Panorama Studios International Ltd
₹ 173
-1.42%
04 Aug
1:53 p.m.
- Market Cap ₹ 1,227 Cr.
- Current Price ₹ 173
- High / Low ₹ 259 / 152
- Stock P/E 30.3
- Book Value ₹ 26.8
- Dividend Yield 0.11 %
- ROCE 31.9 %
- ROE 25.0 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 202% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.6%
Cons
- Debtor days have increased from 52.6 to 70.0 days.
- Promoter holding has decreased over last 3 years: -7.22%
- Working capital days have increased from 124 days to 181 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 1 | 0 | 22 | 15 | 9 | 291 | 404 | 348 | |
1 | 1 | 1 | 1 | 0 | 22 | 15 | 8 | 238 | 345 | 292 | |
Operating Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 53 | 59 | 56 |
OPM % | -10% | 1% | 2% | 1% | -14% | 1% | 1% | 13% | 18% | 15% | 16% |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | 6 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 8 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 53 | 57 | 54 |
Tax % | 50% | 0% | 0% | 0% | 33% | 35% | 14% | 11% | 26% | 26% | 26% |
0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 40 | 42 | 40 | |
EPS in Rs | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.28 | 0.40 | 6.38 | 6.29 | 5.70 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 74% |
5 Years: | 73% |
3 Years: | 241% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 202% |
3 Years: | 153% |
TTM: | -4% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 71% |
3 Years: | 101% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 37% |
5 Years: | 40% |
3 Years: | 42% |
Last Year: | 25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 5 | 8 | 8 | 12 | 12 | 13 | 14 |
Reserves | -0 | -0 | -0 | -0 | -0 | 2 | 3 | 4 | 44 | 120 | 176 |
0 | 0 | 0 | 0 | 1 | 0 | 3 | 52 | 20 | 11 | 39 | |
1 | 0 | 0 | 0 | 0 | 14 | 16 | 58 | 100 | 244 | 273 | |
Total Liabilities | 4 | 3 | 3 | 3 | 6 | 23 | 29 | 127 | 176 | 389 | 502 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 5 | 49 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 0 | 3 | 3 | 3 | 3 | 4 | 4 | 5 |
4 | 3 | 2 | 3 | 3 | 21 | 26 | 122 | 169 | 380 | 448 | |
Total Assets | 4 | 3 | 3 | 3 | 6 | 23 | 29 | 127 | 176 | 389 | 502 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | -1 | 0 | -1 | -0 | -3 | -3 | -53 | 35 | -20 | -16 | |
-0 | -0 | -0 | 1 | -3 | -0 | 1 | -2 | 1 | -1 | -50 | |
0 | 2 | 0 | 0 | 3 | 3 | 3 | 54 | -33 | 22 | 65 | |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 4 | 1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 95 | 3 | 154 | 722 | 5,736 | 67 | 303 | 695 | 12 | 75 | 70 |
Inventory Days | 667 | 0 | 43 | 163 | 4,060 | ||||||
Days Payable | 0 | 199 | 352 | 1,514 | |||||||
Cash Conversion Cycle | 95 | 3 | 820 | 722 | 5,736 | -89 | 114 | 3,240 | 12 | 75 | 70 |
Working Capital Days | 812 | 886 | 1,492 | 1,246 | 6,049 | 100 | 165 | 452 | 68 | 123 | 181 |
ROCE % | 0% | 0% | 0% | 1% | 6% | 12% | 8% | 78% | 58% | 32% |
Documents
Announcements
-
Panorama Studios International Limited Has Executed Licensing Agreement With M/S. MINARA FILM CORP Or The Exploitation On Digital Platforms (On Exclusive Basis) For Entire World Of 2 HINDI Short Films Titled 'Pereira House' And 'Break The Silence'
1m - Panorama Studios licensed two Hindi short films for exclusive global digital distribution.
-
Panorama Studios Inflight LLP Subsidiary Of Panorama Studios International Limited Has Executed Today The Content License Agreement With Meraki Films To Exploit The Airborne Rights (On Exclusive Basis) For The Entire World Including India Of The Telugu Film Titled "ROTI KAPDA ROMANCE
30 Jul - Panorama Studios Inflight LLP licensed exclusive airborne rights for Telugu film 'ROTI KAPDA ROMANCE' worldwide.
-
Announcement Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 For Company Has Signed A 5 Films Deal For Malayalam Titles With Super Cassettes Industries Pvt. Ltd. (T-Series)
26 Jul - Panorama Studios signs 5-film Malayalam deal with T-Series; 'Tiki Taka' shooting started.
-
The Company Has Executed Distribution And Exploit Theatrical Rights And Non-Theatrical Rights For The Entire World Including India With Dithee Production For The Marathi Film Tentatively Titled 'ABHANG TUKARAM'
23 Jul - Executed global distribution rights agreement for Marathi film 'ABHANG TUKARAM' with Dithee Production.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate under SEBI Reg 74(5) for Q1 FY2026; no shares dematerialised during quarter.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Verticals