BCL Enterprises Ltd

BCL Enterprises Ltd

₹ 1.28 -0.78%
22 Feb 12:43 p.m.
About

Incorporated in 1985, BCL Enterprises Ltd is in the NBFC business[1]

Key Points

Business Overview:[1]
Company is in the business of investment in securities and providing loans and advances. It is registered as a Non Systemically Important Non-deposit taking Non-Banking Finance Company

  • Market Cap 14.9 Cr.
  • Current Price 1.28
  • High / Low 1.75 / 0.91
  • Stock P/E 87.8
  • Book Value 13.4
  • Dividend Yield 0.00 %
  • ROCE -4.36 %
  • ROE -5.81 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.10 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.1%

Cons

  • Promoter holding is low: 3.15%
  • Working capital days have increased from 4.63 days to 65.1 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
1.40 2.65 7.65 19.92 9.19 1.78 5.18 8.27 0.42 0.25 0.24 0.39 1.30
0.38 4.27 6.46 10.53 10.07 0.38 5.77 8.14 0.30 0.56 0.10 0.15 0.81
Operating Profit 1.02 -1.62 1.19 9.39 -0.88 1.40 -0.59 0.13 0.12 -0.31 0.14 0.24 0.49
OPM % 72.86% -61.13% 15.56% 47.14% -9.58% 78.65% -11.39% 1.57% 28.57% -124.00% 58.33% 61.54% 37.69%
2.94 -0.01 0.22 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.08 -0.13 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 3.88 -1.50 1.40 9.38 -0.88 1.45 -0.60 0.12 0.11 -0.32 0.13 0.23 0.48
Tax % 26.03% 30.00% 13.57% 25.05% 7.95% 11.03% 0.00% 0.00% 0.00% -75.00% 7.69% 17.39% 12.50%
2.87 -1.04 1.21 7.03 -0.81 1.30 -0.60 0.12 0.11 -0.55 0.11 0.19 0.42
EPS in Rs 0.25 -0.09 0.10 0.60 -0.07 1.11 -0.51 0.10 0.09 -0.47 0.09 0.16 0.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.08 0.06 0.08 0.50 2.54 1.68 6.19 0.92 0.67 7.67 38.80 14.13 2.18
0.07 0.05 0.06 0.36 2.65 1.80 6.10 0.63 1.55 4.88 27.42 14.78 1.62
Operating Profit 0.01 0.01 0.02 0.14 -0.11 -0.12 0.09 0.29 -0.88 2.79 11.38 -0.65 0.56
OPM % 12.50% 16.67% 25.00% 28.00% -4.33% -7.14% 1.45% 31.52% -131.34% 36.38% 29.33% -4.60% 25.69%
0.00 0.00 0.00 -0.01 0.04 0.00 0.20 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.02 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04
Profit before tax 0.01 0.01 0.02 0.13 -0.07 -0.12 0.29 0.29 -0.89 2.75 11.36 -0.69 0.52
Tax % 0.00% 0.00% 0.00% 46.15% 0.00% 0.00% 20.69% -3.45% 0.00% 22.55% 23.15% -34.78%
0.01 0.00 0.01 0.07 -0.07 -0.11 0.24 0.30 -0.89 2.14 8.73 -0.92 0.17
EPS in Rs -0.01 -0.01 0.02 0.03 -0.08 0.18 7.49 -0.79 0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 73%
5 Years: 18%
3 Years: 176%
TTM: -86%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -1%
TTM: -82%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: 24%
1 Year: -2%
Return on Equity
10 Years: 14%
5 Years: 20%
3 Years: 29%
Last Year: -6%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1.00 1.00 1.00 5.83 5.83 5.83 5.83 5.83 5.83 5.83 11.66 11.66 11.66
Reserves 0.09 0.09 1.42 0.14 0.06 -0.05 0.19 0.49 -0.41 1.73 4.63 3.71 3.95
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.49 0.00 0.00 0.00
0.26 0.06 0.03 0.10 0.04 0.01 0.03 0.13 0.73 12.94 2.54 0.11 0.15
Total Liabilities 1.35 1.15 2.45 6.07 5.93 5.79 6.05 6.45 6.61 20.99 18.83 15.48 15.76
0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.25 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.25 0.10 0.00 0.00 0.05 0.00 0.00 0.58 0.58 0.48 0.41
1.34 1.14 2.19 5.96 5.93 5.79 6.00 6.45 6.61 20.40 18.25 14.75 15.11
Total Assets 1.35 1.15 2.45 6.07 5.93 5.79 6.05 6.45 6.61 20.99 18.83 15.48 15.76

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.92 -3.79 0.17 0.60 -0.19 -0.55 -0.49 0.51 0.52 0.55
-0.25 0.15 0.10 0.00 -0.05 0.05 0.00 -0.59 0.00 -0.28
1.35 3.48 0.00 0.00 0.00 0.00 0.46 0.03 -0.49 0.00
Net Cash Flow 0.18 -0.16 0.27 0.60 -0.24 -0.50 -0.04 -0.04 0.03 0.27

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 0.00 7.19 49.97 30.07 0.00 0.00 148.00 5.83 0.00
Inventory Days 208.30 361.65 29.78 1,387.00 676.59 778.67 207.08 67.63
Days Payable 0.00 0.00 0.00 0.00 8.90 1.62 0.30 0.54
Cash Conversion Cycle 0.00 0.00 0.00 0.00 215.48 411.62 59.86 1,387.00 667.68 925.04 212.61 67.10
Working Capital Days 3,558.75 4,805.83 8,760.00 4,255.90 796.10 1,038.51 308.39 376.90 103.51 -164.65 113.45 65.10
ROCE % 0.92% 0.92% 1.14% 3.34% -1.85% -2.06% 4.92% 4.70% -14.43% 40.06% 93.51% -4.36%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15% 3.15%
96.85% 96.85% 96.85% 96.85% 96.85% 96.85% 96.85% 96.84% 96.86% 96.84% 96.85% 96.86%
No. of Shareholders 8891,1751,3441,8207,18027,57831,50236,47340,92445,21145,83546,985

Documents