Shivansh Finserve Ltd

Shivansh Finserve Ltd

₹ 7.00 1.45%
12 Sep - close price
About

Incorporated in 1984,
Shivansh Finserve Ltd
is engaged in providing
financial services[1]

Key Points

Business Overview:[1]
SFL provides Financial Consultancy and advisory services, primarily catering to the corporate sector, across various domains. It has also extended its services to individual clients, delivering tailored financial solutions that meet personal investment, planning, and wealth management needs.

  • Market Cap 4.37 Cr.
  • Current Price 7.00
  • High / Low 9.30 / 3.57
  • Stock P/E 33.6
  • Book Value 10.8
  • Dividend Yield 0.00 %
  • ROCE 2.30 %
  • ROE 0.74 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.65 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 0.59%
  • Company has a low return on equity of 0.96% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 1.29 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.10
0.11 1.02 0.15 0.13 0.16 0.06 0.06 0.09 0.15 0.06 0.07 0.54 0.15
Operating Profit -0.11 0.27 -0.11 -0.13 -0.16 -0.06 -0.06 -0.09 -0.15 -0.06 -0.07 -0.08 -0.05
OPM % 20.93% -275.00% -17.39% -50.00%
0.07 0.08 0.10 0.17 0.08 0.10 0.16 0.22 0.17 0.22 0.22 0.40 0.28
Interest 0.01 0.03 0.05 0.07 0.01 0.01 0.04 0.05 0.09 0.10 0.10 0.23 0.22
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.06 0.31 -0.07 -0.04 -0.10 0.02 0.05 0.07 -0.08 0.05 0.04 0.08 0.00
Tax % 33.33% 22.58% -28.57% 0.00% -10.00% -50.00% 20.00% 28.57% 0.00% 0.00% 0.00% 62.50%
-0.07 0.24 -0.05 -0.03 -0.08 0.03 0.05 0.05 -0.08 0.06 0.04 0.03 0.00
EPS in Rs -0.11 0.38 -0.08 -0.05 -0.13 0.05 0.08 0.08 -0.13 0.10 0.06 0.05 0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.92 1.75 0.56 1.46 0.56
2.70 1.41 0.39 0.80 0.82
Operating Profit 0.22 0.34 0.17 0.66 -0.26
OPM % 7.53% 19.43% 30.36% 45.21% -46.43%
0.00 0.00 0.00 0.00 1.12
Interest 0.09 0.16 0.10 0.53 0.65
Depreciation 0.02 0.02 0.02 0.02 0.04
Profit before tax 0.11 0.16 0.05 0.11 0.17
Tax % 27.27% 43.75% 20.00% 45.45%
0.08 0.09 0.05 0.05 0.13
EPS in Rs 0.13 0.14 0.08 0.08 0.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -21%
TTM: 161%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -15%
TTM: 160%
Stock Price CAGR
10 Years: %
5 Years: 63%
3 Years: 15%
1 Year: 63%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6.24 6.24 6.24 6.24
Reserves 0.18 0.26 0.46 0.53
2.14 16.03 16.49 25.60
2.11 0.52 0.14 0.15
Total Liabilities 10.67 23.05 23.33 32.52
0.15 8.67 8.65 8.63
CWIP 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.19 0.00
10.52 14.38 14.49 23.89
Total Assets 10.67 23.05 23.33 32.52

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.43 -8.66 0.61 -8.91
0.25 -4.29 0.88 0.19
-1.56 13.73 0.35 8.58
Net Cash Flow -1.74 0.79 1.83 -0.14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 101.25 20.86 65.18 55.00
Inventory Days 242.24 235.22 2,720.91
Days Payable 21.28 4.06 33.18
Cash Conversion Cycle 322.21 252.02 65.18 2,742.73
Working Capital Days 335.00 1,716.54 4,314.82 3,965.00
ROCE % 2.06% 0.66% 2.30%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59% 0.59%
99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.40% 99.41% 99.41% 99.41% 99.41% 99.41%
No. of Shareholders 3,6983,6983,6983,6983,9653,9653,9654,5904,5904,9084,8814,871

Documents