Vikram Kamats Hospitality Ltd

₹ 27.0 -1.89%

13 Nov - close price

About

Incorporated in 2007, Vikram Kamats Hospitality Ltd is in the business of hospitality, food products, and allied activities^[1]

Key Points

Business Overview:^[1]
VKHL operates a chain of quick-service restaurants along national highways, state highways, and urban locations. The company focuses on developing operating systems and granting franchises under its Trade Marks to restaurants operating in Dine-in, Food Court, and Kiosk formats.

Website BSE

Market Cap ₹ 49.1 Cr.
Current Price ₹ 27.0
High / Low ₹ 64.9 / 23.3
Stock P/E
Book Value ₹ 33.8
Dividend Yield 0.00 %
ROCE 5.82 %
ROE 0.80 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.80 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 2.55% over last 3 years.
Company might be capitalizing the interest cost
Debtor days have increased from 38.4 to 48.2 days.
Promoter holding has decreased over last 3 years: -15.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	5.91	7.94	8.55	8.52	8.44	10.34	11.61	12.95	12.00	13.92	17.12	14.97	10.19
YoY Sales growth	+3.32%	+13.92%	+26.29%	+23.48%	+42.81%	+30.23%	+35.79%	+52.00%	+42.18%	+34.62%	+47.46%	+15.60%	-15.08%
	5.14	6.34	7.54	6.97	6.95	8.26	9.72	10.11	9.49	11.61	12.06	12.00	11.06
Operating Profit	0.77	1.60	1.01	1.55	1.49	2.08	1.89	2.84	2.51	2.31	5.06	2.97	-0.87
OPM %	13.03%	20.15%	11.81%	18.19%	17.65%	20.12%	16.28%	21.93%	20.92%	16.59%	29.56%	19.84%	-8.54%
	0.25	0.18	0.25	0.10	0.39	0.35	0.56	0.29	0.38	-1.21	0.74	0.54	1.56
Interest	0.17	0.32	0.26	0.48	0.49	0.59	0.63	0.90	0.69	0.96	1.05	0.78	0.73
Depreciation	0.30	0.62	0.73	0.94	1.21	1.45	1.59	1.85	2.01	2.29	2.20	2.10	2.19
Profit before tax	0.55	0.84	0.27	0.23	0.18	0.39	0.23	0.38	0.19	-2.15	2.55	0.63	-2.23
Tax %	25.45%	25.00%	70.37%	26.09%	27.78%	33.33%	47.83%	65.79%	100.00%	-16.74%	30.20%	46.03%	-20.63%
	0.40	0.63	0.07	0.17	0.13	0.26	0.11	0.13	0.02	-1.79	1.79	0.34	-1.77
EPS in Rs	0.34	0.52	0.04	0.13	0.09	0.15	0.07	0.07	0.02	-0.86	0.85	0.16	-0.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3.86	8.13	25.12	29.07	38.55	55.69	56.20
Sales growth			+208.98%	+15.72%	+32.61%	+44.46%	+19.83%
	3.74	7.97	23.32	24.69	31.56	42.86	46.73
Operating Profit	0.12	0.16	1.80	4.38	6.99	12.83	9.47
OPM %	3.11%	1.97%	7.17%	15.07%	18.13%	23.04%	16.85%
	0.55	0.63	0.95	0.97	1.41	0.10	1.63
Interest	0.00	0.38	0.34	0.91	2.19	3.60	3.52
Depreciation	0.03	0.23	0.25	1.95	5.20	8.35	8.78
Profit before tax	0.64	0.18	2.16	2.49	1.01	0.98	-1.20
Tax %	31.25%	33.33%	25.93%	30.92%	33.66%	85.71%
	0.44	0.00	1.61	1.72	0.66	0.15	-1.43
EPS in Rs	0.55	-0.02	1.36	1.32	0.40	0.08	-0.78
Dividend Payout %	98.41%	0.00%	36.84%	22.81%	75.80%	0.00%

