Ecofinity Atomix Ltd
₹ 47.7
0.80%
16 Jun
4:01 p.m.
About
Incorporated in 1993, Aryavan Enterprise Ltd is in the business of cloth trading[1]
Key Points
- Market Cap ₹ 33.2 Cr.
- Current Price ₹ 47.7
- High / Low ₹ 69.7 / 31.6
- Stock P/E 21.9
- Book Value ₹ 26.2
- Dividend Yield 0.00 %
- ROCE 18.1 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 1,618 days to 136 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 0.82%
- Company has a low return on equity of 8.95% over last 3 years.
- Earnings include an other income of Rs.0.69 Cr.
- Promoter holding has decreased over last 3 years: -63.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.36 | 0.20 | 0.42 | 2.87 | 0.39 | 0.76 | 0.30 | 0.00 | 0.20 | 0.19 | 6.53 | 31.07 | |
| 0.29 | 0.13 | 0.44 | 2.92 | 0.46 | 0.77 | 0.42 | 0.15 | 0.27 | 0.52 | 6.47 | 29.81 | |
| Operating Profit | 0.07 | 0.07 | -0.02 | -0.05 | -0.07 | -0.01 | -0.12 | -0.15 | -0.07 | -0.33 | 0.06 | 1.26 |
| OPM % | 19.44% | 35.00% | -4.76% | -1.74% | -17.95% | -1.32% | -40.00% | 66.67% | -35.00% | -173.68% | 0.92% | 4.06% |
| 0.04 | 0.00 | -0.02 | 0.30 | 0.10 | 0.24 | 0.13 | 0.03 | 0.07 | 0.07 | 0.22 | 0.69 | |
| Interest | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Depreciation | 0.04 | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.05 | -0.02 | -0.08 | 0.25 | 0.03 | 0.23 | 0.01 | -0.12 | 0.00 | -0.26 | 0.28 | 1.94 |
| Tax % | 40.00% | 50.00% | 0.00% | 8.00% | 33.33% | 30.43% | 0.00% | 0.00% | 0.00% | 3.57% | 21.13% | |
| 0.04 | -0.03 | -0.08 | 0.23 | 0.02 | 0.15 | 0.01 | -0.13 | 0.00 | -0.26 | 0.27 | 1.52 | |
| EPS in Rs | 0.10 | -0.08 | -0.21 | 0.60 | 0.05 | 0.39 | 0.03 | -0.34 | 0.00 | -0.68 | 0.70 | 2.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 66% |
| 5 Years: | 153% |
| 3 Years: | 438% |
| TTM: | 376% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 173% |
| 3 Years: | % |
| TTM: | 463% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 69% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 6% |
| 3 Years: | 9% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 6.96 |
| Reserves | -0.79 | -0.77 | -0.85 | -0.62 | -0.60 | -0.45 | -0.44 | -0.57 | -0.57 | -0.83 | -0.56 | 11.31 |
| 0.00 | 0.00 | 0.05 | 0.08 | 0.18 | 0.55 | 0.37 | 0.42 | 0.42 | 0.02 | 0.00 | 0.00 | |
| 0.97 | 1.11 | 0.09 | 0.91 | 1.06 | 0.65 | 0.83 | 0.17 | 0.12 | 0.00 | 2.42 | 0.32 | |
| Total Liabilities | 4.03 | 4.19 | 3.14 | 4.22 | 4.49 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 18.59 |
| 1.85 | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.31 | 0.31 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.42 |
| 2.18 | 2.38 | 2.83 | 3.91 | 4.28 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 12.17 | |
| Total Assets | 4.03 | 4.19 | 3.14 | 4.22 | 4.49 | 4.60 | 4.61 | 3.87 | 3.82 | 3.04 | 5.71 | 18.59 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.50 | 0.02 | -0.58 | -2.03 | -0.31 | -0.38 | -0.08 | -0.12 | -0.02 | 0.30 | 0.14 | -7.31 | |
| 1.05 | 0.00 | 1.42 | 1.53 | 0.33 | 0.12 | 0.13 | 0.02 | 0.00 | 0.06 | 0.20 | -6.24 | |
| 1.46 | -0.01 | -0.35 | 0.02 | 0.10 | 0.37 | -0.19 | 0.05 | 0.00 | -0.40 | -0.02 | 13.46 | |
| Net Cash Flow | 0.00 | 0.01 | 0.48 | -0.47 | 0.12 | 0.11 | -0.13 | -0.05 | -0.01 | -0.04 | 0.31 | -0.09 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 385.28 | 1,003.75 | 451.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.38 | 91.04 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60.54 | 0.00 | ||||
| Days Payable | 136.80 | |||||||||||
| Cash Conversion Cycle | 385.28 | 1,003.75 | 451.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.12 | 91.04 | |
| Working Capital Days | -192.64 | -273.75 | 373.69 | 331.93 | 2,339.74 | 1,488.82 | 3,966.33 | 4,635.50 | 4,552.89 | 164.89 | 136.27 | |
| ROCE % | 1.46% | -0.33% | -1.31% | 7.86% | 0.89% | 6.23% | 0.26% | -3.21% | 0.00% | -7.72% | 8.85% | 18.08% |
Documents
Announcements
- FINANCIAL RSULTS 31-05-2025 30 May
-
Board Meeting Outcome for For Audited Financial Results (Standalone & Consolidated) For The Fourth Quarter And Year Ended On 31St March, 2025
30 May - Ecofinity Atomix reports audited Q4 and FY25 results with Rs 3,597 Cr revenue and Rs 153 Cr profit.
-
Board Meeting Intimation for Consideration And Approval Of Audited Financial Results For The Fourth Quarter And Year Ended On 31St March 2025.
26 May - Board meeting on May 30, 2025, to approve FY2025 audited financial results.
-
Closure of Trading Window
30 Mar - Closure of trading window for insiders.
-
Board Meeting Outcome for ALLOTMENT OF 8,75,000 EQUITY SHARES PURSUANT TO CONVERSION OF EQUITY WARRANTS
19 Mar - Allotment of 8,75,000 equity shares approved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1][2]
Company, formerly known as Deepti Alloy Steel Limited, used to manufacture and trade in alloy steel products. In FY19, company changed its name and altered its Main object and added Pharmaceutical business. At present, company provides diversified commercial services viz. IT, Textiles, Manufacturing, FMCG, Pharma, Chemical & Trading. It is also planning to setup a new business for AI and IOT Solutions