Vikram Kamats Hospitality Ltd

₹ 61.4 -1.81%

24 Oct - close price

About

Incorporated in 2007, Vikram Kamats Hospitality Ltd is in the business of hospitality, food products, and allied activities^[1]

Key Points

Business Overview:^[1]
VKHL operates a chain of quick-service restaurants along national highways, state highways, and urban locations. The company focuses on developing operating systems and granting franchises under its Trade Marks to restaurants operating in Dine-in, Food Court, and Kiosk formats.

Website BSE

Market Cap ₹ 96.9 Cr.
Current Price ₹ 61.4
High / Low ₹ 87.1 / 53.8
Stock P/E 88.9
Book Value ₹ 28.5
Dividend Yield 0.49 %
ROCE 2.60 %
ROE 1.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 65.6%

Cons

Promoter holding has decreased over last quarter: -1.87%
Company has a low return on equity of 3.55% over last 3 years.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.1.86 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	3.98	4.29	4.47	4.45	4.69	3.76	4.46	4.87	5.09	5.04	6.13	6.44	6.79
	3.63	4.15	4.32	4.15	4.24	3.48	4.04	4.66	4.53	4.54	5.48	5.92	5.91
Operating Profit	0.35	0.14	0.15	0.30	0.45	0.28	0.42	0.21	0.56	0.50	0.65	0.52	0.88
OPM %	8.79%	3.26%	3.36%	6.74%	9.59%	7.45%	9.42%	4.31%	11.00%	9.92%	10.60%	8.07%	12.96%
	0.03	0.29	0.02	0.05	0.09	0.10	0.12	0.15	0.04	0.24	0.34	0.58	0.70
Interest	0.03	0.04	0.04	0.06	0.04	0.06	0.10	0.06	0.16	0.17	0.21	0.17	0.32
Depreciation	0.03	0.04	0.04	0.04	0.04	0.03	0.16	0.25	0.39	0.49	0.52	0.52	0.54
Profit before tax	0.32	0.35	0.09	0.25	0.46	0.29	0.28	0.05	0.05	0.08	0.26	0.41	0.72
Tax %	34.38%	34.29%	-22.22%	16.00%	26.09%	24.14%	25.00%	220.00%	20.00%	25.00%	30.77%	24.39%	26.39%
	0.20	0.24	0.11	0.20	0.34	0.21	0.21	-0.06	0.05	0.06	0.19	0.31	0.53
EPS in Rs	0.19	0.22	0.10	0.18	0.31	0.19	0.19	-0.05	0.04	0.05	0.13	0.20	0.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	0.46	2.45	3.86	5.61	4.91	4.22	4.45	2.63	3.96	17.13	17.73	22.58	24.40
	0.41	2.41	3.74	5.21	5.15	4.18	4.43	2.66	3.85	16.27	16.37	20.34	21.85
Operating Profit	0.05	0.04	0.12	0.40	-0.24	0.04	0.02	-0.03	0.11	0.86	1.36	2.24	2.55
OPM %	10.87%	1.63%	3.11%	7.13%	-4.89%	0.95%	0.45%	-1.14%	2.78%	5.02%	7.67%	9.92%	10.45%
	0.02	0.14	0.55	0.61	0.59	0.46	0.45	0.35	0.20	0.45	0.46	1.20	1.86
Interest	0.00	0.00	0.00	0.00	0.06	0.07	0.07	0.09	0.08	0.15	0.26	0.72	0.87
Depreciation	0.00	0.02	0.03	0.06	0.14	0.16	0.18	0.18	0.19	0.15	0.48	1.92	2.07
Profit before tax	0.07	0.16	0.64	0.95	0.15	0.27	0.22	0.05	0.04	1.01	1.08	0.80	1.47
Tax %	28.57%	31.25%	31.25%	34.74%	-6.67%	29.63%	22.73%	-20.00%	25.00%	24.75%	34.26%	25.00%
	0.04	0.11	0.44	0.62	0.15	0.19	0.16	0.05	0.03	0.76	0.70	0.61	1.09
EPS in Rs		0.14	0.41	0.57	0.14	0.18	0.15	0.05	0.03	0.70	0.59	0.40	0.73
Dividend Payout %	3.75%	27.18%	98.41%	34.92%	0.00%	0.00%	0.00%	0.00%	0.00%	71.25%	50.83%	74.56%

