Aryavan Enterprise Ltd

Aryavan Enterprise Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aryavan Enterprise Ltd

₹ 52.9 2.68%
02 Apr - close price
deeptialloysteel.com BSE: 539455
About

Incorporated in 1993, Ecofinity Atomix Ltd
is engaged in the business of trading goods.[1]

Key Points

Business Overview:[1]
EAL (Formerly known as Aryavan Enterprise
Limited) is Trader - Wholesaler /Distributor with a 60% Stake in Bulk Drug Intermediate Partnership Firm.

Website BSE
  • Market Cap ₹ 36.8 Cr.
  • Current Price ₹ 52.9
  • High / Low ₹ 63.7 / 31.6
  • Stock P/E 13.4
  • Book Value ₹ 27.8
  • Dividend Yield 0.95 %
  • ROCE 18.1 %
  • ROE 14.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 1,618 days to 136 days

Cons

  • Promoter holding is low: 37.8%
  • Company has a low return on equity of 8.96% over last 3 years.
  • Earnings include an other income of Rs.2.65 Cr.
  • Promoter holding has decreased over last 3 years: -26.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.09 0.10 0.00 0.34 1.69 4.50 6.48 6.40 7.26 10.94 11.27 6.68 5.11
0.09 0.33 0.06 0.32 1.69 4.41 6.19 6.11 7.04 10.48 10.76 6.65 5.11
Operating Profit 0.00 -0.23 -0.06 0.02 0.00 0.09 0.29 0.29 0.22 0.46 0.51 0.03 0.00
OPM % 0.00% -230.00% 5.88% 0.00% 2.00% 4.48% 4.53% 3.03% 4.20% 4.53% 0.45% 0.00%
0.00 0.07 0.03 0.06 0.08 0.06 0.05 0.04 0.11 0.50 0.33 0.59 1.23
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.08
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.16 -0.03 0.08 0.08 0.15 0.34 0.33 0.32 0.95 0.84 0.62 1.15
Tax % 0.00% 0.00% 0.00% 0.00% 6.67% 26.47% 24.24% 25.00% 17.89% 30.95% 12.90% 26.09%
0.00 -0.16 -0.03 0.08 0.08 0.15 0.25 0.25 0.24 0.78 0.58 0.53 0.85
EPS in Rs 0.00 -0.42 -0.08 0.21 0.21 0.39 0.65 0.65 0.39 1.12 0.83 0.76 1.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.36 0.20 0.42 2.87 0.39 0.76 0.30 0.00 0.20 0.19 6.53 31.07 34.00
0.29 0.13 0.44 2.92 0.46 0.77 0.42 0.15 0.27 0.52 6.47 29.81 33.00
Operating Profit 0.07 0.07 -0.02 -0.05 -0.07 -0.01 -0.12 -0.15 -0.07 -0.33 0.06 1.26 1.00
OPM % 19.44% 35.00% -4.76% -1.74% -17.95% -1.32% -40.00% 66.67% -35.00% -173.68% 0.92% 4.06% 2.94%
0.04 0.00 -0.02 0.30 0.10 0.24 0.13 0.03 0.07 0.07 0.22 0.69 2.65
Interest 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09
Depreciation 0.04 0.08 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 -0.02 -0.08 0.25 0.03 0.23 0.01 -0.12 0.00 -0.26 0.28 1.94 3.56
Tax % 40.00% 50.00% 0.00% 8.00% 33.33% 30.43% 0.00% 0.00% 0.00% 3.57% 21.13%
0.04 -0.03 -0.08 0.23 0.02 0.15 0.01 -0.13 0.00 -0.26 0.27 1.52 2.74
EPS in Rs 0.10 -0.08 -0.21 0.60 0.05 0.39 0.03 -0.34 0.00 -0.68 0.70 2.18 3.93
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 66%
5 Years: 153%
3 Years: 438%
TTM: 38%
Compounded Profit Growth
10 Years: 49%
5 Years: 173%
3 Years: %
TTM: 208%
Stock Price CAGR
10 Years: 13%
5 Years: 30%
3 Years: 30%
1 Year: 45%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 9%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 3.85 6.96 6.96
Reserves -0.79 -0.77 -0.85 -0.62 -0.60 -0.45 -0.44 -0.57 -0.57 -0.83 -0.56 11.31 12.43
0.00 0.00 0.05 0.08 0.18 0.55 0.37 0.42 0.42 0.02 0.00 0.00 0.00
0.97 1.11 0.09 0.91 1.06 0.65 0.83 0.17 0.12 0.00 2.42 0.32 0.28
Total Liabilities 4.03 4.19 3.14 4.22 4.49 4.60 4.61 3.87 3.82 3.04 5.71 18.59 19.67
1.85 1.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.31 0.31 0.21 0.00 0.00 0.00 0.00 0.00 0.00 6.42 7.23
2.18 2.38 2.83 3.91 4.28 4.60 4.61 3.87 3.82 3.04 5.71 12.17 12.42
Total Assets 4.03 4.19 3.14 4.22 4.49 4.60 4.61 3.87 3.82 3.04 5.71 18.59 19.67

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.50 0.02 -0.58 -2.03 -0.31 -0.38 -0.08 -0.12 -0.02 0.30 0.14 -7.31
1.05 0.00 1.42 1.53 0.33 0.12 0.13 0.02 0.00 0.06 0.20 -6.24
1.46 -0.01 -0.35 0.02 0.10 0.37 -0.19 0.05 0.00 -0.40 -0.02 13.46
Net Cash Flow 0.00 0.01 0.48 -0.47 0.12 0.11 -0.13 -0.05 -0.01 -0.04 0.31 -0.09
Free Cash Flow -1.45 0.02 1.14 -2.03 -0.31 -0.38 -0.08 -0.12 -0.02 0.30 0.14 -7.31
CFO/OP -3,543% 43% 2,900% 4,060% 443% 3,100% 67% 80% 29% -91% 250% -556%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 385.28 1,003.75 451.90 0.00 0.00 0.00 0.00 0.00 0.00 117.38 91.04
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 60.54 0.00
Days Payable 136.80
Cash Conversion Cycle 385.28 1,003.75 451.90 0.00 0.00 0.00 0.00 0.00 0.00 41.12 91.04
Working Capital Days -192.64 -273.75 373.69 331.93 2,339.74 1,488.82 3,966.33 4,635.50 4,552.89 164.89 136.27
ROCE % 1.46% -0.33% -1.31% 7.86% 0.89% 6.23% 0.26% -3.21% 0.00% -7.72% 8.85% 18.09%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Aug 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Approved Solar Plant Capacity
KW
Projected Annual Solar Power Generation
Lakhs KWH
Subsidiary Ownership Stake (Padmavati Chemicals)
Percentage (%)

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
64.54% 64.54% 4.90% 1.49% 1.49% 1.49% 1.49% 0.94% 0.82% 37.69% 37.83% 37.83%
35.46% 35.45% 95.09% 98.52% 98.51% 98.52% 98.51% 99.07% 99.18% 62.31% 62.17% 62.17%
No. of Shareholders 6736336196075055016579399749481,0331,331

Documents

Announcements

Annual reports