Lux Industries Ltd

Lux Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lux Industries Ltd

₹ 1,479 -2.39%
30 May - close price
luxinnerwear.com BSE: 539542 NSE: LUXIND
About

Lux Industries Limited was incorporated in 1995 having a market share of 15% of the organised industry. It is the largest mid-segment hosiery enterprise in India.Company is engaged in the manufacturing and marketing of innerwear, thermals, and casuals under various brands, with ‘LUX’ being its flagship brand. [1]

Key Points

Product Portfolio[1]
Men’s Outerwear: T-Shirt, Half Pants, Track Pants, Joggers, Jackets, Socks, Sweatshirts
Men’s Innerwear (Premium Brands): Vest, Brief, Trunk, T-Shirt
Women’s Outerwear: Leggings, Jeggings, Kurti Pant, Palazzo, T-shirts, Night-suits, Denims, Tracks
Women’s Innerwear: Brassieres, Panties, Camisole, Shapewear
Kidswear: Vest, Mega, Brief, Trunk, Half Pant, Track Pants, T-Shirt

Website BSE NSE
  • Market Cap ₹ 4,448 Cr.
  • Current Price ₹ 1,479
  • High / Low ₹ 2,493 / 1,169
  • Stock P/E 26.8
  • Book Value ₹ 581
  • Dividend Yield 0.14 %
  • ROCE 12.8 %
  • ROE 9.98 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.55 times its book value
  • The company has delivered a poor sales growth of 9.15% over past five years.
  • Company has a low return on equity of 9.72% over last 3 years.
  • Dividend payout has been low at 6.37% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
580 564 631 458 716 521 638 452 708 535 671 553 819
473 488 566 423 672 487 580 416 632 490 608 503 743
Operating Profit 107 76 66 35 44 34 58 36 76 45 63 50 76
OPM % 19% 13% 10% 8% 6% 6% 9% 8% 11% 8% 9% 9% 9%
6 3 3 3 10 2 3 3 8 10 14 4 2
Interest 6 5 6 7 5 5 5 5 4 4 5 5 6
Depreciation 5 5 5 5 5 6 6 6 4 6 6 6 6
Profit before tax 103 69 58 27 44 25 50 28 77 46 67 44 66
Tax % 27% 26% 26% 27% 25% 25% 24% 25% 28% 25% 24% 25% 27%
74 51 43 20 33 18 38 21 56 35 51 33 48
EPS in Rs 24.77 17.12 14.29 6.52 10.86 6.09 12.75 6.97 18.61 11.49 16.87 10.85 16.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
871 909 941 958 1,078 1,209 1,664 1,938 2,273 2,371 2,324 2,578
801 828 846 838 923 1,028 1,393 1,555 1,799 2,150 2,121 2,344
Operating Profit 70 81 94 120 154 180 271 384 474 222 203 235
OPM % 8% 9% 10% 12% 14% 15% 16% 20% 21% 9% 9% 9%
1 0 0 2 2 9 6 10 17 18 17 30
Interest 17 18 12 22 25 24 20 11 14 22 18 19
Depreciation 6 -4 4 7 10 11 15 17 18 19 21 24
Profit before tax 47 68 79 92 121 155 243 366 459 198 180 222
Tax % 33% 33% 35% 35% 36% 34% 25% 25% 26% 26% 26% 25%
31 45 51 60 78 101 181 273 341 147 134 166
EPS in Rs 12.40 17.88 20.29 23.62 30.84 40.12 71.57 108.25 113.53 48.80 44.42 55.23
Dividend Payout % 5% 7% 7% 6% 7% 9% 18% 0% 11% 11% 5% 4%
Compounded Sales Growth
10 Years: 11%
5 Years: 9%
3 Years: 4%
TTM: 11%
Compounded Profit Growth
10 Years: 14%
5 Years: -2%
3 Years: -21%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -9%
1 Year: 2%
Return on Equity
10 Years: 19%
5 Years: 16%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 6 6 6 6 6
Reserves 86 127 174 241 313 409 737 1,004 1,310 1,457 1,576 1,740
238 335 281 291 329 181 220 110 316 231 172 258
104 125 138 150 224 209 266 346 339 391 416 546
Total Liabilities 432 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550
32 37 37 114 126 132 157 194 231 284 341 360
CWIP 20 53 72 11 5 0 1 9 34 50 3 9
Investments 0 0 0 1 1 5 39 75 62 104 206 175
380 502 489 560 740 666 1,032 1,187 1,645 1,648 1,620 2,005
Total Assets 432 592 599 686 872 803 1,229 1,466 1,972 2,085 2,170 2,550

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-10 -19 81 21 -2 193 163 393 -225 182 244 -85
-13 -34 -25 -20 -19 -15 -16 -176 44 -88 -128 -12
34 79 -90 -1 16 -178 -143 -139 149 -119 -92 75
Net Cash Flow 11 26 -34 -0 -5 -0 4 78 -32 -25 24 -22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 97 99 105 132 111 96 85 102 122 113 127
Inventory Days 123 144 161 408 303 193 367 263 472 239 270 264
Days Payable 68 74 90 211 191 125 150 156 161 114 143 136
Cash Conversion Cycle 135 167 169 302 244 179 313 192 414 247 240 255
Working Capital Days 106 134 125 150 173 139 167 124 197 189 180 230
ROCE % 22% 22% 20% 23% 25% 29% 34% 36% 34% 13% 11% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.33% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19% 74.19%
2.08% 2.11% 1.88% 2.15% 2.18% 1.69% 0.95% 0.83% 0.84% 1.14% 1.24% 1.21%
6.23% 11.11% 10.18% 9.67% 8.96% 8.06% 6.94% 4.88% 4.83% 4.84% 4.82% 4.84%
17.36% 12.58% 13.75% 13.98% 14.67% 16.05% 17.91% 20.10% 20.14% 19.81% 19.75% 19.76%
No. of Shareholders 67,92975,97786,75687,37888,23992,88395,23797,86285,87974,19072,62975,982

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls