Mishtann Foods Ltd

Mishtann Foods Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mishtann Foods Ltd

₹ 3.92 1.03%
12 Jun - close price
mishtann.com BSE: 539594
About

Incorporated in 1981 Mishtann Foods Ltd does manufacturing and processing of Rice, wheat, etc.[1]

Key Points

Product Portfolio
The company is involved in processing, manufacturing, and exporting various types of rice, including brown rice and aged 1121-grade basmati rice, under premium brands like Snowflake and Pristino; mid-range brands such as Jasper and Jasper Tiber; and value-for-money brands like Rozana, Shahryar, and Mahabat. Additionally, it has ventured into value-added products, including regular salt, rock salt, wheat, and pulses [1] [2] [3]

The company's total revenue grew by 158% between FY22 and FY24, primarily driven by contributions from the newly incorporated subsidiary, strong demand for various products in both domestic and international markets, and revenue from new product lines, including rock salt and crystal salt launched in FY23, as well as Himalayan pink salt launched in FY24. [4] [5] [6]

Website BSE
  • Market Cap ₹ 422 Cr.
  • Current Price ₹ 3.92
  • High / Low ₹ 7.79 / 2.97
  • Stock P/E 1.60
  • Book Value ₹ 12.1
  • Dividend Yield 0.00 %
  • ROCE 22.5 %
  • ROE 23.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.32 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 42.2%
  • Company's median sales growth is 90.3% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 719 days.
  • Promoter holding has decreased over last 3 years: -6.29%
  • Working capital days have increased from 281 days to 425 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
168.89 293.94 318.40 330.52 337.58 382.67 341.87 322.69 331.44 386.05 386.47 336.22 30.84
145.58 221.19 227.86 234.01 240.83 309.99 233.53 248.46 246.80 302.25 289.98 253.72 30.23
Operating Profit 23.31 72.75 90.54 96.51 96.75 72.68 108.34 74.23 84.64 83.80 96.49 82.50 0.61
OPM % 13.80% 24.75% 28.44% 29.20% 28.66% 18.99% 31.69% 23.00% 25.54% 21.71% 24.97% 24.54% 1.98%
0.04 0.01 0.00 0.00 0.05 0.01 0.02 0.09 0.01 0.03 0.01 0.01 0.01
Interest 1.36 1.33 1.15 1.05 0.88 0.57 0.55 0.40 0.45 0.49 0.43 0.38 0.34
Depreciation 0.20 0.17 0.17 0.17 0.17 0.14 0.14 0.14 0.14 0.12 0.12 0.12 0.12
Profit before tax 21.79 71.26 89.22 95.29 95.75 71.98 107.67 73.78 84.06 83.22 95.95 82.01 0.16
Tax % 35.11% 3.30% 2.01% 2.35% 1.64% 0.94% 1.03% 1.12% 0.69% 0.67% 0.52% 0.59% 75.00%
14.14 68.91 87.43 93.05 94.18 71.30 106.57 72.95 83.48 82.66 95.45 81.53 0.04
EPS in Rs 0.14 0.67 0.85 0.90 0.89 0.67 0.99 0.68 0.77 0.77 0.89 0.76 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 3 121 258 491 650 1,288 1,375 1,153
5 3 118 251 477 568 929 1,036 886
Operating Profit 0 0 2 7 14 83 359 339 267
OPM % 0% 2% 2% 3% 3% 13% 28% 25% 23%
0 0 0 -0 0 0 0 0 0
Interest 0 0 1 3 3 5 4 2 2
Depreciation 0 0 1 2 2 1 1 1 0
Profit before tax 0 0 1 2 8 77 354 337 265
Tax % 0% 33% 29% 48% 32% 35% 2% 1% 1%
0 0 0 1 6 50 346 333 263
EPS in Rs 0.00 0.00 0.02 0.06 0.09 0.48 3.26 3.09 2.44
Dividend Payout % 0% 0% 0% 0% 1% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 25%
5 Years: %
3 Years: 21%
TTM: -16%
Compounded Profit Growth
10 Years: 91%
5 Years: %
3 Years: 74%
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: -26%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: 42%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 31 100 103 108 108
Reserves 0 0 0 2 7 50 448 853 1,193
1 5 31 37 32 60 47 47 62
1 2 8 4 10 48 49 175 921
Total Liabilities 12 17 49 53 81 258 646 1,182 2,284
0 0 10 10 11 4 4 3 3
CWIP 0 3 1 3 0 0 0 0 0
Investments 0 0 1 0 0 0 0 0 0
12 15 38 39 70 254 642 1,179 2,281
Total Assets 12 17 49 53 81 258 646 1,182 2,284

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6 -18 -5 -20 -3 -54 -73 -66
-3 -10 -1 -0 -0 -0 -0 0
4 24 7 19 2 54 77 65
Net Cash Flow -4 -3 1 -1 -0 0 3 -0
Free Cash Flow -9 -27 -6 -20 -3 -54 -73 -66
CFO/OP -9,683% -717% -70% -136% 29% -13% -22% -24%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 94 53 1 23 124 168 307 719
Inventory Days 26 775 45 54 27 18 12 1 1
Days Payable 95 253 20 1 2 2 1 55 431
Cash Conversion Cycle -20 615 78 54 48 140 178 254 290
Working Capital Days -14 694 33 18 30 91 159 261 425
ROCE % 0% 5% 12% 20% 89% 42% 22%

Insights

In beta
Sep 2021 Mar 2023 Mar 2024
Retailer Presence
Number

Log in to view insights

Please log in to see hidden values.

Login
Rice Processing Capacity
MT per hour ・Standalone data
States Presence in India
Number ・Standalone data
Number of Super Stockists
Number ・Standalone data
Contract Farmers
Number ・Standalone data
Indirect Procurement Farmers
Number ・Standalone data
Rice Processing Capacity Utilization
MT per hour ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
49.82% 49.82% 49.82% 48.38% 46.87% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48%
1.58% 2.28% 2.23% 5.02% 2.79% 5.63% 1.46% 1.37% 0.00% 0.00% 0.00% 0.00%
48.62% 47.90% 47.95% 46.60% 50.34% 50.90% 55.06% 55.15% 56.52% 56.52% 56.52% 56.52%
No. of Shareholders 1,17,5162,02,0742,54,5833,41,3263,85,9174,23,2544,72,0124,72,4014,52,2774,52,2774,52,2774,52,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls