Smart Finsec Ltd
₹ 14.1
-0.63%
12 Jun
- close price
About
Incorporated in 1994, Smart Finsec Ltd lends small loans and invests in stocks, securities and bonds[1]
Key Points
- Market Cap ₹ 42.3 Cr.
- Current Price ₹ 14.1
- High / Low ₹ 27.2 / 9.36
- Stock P/E 36.2
- Book Value ₹ 5.23
- Dividend Yield 0.00 %
- ROCE 10.0 %
- ROE 7.75 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -24.5% over past five years.
- Company has a low return on equity of 12.4% over last 3 years.
- Working capital days have increased from 551 days to 1,388 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.18 | 0.74 | -0.03 | 1.30 | 15.54 | 4.69 | 9.64 | 23.22 | 50.82 | 30.75 | 25.07 | 2.37 | |
0.09 | 0.80 | 0.25 | 0.14 | 14.50 | 3.87 | 9.08 | 22.62 | 46.22 | 28.78 | 21.93 | 0.80 | |
Operating Profit | 0.09 | -0.06 | -0.28 | 1.16 | 1.04 | 0.82 | 0.56 | 0.60 | 4.60 | 1.97 | 3.14 | 1.57 |
OPM % | 50.00% | -8.11% | 89.23% | 6.69% | 17.48% | 5.81% | 2.58% | 9.05% | 6.41% | 12.52% | 66.24% | |
0.15 | 0.14 | 0.15 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.10 | 0.00 | 0.00 | 0.00 | 0.01 |
Depreciation | 0.01 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
Profit before tax | 0.23 | 0.08 | -0.19 | 1.43 | 0.98 | 0.76 | 0.39 | 0.45 | 4.55 | 1.92 | 3.08 | 1.50 |
Tax % | 4.35% | -12.50% | -57.89% | 22.38% | 13.27% | 19.74% | 12.82% | 0.00% | 23.96% | 26.04% | 23.70% | 21.33% |
0.22 | 0.08 | -0.08 | 1.11 | 0.86 | 0.61 | 0.34 | 0.45 | 3.46 | 1.41 | 2.37 | 1.17 | |
EPS in Rs | 0.07 | 0.03 | -0.03 | 0.37 | 0.29 | 0.20 | 0.11 | 0.15 | 1.15 | 0.47 | 0.79 | 0.39 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | -24% |
3 Years: | -64% |
TTM: | -91% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | -30% |
TTM: | -51% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 19% |
1 Year: | 12% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Reserves | 0.82 | 0.90 | 0.83 | 1.94 | 2.80 | 3.41 | 3.83 | 4.24 | 7.73 | 9.14 | 11.51 | 12.68 |
0.00 | 0.00 | 1.50 | 4.80 | 4.80 | 4.80 | 4.80 | 9.05 | 2.60 | 1.40 | 0.00 | 0.00 | |
0.12 | 0.11 | 0.10 | 0.32 | 0.23 | 1.40 | 0.30 | 0.14 | 0.05 | 0.05 | 0.09 | 0.10 | |
Total Liabilities | 3.94 | 4.01 | 5.43 | 10.06 | 10.83 | 12.61 | 11.93 | 16.43 | 13.38 | 13.59 | 14.60 | 15.78 |
0.87 | 1.85 | 1.80 | 1.74 | 1.68 | 1.62 | 1.57 | 1.51 | 1.46 | 1.40 | 1.35 | 1.30 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.25 | 1.46 | 1.46 | 5.33 | 5.81 | 5.65 | 4.30 | 4.54 | 2.71 | 1.06 | 1.77 | 1.90 |
0.82 | 0.70 | 2.17 | 2.99 | 3.34 | 5.34 | 6.06 | 10.38 | 9.21 | 11.13 | 11.48 | 12.58 | |
Total Assets | 3.94 | 4.01 | 5.43 | 10.06 | 10.83 | 12.61 | 11.93 | 16.43 | 13.38 | 13.59 | 14.60 | 15.78 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.12 | -0.07 | -1.08 | -0.74 | -0.16 | 0.02 | -0.79 | -4.87 | 4.68 | -0.50 | 2.66 | 2.67 | |
0.04 | -0.07 | 0.13 | -3.49 | 0.00 | 0.00 | 0.00 | 0.00 | 1.83 | 1.62 | -0.60 | -2.50 | |
-0.02 | 0.02 | 1.96 | 3.30 | 0.00 | 0.00 | 0.00 | 4.25 | -6.45 | -1.20 | -1.40 | 0.00 | |
Net Cash Flow | 0.14 | -0.12 | 1.01 | -0.93 | -0.16 | 0.02 | -0.79 | -0.61 | 0.06 | -0.09 | 0.66 | 0.17 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.68 | 24.36 | 5.03 | 33.00 | 0.58 | 1.54 |
Inventory Days | 0.00 | -9,733.33 | 30.10 | 0.99 | 119.32 | 108.39 | 63.47 | 52.53 | 0.00 | 0.00 | ||
Days Payable | 0.00 | 0.00 | 6.63 | 0.00 | 0.00 | 0.00 | ||||||
Cash Conversion Cycle | 0.00 | 0.00 | -9,733.33 | 0.00 | 30.10 | 0.99 | 157.37 | 132.76 | 68.50 | 85.52 | 0.58 | 1.54 |
Working Capital Days | 730.00 | 172.64 | 8,516.67 | 603.65 | 65.77 | 294.18 | 145.02 | 127.95 | 62.56 | 116.44 | 147.78 | 1,387.62 |
ROCE % | 6.18% | 2.33% | -4.12% | 18.98% | 9.64% | 6.97% | 4.47% | 3.94% | 30.72% | 14.29% | 21.96% | 10.00% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 May - Newspaper Publication of Audited Financial Results for the Quarter and Year ended March 31, 2025
-
Intimation For Non-Applicability Of Disclosure Of Related Party Transactions Under Regulation 23 Of The SEBI (LODR) Regulations, 2015
26 May - Smart Finsec exempt from related party transaction disclosures under SEBI due to capital and net worth limits.
- Audited Financial Results For The Quarter And Year Ended March 31, 2025 26 May
-
Board Meeting Outcome for Outcome Of Board Meeting
26 May - Audited standalone financial results for FY and Q4 ended March 31, 2025 approved with unmodified audit opinion.
-
Board Meeting Intimation for Consideration And Approval Of Standalone Audited Financial Results Of The Company For The Quarter And Year Ended March 31, 2025.
20 May - Board meeting on May 26, 2025 to approve audited financial results for Q4 and FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Registration:[1]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Finance Company