Compounded Sales Growth
10 Years:	25%
5 Years:	38%
3 Years:	79%
TTM:	34%

Compounded Profit Growth
10 Years:	20%
5 Years:	31%
3 Years:	173%
TTM:	166%

Stock Price CAGR
10 Years:	%
5 Years:	38%
3 Years:	13%
1 Year:	-18%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	4%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.01	3.02	4.33	4.33	4.33	4.33	4.33	4.33	7.58	10.83	11.86	15.16
Reserves	0.04	0.11	0.15	0.51	0.66	0.85	1.01	1.06	1.12	1.81	7.84	28.05
	0.00	0.00	0.00	0.00	0.82	0.69	0.67	0.81	0.75	1.46	23.90	30.03
	1.27	2.53	4.82	3.64	2.92	2.89	2.64	2.36	2.87	4.00	4.12	4.60
Total Liabilities	1.32	5.66	9.30	8.48	8.73	8.76	8.65	8.56	12.32	18.10	47.72	77.84
	0.06	0.20	0.25	0.89	2.72	2.56	2.70	2.54	2.41	4.49	13.05	19.07
CWIP	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.02	1.58	2.92	9.50
Investments	0.75	0.30	2.50	1.45	0.60	0.23	0.21	0.18	4.27	4.28	6.10	7.56
	0.51	5.16	6.55	6.13	5.41	5.97	5.74	5.84	5.62	7.75	25.65	41.71
Total Assets	1.32	5.66	9.30	8.48	8.73	8.76	8.65	8.56	12.32	18.10	47.72	77.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.22	0.85	1.19	-1.66	-0.21	-0.16	-0.21	-2.89	-0.91	0.20	-13.42	-0.34
	-0.82	-3.55	-1.39	0.90	-0.62	0.42	0.27	3.25	-2.79	-2.97	-7.48	-25.28
	0.00	2.97	1.04	-0.13	0.47	-0.20	-0.09	0.06	3.11	3.82	24.28	26.72
Net Cash Flow	0.40	0.27	0.84	-0.89	-0.36	0.06	-0.03	0.42	-0.59	1.05	3.38	1.10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	15.87	17.88	45.39	16.27	23.04	51.90	57.42	119.35	70.97	37.93	24.09	22.79
Inventory Days	30.42	28.44	7.35	74.54	37.84	53.35	75.92	113.28	87.16	75.57	114.98	205.21
Days Payable	273.75	75.84	120.03	156.80	93.48	109.50	105.12	335.63	220.63	309.39	284.78	366.68
Cash Conversion Cycle	-227.46	-29.53	-67.30	-65.99	-32.60	-4.26	28.22	-103.00	-62.50	-195.90	-145.71	-138.68
Working Capital Days	-238.04	-23.84	-7.56	-14.31	7.43	58.82	40.19	16.65	-71.89	-17.26	-54.55	-42.03
ROCE %	280.00%	8.81%	12.61%	16.31%	1.31%	5.99%	4.88%	2.78%	1.53%	9.68%	4.68%	2.60%

Shareholding Pattern

Numbers in percentages

6 Recently

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	67.28%	67.28%	67.28%	67.28%	67.28%	65.90%	65.90%	62.64%	55.32%	55.88%	56.13%	54.26%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.18%	0.18%	0.18%	0.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.36%
	32.73%	32.72%	32.72%	32.72%	32.72%	34.09%	34.08%	37.37%	44.50%	43.93%	43.70%	44.52%
No. of Shareholders	459	509	857	884	995	1,286	1,457	1,601	1,775	1,791	1,782	1,962

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	58.01%	58.01%	58.01%	61.04%	63.23%	67.21%	67.28%	65.90%	55.88%	54.26%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.18%	0.86%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.36%
	41.99%	41.99%	41.99%	38.96%	36.77%	32.79%	32.72%	34.09%	43.93%	44.52%
No. of Shareholders	113	142	157	155	171	282	509	1,286	1,791	1,962

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Jun 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT
Jul 2023

Transcript

Notes
PPT