Panorama Studios International Ltd
₹ 197
-0.93%
20 Oct
- close price
- Market Cap ₹ 1,396 Cr.
- Current Price ₹ 197
- High / Low ₹ 258 / 152
- Stock P/E 32.2
- Book Value ₹ 27.1
- Dividend Yield 0.10 %
- ROCE 27.2 %
- ROE 25.7 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 56.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 38.6%
Cons
- Stock is trading at 7.26 times its book value
- Debtor days have increased from 60.3 to 77.9 days.
- Promoter holding has decreased over last 3 years: -7.22%
- Working capital days have increased from 120 days to 186 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|
23 | 314 | 76 | 83 | 371 | 440 | 364 | 465 | |
20 | 303 | 64 | 87 | 319 | 379 | 304 | 401 | |
Operating Profit | 4 | 11 | 13 | -4 | 53 | 61 | 60 | 64 |
OPM % | 15% | 3% | 17% | -5% | 14% | 14% | 16% | 14% |
2 | 1 | 1 | 10 | 5 | 5 | 4 | 5 | |
Interest | 2 | 1 | 2 | 6 | 8 | 12 | 8 | 9 |
Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
Profit before tax | 3 | 10 | 11 | -1 | 49 | 52 | 54 | 55 |
Tax % | 45% | 24% | 24% | 21% | 29% | 27% | 26% | |
2 | 8 | 8 | -1 | 35 | 38 | 40 | 41 | |
EPS in Rs | 0.35 | 1.12 | 1.33 | 0.11 | 5.99 | 5.72 | 5.90 | 6.15 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 64% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 57% |
3 Years: | 108% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 72% |
3 Years: | 81% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | 39% |
Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 5 | 8 | 8 | 12 | 12 | 13 | 14 |
Reserves | 1 | 7 | 12 | 11 | 49 | 121 | 178 |
20 | 26 | 26 | 74 | 38 | 33 | 78 | |
73 | 231 | 178 | 153 | 142 | 289 | 282 | |
Total Liabilities | 99 | 272 | 223 | 251 | 241 | 456 | 552 |
26 | 25 | 24 | 13 | 14 | 5 | 49 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
73 | 247 | 199 | 238 | 227 | 451 | 502 | |
Total Assets | 99 | 272 | 223 | 251 | 241 | 456 | 552 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
21 | -9 | 5 | -65 | 46 | -8 | -26 | |
-26 | 0 | -0 | 15 | -3 | -10 | -32 | |
5 | 9 | -3 | 49 | -39 | 22 | 53 | |
Net Cash Flow | 0 | -0 | 2 | -1 | 5 | 4 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 180 | 16 | 444 | 212 | 28 | 75 | 78 |
Inventory Days | 466 | 95 | 383 | 572 | |||
Days Payable | 466 | 63 | 703 | 215 | |||
Cash Conversion Cycle | 181 | 47 | 123 | 569 | 28 | 75 | 78 |
Working Capital Days | -258 | -2 | 42 | 93 | 60 | 113 | 186 |
ROCE % | 32% | 26% | -3% | 54% | 46% | 27% |
Documents
Announcements
-
Additional Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Outcome Of Board Meeting Dated 15Th October 2025
15 Oct - Board approved EOGM notice; appointed Nitesh Chaudhary & Associates as scrutinizer; authorized MD and CS for EOGM and e-voting.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Today I.E. Wednesday 15Th October, 2025
15 Oct - Board approved authorised capital to Rs60 crore; proposed 5:2 bonus (~18.61 crore shares), credit by Dec 14, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 13 Oct
-
Panorama Studios Inflight LLP, A Subsidiary Of Panorama Studios International Limited, Has Executed An Airborne Rights Agreement With Red Chillies Entertainments Private Limited For The Exclusive Worldwide (Including India) Exploitation Of Airborne Rights For 39 Hindi-Language Films
10 Oct - Subsidiary executed exclusive worldwide airborne rights deal for 39 Hindi films with Red Chillies; dated 10 Oct 2025.
-
Panorama Studios International Limited, Has Executed The Agreement With Vintage Creative Media Private Limited To Distribute And Exploit Theatrical Rights And Non-Theatrical Rights For The Entire World Including India Of The Marathi Language Film Tentatively Titled 'Yakshini'
8 Oct - Panorama executed worldwide theatrical and non-theatrical distribution deal with Vintage Creative Media for Marathi film 'Yakshini'.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Verticals