Adcon Capital Services Ltd

Adcon Capital Services Ltd

₹ 0.52 1.96%
28 Jul 11:23 a.m.
About

Incorporated in 1994, Adcon Capital Services Ltd is engaged in finance and investment activities.[1]

Key Points

Business Overview:[1][2]
ACSL is in the business of Finance & Trading /
Investment in Shares & Securities, and other
related activities of the capital market. The co.
is registered as a non-systematically important
non-deposit-taking non-banking financial company.

  • Market Cap 10.3 Cr.
  • Current Price 0.52
  • High / Low 1.05 / 0.40
  • Stock P/E
  • Book Value 1.56
  • Dividend Yield 0.00 %
  • ROCE -3.15 %
  • ROE -6.57 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.33 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.37% over last 3 years.
  • Working capital days have increased from 478 days to 2,379 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.33 0.47 0.42 0.41 0.36 0.47 1.29 0.59 0.84 0.93 0.82 0.62 2.21
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.41 0.51 0.68
0.74 0.08 0.09 0.23 0.22 0.24 0.06 0.15 0.13 0.06 0.03 0.02 5.48
Financing Profit -0.41 0.39 0.33 0.18 0.14 0.23 1.23 0.44 0.71 0.65 0.38 0.09 -3.95
Financing Margin % -124.24% 82.98% 78.57% 43.90% 38.89% 48.94% 95.35% 74.58% 84.52% 69.89% 46.34% 14.52% -178.73%
0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.41 0.39 0.33 0.18 0.14 0.23 1.36 0.44 0.71 0.65 0.38 0.09 -3.95
Tax % 2.44% 25.64% 27.27% 27.78% -64.29% 26.09% 15.44% 25.00% 25.35% 24.62% 23.68% 0.00% -24.56%
-0.42 0.29 0.24 0.13 0.23 0.17 1.15 0.33 0.53 0.48 0.28 0.09 -2.98
EPS in Rs -0.01 0.01 0.01 0.00 0.01 0.01 0.06 0.02 0.03 0.02 0.01 0.00 -0.15
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.11 0.16 0.12 0.30 0.24 0.26 0.28 0.69 0.56 1.68 3.24 4.58
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.82
0.07 0.22 0.11 0.15 0.18 0.24 0.14 0.19 1.23 1.22 0.49 5.60
Financing Profit 0.04 -0.06 0.01 0.15 0.06 0.02 0.14 0.50 -0.67 0.46 2.75 -2.84
Financing Margin % 36.36% -37.50% 8.33% 50.00% 25.00% 7.69% 50.00% 72.46% -119.64% 27.38% 84.88% -62.01%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 -0.07 0.01 0.15 0.06 0.02 0.14 0.50 -0.67 0.46 2.75 -2.84
Tax % 33.33% -28.57% 0.00% 6.67% 0.00% 0.00% 14.29% 16.00% 1.49% 32.61% 20.36% -25.35%
0.02 -0.05 0.00 0.13 0.06 0.02 0.12 0.41 -0.68 0.31 2.18 -2.13
EPS in Rs 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.02 0.02 0.11 -0.11
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 40%
5 Years: 75%
3 Years: 101%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -198%
Stock Price CAGR
10 Years: -21%
5 Years: -35%
3 Years: -31%
1 Year: -24%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.55 3.55 3.55 3.55 3.55 3.55 3.55 3.55 30.18 31.70 31.81 31.81
Reserves -0.13 -0.24 -0.24 -0.10 -0.05 -0.03 0.09 0.50 -0.14 0.59 2.19 -0.96
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.00 0.00 0.03 0.00 0.05 0.02 0.07 0.10 0.59 9.88 30.02
Total Liabilities 3.46 3.31 3.31 3.48 3.50 3.57 3.66 4.12 30.14 32.88 43.88 60.87
0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.81 1.99 2.06 0.71 0.59 0.58 0.54 0.18 0.84 1.31 0.07 2.59
1.58 1.32 1.25 2.77 2.91 2.99 3.12 3.94 29.30 31.57 43.81 58.28
Total Assets 3.46 3.31 3.31 3.48 3.50 3.57 3.66 4.12 30.14 32.88 43.88 60.87

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.31 -0.07 0.04 -1.26 -0.20 -0.01 -0.03 0.26 -26.39 -1.66 -1.30 3.89
-0.04 -0.18 -0.07 1.35 0.12 0.01 0.04 0.36 -0.70 0.05 1.42 -3.78
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.63 1.51 0.12 0.00
Net Cash Flow 0.27 -0.25 -0.03 0.09 -0.08 0.00 0.01 0.61 -0.46 -0.10 0.24 0.11
Free Cash Flow 0.30 -0.07 0.04 -1.26 -0.20 -0.01 -0.03 0.26 -26.39 -1.66 -1.30 3.89
CFO/OP 800% 117% 400% -833% -333% -50% -7% 68% 3,937% -328% -27% -403%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 0.59% -1.49% 0.00% 3.85% 1.73% 0.57% 3.35% 10.66% -3.99% 0.99% 6.58% -6.57%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Current Investment Portfolio
INR Lakh

Log in to view insights

Please log in to see hidden values.

Login
Inter-Corporate Deposits
INR Lakh
Net Short-Term Loans & Advances
INR Lakh
Other Advances
INR Lakh
Number of Permanent Employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
100.00% 100.00% 100.00% 100.00% 99.99% 99.99% 100.00% 100.00% 100.01% 99.99% 100.00% 100.00%
No. of Shareholders 21,43523,23527,86333,93453,74573,69175,02674,47475,13975,82375,68774,790

Documents