Compounded Sales Growth
10 Years:	31%
5 Years:	%
3 Years:	30%
TTM:	20%

Compounded Profit Growth
10 Years:	2%
5 Years:	%
3 Years:	-35%
TTM:	-379%

Stock Price CAGR
10 Years:	-9%
5 Years:	21%
3 Years:	-24%
1 Year:	-55%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	3%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	4.33	7.58	10.83	11.86	15.16	17.29	18.20
Reserves	0.15	0.71	2.41	9.28	29.50	40.84	43.31
	0.03	3.69	1.46	31.78	48.95	60.28	47.69
	4.83	5.85	7.61	7.27	8.92	16.24	18.60
Total Liabilities	9.34	17.83	22.31	60.19	102.53	134.65	127.80
	0.25	3.51	5.75	22.15	39.51	51.10	35.21
CWIP	0.00	0.02	1.58	2.93	13.53	30.44	39.38
Investments	2.50	0.19	0.20	2.02	0.62	1.56	1.93
	6.59	14.11	14.78	33.09	48.87	51.55	51.28
Total Assets	9.34	17.83	22.31	60.19	102.53	134.65	127.80

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.16	-0.16	3.95	-12.66	-1.52	11.99
	-1.39	-2.95	-3.46	-6.48	-20.34	-21.69
	1.07	2.77	0.64	22.54	22.98	3.68
Net Cash Flow	0.84	-0.34	1.13	3.40	1.12	-6.02
Free Cash Flow	1.15	-0.50	0.42	-19.23	-19.54	-9.54
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	1,133%	-131%	229%	-281%	-9%	102%

Ratios

Consolidated / View Standalone

	Mar 2016	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	45.39	65.55	36.47	37.79	29.35	48.17
Inventory Days	7.35	120.81	112.06	153.75	312.86	204.05
Days Payable	120.03	375.28	581.12	386.39	592.07	594.55
Cash Conversion Cycle	-67.30	-188.92	-432.59	-194.84	-249.87	-342.33
Working Capital Days	-9.46	-101.91	-29.50	-42.19	-54.35	-51.91
ROCE %			17.84%	9.90%	4.31%	5.82%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Total Operating Restaurants/Outlets (Kamats)
outlets ・Standalone data

xx	xx	xx	xx	xx	xx	xx	xx	xx	xx	xx
xx	xx	xx		xx	xx	xx	xx	xxx	xxx	xxx
						xx		xx	xx	xx
								x,xxx	x,xxx	x,xxx
								xx.xx	xx.xx	xx.xx
								x,xxx.xx	x,xxx.xx
								x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Number of Permanent Employees (Standalone)
employees ・Standalone data

Total Operating Hotels (VITS + Standalone Silvassa)
hotels

System-wide Group ARR
INR

System-wide Group Occupancy
%

Total System Sales - Kamats Restaurants
INR Lakhs ・Standalone data

Total System Sales - VITS Hotels
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	67.28%	65.90%	65.90%	62.64%	55.32%	55.88%	56.13%	54.26%	49.95%	50.40%	51.45%	51.45%
	0.00%	0.00%	0.00%	0.00%	0.18%	0.18%	0.18%	0.86%	1.07%	1.06%	0.74%	0.74%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.36%	1.00%	1.13%	1.18%	1.18%
	32.72%	34.09%	34.08%	37.37%	44.50%	43.93%	43.70%	44.52%	47.96%	47.42%	46.63%	46.63%
No. of Shareholders	995	1,286	1,457	1,601	1,775	1,791	1,782	1,962	1,937	1,917	1,953	2,036

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	58.01%	58.01%	58.01%	61.04%	63.23%	67.21%	67.28%	65.90%	55.88%	50.40%	51.45%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.18%	1.06%	0.74%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.13%	1.18%
	41.99%	41.99%	41.99%	38.96%	36.77%	32.79%	32.72%	34.09%	43.93%	47.42%	46.63%
No. of Shareholders	113	142	157	155	171	282	509	1,286	1,791	1,917	2,036

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Sep 2026

Transcript

AI Summary
PPT
Nov 2025

Transcript

AI Summary
PPT
Jun 2025

Transcript

AI Summary
PPT
Feb 2025

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
Nov 2024

Transcript

AI Summary
PPT
May 2024

Transcript

AI Summary
PPT
Feb 2024

Transcript

AI Summary
PPT
Nov 2023

Transcript

AI Summary
PPT
Sep 2023

Transcript

AI Summary
PPT
Jul 2023

Transcript

AI Summary
PPT