Sunshine Capital Ltd

Sunshine Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunshine Capital Ltd

₹ 1.94 -4.90%
13 Dec - close price
sunshinecapital.in BSE: 539574
About

Incorporated in 1989, Sunshine Capital Ltd is in the financing business, trading in shares, and investment activities[1]

Key Points

Registrations:[1][2]
Company is registered as a Non-Deposit taking Non-Systematically Important Non-Banking Financial Company. It is also registered with all four RBI Authorized CIC’s Companies i.e., TransUnion CIBIL Limited, Credit Information Bureau (India) Limited, Equifax Credit Information Services Pvt Ltd, Experian Credit Information Company of India Pvt. Ltd, CRIF High Mark Credit Information Services Pvt. Ltd

Website BSE
  • Market Cap ₹ 1,014 Cr.
  • Current Price ₹ 1.94
  • High / Low ₹ 4.13 / 1.17
  • Stock P/E 185
  • Book Value ₹ 1.40
  • Dividend Yield 0.00 %
  • ROCE 0.25 %
  • ROE 1.33 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 19.0%
  • Tax rate seems low
  • Company has a low return on equity of 0.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.10 2.10 3.26 1.54 1.81 1.67 2.57 1.69 1.85 70.36 1.97 2.88 5.78
0.22 13.78 0.53 0.36 0.25 0.57 4.45 0.29 2.71 70.00 1.70 0.88 2.48
Operating Profit 0.88 -11.68 2.73 1.18 1.56 1.10 -1.88 1.40 -0.86 0.36 0.27 2.00 3.30
OPM % 80.00% -556.19% 83.74% 76.62% 86.19% 65.87% -73.15% 82.84% -46.49% 0.51% 13.71% 69.44% 57.09%
0.00 0.00 -0.01 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -48.10 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.02 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.14 0.00 0.00
Profit before tax 0.88 -11.68 2.70 1.18 1.56 1.10 -1.85 1.40 -0.86 0.36 -47.97 2.00 3.30
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.84% 0.00% 0.00% 0.00% 0.31% 0.00% 0.00%
0.88 -11.68 2.70 1.18 1.56 1.10 -2.18 1.40 -0.86 0.36 -48.12 2.00 3.30
EPS in Rs 0.01 -0.11 0.03 0.01 0.01 0.01 -0.02 0.01 -0.01 0.00 -0.46 0.02 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 1 1 1 1 0 1 3 3 8 8 74 81
2 -0 1 0 1 0 1 2 1 10 6 73 75
Operating Profit -1 2 1 1 1 0 0 1 1 -2 2 1 6
OPM % -85% 144% 44% 54% 53% 38% 45% 39% 49% -32% 27% 2% 7%
0 0 0 -0 0 -0 0 -0 -0 -5 0 -48 -48
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 1 0 1 1 0 1 1 1 -7 2 -47 -42
Tax % 10% 8% 31% 31% 31% 33% 20% 28% 29% 1% 16% 0%
-1 1 0 0 0 0 0 1 1 -7 2 -47 -42
EPS in Rs -0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.07 0.02 -0.45 -0.43
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 53%
5 Years: 132%
3 Years: 198%
TTM: 941%
Compounded Profit Growth
10 Years: -2%
5 Years: 23%
3 Years: 4%
TTM: 918%
Stock Price CAGR
10 Years: %
5 Years: 94%
3 Years: 135%
1 Year: 39%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 13 13 13 13 13 13 13 13 13 13 13 104 523
Reserves 90 91 92 92 93 93 93 94 95 87 90 -49 208
0 0 0 0 0 0 0 0 0 0 0 670 1
1 0 0 0 0 0 0 1 1 0 0 48 51
Total Liabilities 104 105 105 105 106 106 106 107 108 101 103 774 782
2 4 3 3 4 3 4 11 11 7 8 8 371
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 85 85 85 61 61 61 61 0 0 0 0 362 0
18 16 17 41 41 41 41 96 97 93 95 403 412
Total Assets 104 105 105 105 106 106 106 107 108 101 103 774 782

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 2 0 0 -0 0 0 0 11 -1 2 -212
-0 -2 0 0 -0 0 0 1 -1 6 3 -363
0 0 -0 -0 0 0 0 -1 -9 1 0 566
Net Cash Flow -1 -0 0 -0 -0 0 0 0 1 6 5 -9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 0 0 0 0 0 0 3 0
Inventory Days 642 1,043 1,158
Days Payable 0 0 0
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 642 1,046 1,159
Working Capital Days 2,047 1,264 243 9,030 7,794 44,321 8,375 2,999 3,312 4,135 3,947 1,968
ROCE % -1% 1% 0% 1% 1% 0% 0% 1% 1% -2% 2% 0%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 5.50% 19.03%
94.50% 94.50% 94.50% 94.51% 94.51% 94.51% 94.50% 94.49% 94.49% 94.50% 94.51% 80.98%
No. of Shareholders 5945965945945935987128578855,05549,60381,942

Documents

Announcements

Annual reports