1.24
- Dividend Yield 0.00 %
- ROCE -0.07 %
- ROE -0.07 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.92 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.73% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.31 | 0.90 | 2.03 | 1.83 | 0.79 | 0.67 | 1.02 | 0.00 | 0.48 | 0.15 | 0.00 | |
0.03 | 0.29 | 0.47 | 0.88 | 1.49 | 1.00 | 0.61 | 0.44 | 0.15 | 0.23 | 0.17 | 0.20 | |
Operating Profit | -0.01 | 0.02 | 0.43 | 1.15 | 0.34 | -0.21 | 0.06 | 0.58 | -0.15 | 0.25 | -0.02 | -0.20 |
OPM % | -50.00% | 6.45% | 47.78% | 56.65% | 18.58% | -26.58% | 8.96% | 56.86% | 52.28% | 52.08% | -13.33% | |
0.03 | 0.00 | 0.00 | 0.01 | 0.04 | 0.27 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.19 | |
Interest | 0.00 | 0.00 | 0.09 | 0.87 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.02 | 0.02 | 0.34 | 0.28 | 0.35 | 0.06 | 0.06 | 0.57 | -0.15 | 0.36 | -0.02 | -0.01 |
Tax % | 50.00% | 100.00% | 29.41% | 46.43% | 28.57% | 16.67% | 33.33% | 26.32% | -20.00% | 25.00% | -50.00% | 0.00% |
0.01 | 0.00 | 0.23 | 0.16 | 0.24 | 0.05 | 0.04 | 0.42 | -0.11 | 0.27 | -0.02 | -0.01 | |
EPS in Rs | 0.05 | 0.00 | 0.04 | 0.03 | 0.05 | 0.01 | 0.01 | 0.08 | -0.02 | 0.05 | -0.00 | -0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 24% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 72% |
3 Years: | 100% |
1 Year: | 151% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.20 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 10.94 | 10.94 |
Reserves | 0.02 | 0.02 | 0.23 | 0.39 | 0.63 | 0.69 | 0.73 | 1.15 | 1.09 | 4.41 | 2.54 | 2.63 |
0.00 | 0.00 | 9.71 | 5.28 | 0.04 | 0.04 | 0.04 | 0.34 | 0.35 | 0.23 | 0.06 | 0.04 | |
0.02 | 0.02 | 0.05 | 0.67 | 1.31 | 0.81 | 0.56 | 0.20 | 0.09 | 0.10 | 0.02 | 0.04 | |
Total Liabilities | 0.24 | 5.18 | 15.13 | 11.48 | 7.12 | 6.68 | 6.47 | 6.83 | 6.67 | 9.88 | 13.56 | 13.65 |
0.00 | 0.00 | 0.00 | 0.73 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 1.87 | 0.73 | 0.00 | 0.00 | 1.47 | 1.47 | 2.50 | 6.62 | 6.58 | 11.57 | 0.00 |
0.24 | 3.31 | 14.40 | 10.75 | 6.66 | 5.21 | 5.00 | 4.33 | 0.05 | 3.30 | 1.99 | 13.65 | |
Total Assets | 0.24 | 5.18 | 15.13 | 11.48 | 7.12 | 6.68 | 6.47 | 6.83 | 6.67 | 9.88 | 13.56 | 13.65 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | -0.08 | -8.63 | 0.65 | 8.95 | -0.51 | 0.02 | 0.35 | -0.21 | -1.65 | -0.04 | -0.02 | |
-0.02 | -4.23 | -0.02 | 2.11 | -3.74 | 0.55 | 0.00 | -1.03 | 0.00 | 0.04 | -4.99 | -0.09 | |
0.00 | 4.94 | 9.71 | -4.44 | -5.24 | 0.02 | 0.00 | 0.69 | 0.10 | -0.12 | 3.74 | 0.08 | |
Net Cash Flow | 0.00 | 0.63 | 1.06 | -1.67 | -0.02 | 0.05 | 0.02 | 0.01 | -0.11 | -1.73 | -1.28 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 973.33 | 1,389.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 973.33 | 1,389.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Working Capital Days | -365.00 | 70.65 | 3,195.78 | 1,328.74 | -261.28 | -346.52 | -125.30 | -57.25 | 1,391.56 | 4,599.00 | ||
ROCE % | 9.30% | 0.74% | 4.25% | 8.88% | 4.33% | -3.60% | 1.02% | 9.25% | -2.27% | 4.40% | -0.17% | -0.07% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY25; no violations, some filing and registration observations noted.
-
Integrated Filing (Financial)
28 May - Kapil Raj Finance approved and published audited financial results for year ended March 31, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting And Results For 31St March 2025
28 May - Kapil Raj Finance approved and published audited financial results for FY ended March 31, 2025.
-
Board Meeting Intimation for Declaration Of Year Ended Results As On 31St March 2025
19 May - Board meeting on 28 May to approve FY25 results; trading window closed 1 Apr-30 May 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is carrying activities of a Non Banking Financial Corporation but has not registered itself with the RBI. It is planning to expand and diversify operational activities in the future