Shivansh Finserve Ltd
₹ 9.82
-3.91%
23 Oct
- close price
About
Incorporated in 1984,
Shivansh Finserve Ltd
is engaged in providing
financial services[1]
Key Points
- Market Cap ₹ 6.13 Cr.
- Current Price ₹ 9.82
- High / Low ₹ 16.0 / 5.76
- Stock P/E 11.0
- Book Value ₹ 11.1
- Dividend Yield 0.00 %
- ROCE 7.00 %
- ROE 6.42 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.89 times its book value
Cons
- Company has a low return on equity of 0.75% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.23 | 0.34 | 0.35 | 1.01 | 3.49 | 5.44 | 2.92 | 1.75 | 0.56 | 1.20 | 0.82 | 3.13 | 2.64 | |
| 0.20 | 0.41 | 0.24 | 0.98 | 3.36 | 5.14 | 2.70 | 1.41 | 0.33 | 0.80 | 0.37 | 2.14 | 2.14 | |
| Operating Profit | 0.03 | -0.07 | 0.11 | 0.03 | 0.13 | 0.30 | 0.22 | 0.34 | 0.23 | 0.40 | 0.45 | 0.99 | 0.50 |
| OPM % | 13.04% | -20.59% | 31.43% | 2.97% | 3.72% | 5.51% | 7.53% | 19.43% | 41.07% | 33.33% | 54.88% | 31.63% | 18.94% |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.20 | 0.09 | 0.16 | 0.10 | 0.47 | 0.60 | 0.40 | 0.25 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit before tax | 0.03 | -0.07 | 0.11 | 0.00 | 0.12 | 0.11 | 0.11 | 0.16 | 0.11 | -0.09 | -0.17 | 0.57 | 0.72 |
| Tax % | 33.33% | 0.00% | 27.27% | 8.33% | 54.55% | 27.27% | 43.75% | 9.09% | 0.00% | 0.00% | 26.32% | ||
| 0.02 | -0.07 | 0.07 | 0.00 | 0.11 | 0.06 | 0.08 | 0.09 | 0.11 | -0.10 | -0.18 | 0.43 | 0.56 | |
| EPS in Rs | 0.03 | -0.11 | 0.11 | 0.00 | 0.18 | 0.10 | 0.13 | 0.14 | 0.18 | -0.16 | -0.29 | 0.69 | 0.90 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 1% |
| 3 Years: | 77% |
| TTM: | 282% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 40% |
| 3 Years: | 58% |
| TTM: | 411% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 23% |
| 3 Years: | 31% |
| 1 Year: | 30% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 | 6.24 |
| Reserves | 0.01 | -0.06 | 0.01 | 0.02 | 0.04 | 0.10 | 0.18 | 0.26 | 0.52 | 0.42 | 0.24 | 0.67 |
| 0.51 | 0.62 | 1.31 | 3.06 | 2.60 | 3.61 | 2.14 | 8.50 | 6.06 | 9.82 | 11.34 | 3.00 | |
| 0.00 | 0.00 | 0.04 | 0.04 | 0.23 | 2.91 | 2.11 | 0.50 | 0.12 | 0.10 | 0.04 | 8.05 | |
| Total Liabilities | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 17.96 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.15 | 0.13 | 0.12 | 0.10 | 0.07 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.15 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 1.00 | 1.19 | 1.00 | 0.00 | 0.00 |
| 6.61 | 6.80 | 7.60 | 9.03 | 9.05 | 12.80 | 10.52 | 14.37 | 11.63 | 15.48 | 17.79 | 17.91 | |
| Total Assets | 6.76 | 6.80 | 7.60 | 9.36 | 9.11 | 12.86 | 10.67 | 15.50 | 12.94 | 16.58 | 17.86 | 17.96 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5.99 | -0.35 | 1.23 | -24.48 | -0.41 | 0.15 | -0.43 | -4.83 | 0.67 | -3.57 | -3.04 | 10.32 | |
| 0.06 | 0.34 | 0.29 | 0.00 | 0.31 | 0.34 | 0.25 | -0.58 | 0.87 | 0.32 | 2.12 | -1.35 | |
| 6.00 | 0.11 | 0.70 | 1.74 | -0.47 | 0.81 | -1.56 | 6.20 | -2.55 | 3.29 | 0.92 | -8.74 | |
| Net Cash Flow | 0.07 | 0.11 | 2.22 | -22.73 | -0.57 | 1.31 | -1.74 | 0.78 | -1.01 | 0.05 | 0.00 | 0.23 |
| Free Cash Flow | -5.99 | -0.35 | 1.23 | -24.81 | -0.48 | 0.15 | -0.54 | -4.83 | 0.66 | -3.57 | -3.04 | 10.32 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -19,933% | 500% | 1,118% | -81,600% | -315% | 50% | -195% | -1,412% | 317% | -868% | -660% | 1,046% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 97.57 | 78.44 | 33.55 | 101.25 | 20.86 | 65.18 | 66.92 | 0.00 | 1.17 |
| Inventory Days | 533.46 | 323.79 | 183.30 | 242.24 | 235.22 | 2,720.91 | 24,576.67 | 870.70 | ||||
| Days Payable | 0.00 | 18.84 | 11.21 | 21.28 | 4.06 | 24.89 | 121.67 | 10.20 | ||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 631.04 | 383.39 | 205.64 | 322.21 | 252.02 | 65.18 | 2,762.94 | 24,455.00 | 861.67 |
| Working Capital Days | 9,521.74 | 6,408.97 | 3,994.14 | 1,911.73 | 527.11 | 246.91 | 335.00 | 1,718.63 | 4,327.86 | 3,096.42 | 4,967.56 | 1,027.36 |
| ROCE % | 0.86% | -1.03% | 1.53% | 0.47% | 1.32% | 3.29% | 2.16% | 2.72% | 1.51% | 2.59% | 2.51% | 7.00% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Inventory of Traded Goods Rs. in Lakhs |
|
||||||
| Loan Book Outstanding Rs. in Lakhs |
|||||||
| Loans Disbursed During the Year Rs. in Lakhs |
|||||||
| Purchases of Stock-in-Trade Rs. in Lakhs |
|||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026; no shares dematerialised.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Scrutinizer report filed for September 29, 2026 AGM voting results, including several resolutions and approvals.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
-
Corrigendum To The Notice Of AGM For The FY 2025-2026
- Corrigendum revises promoter/public shareholding classification in AGM notice; preferential issue terms unchanged.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
SFL provides Financial Consultancy and advisory services, primarily catering to the corporate sector, across various domains. It has also extended its services to individual clients, delivering tailored financial solutions that meet personal investment, planning, and wealth management needs.