Muzali Arts Ltd

Muzali Arts Ltd

₹ 1.07 -4.46%
26 Mar - close price
About

Incorporated in 1995, Muzali Arts Ltd (formerly Welcon International Ltd) is engaged in manufacturing of furniture and trading of Antique items[1]

Key Points

Services Offered:[1]
a) Trading and Manufacturing of furniture
b) Interior Designing
c) Land Scape development business

  • Market Cap 6.33 Cr.
  • Current Price 1.07
  • High / Low 2.39 / 0.87
  • Stock P/E
  • Book Value 2.37
  • Dividend Yield 0.00 %
  • ROCE -7.99 %
  • ROE -14.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.45 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 32.8%
  • Company has a low return on equity of -16.3% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 2.23 2.31 4.96 2.89 1.30 1.69 0.74 0.00 0.00 0.00 0.05 0.12
0.09 3.72 3.79 3.97 4.78 2.15 2.97 0.95 0.37 0.23 0.26 0.24 0.06
Operating Profit -0.09 -1.49 -1.48 0.99 -1.89 -0.85 -1.28 -0.21 -0.37 -0.23 -0.26 -0.19 0.06
OPM % -66.82% -64.07% 19.96% -65.40% -65.38% -75.74% -28.38% -380.00% 50.00%
0.15 0.13 0.99 0.31 0.62 0.05 0.10 -0.98 -0.67 -0.15 0.10 0.20 0.01
Interest 0.01 0.05 0.04 0.11 0.07 0.20 0.10 0.04 0.03 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Profit before tax 0.05 -1.41 -0.53 1.19 -1.34 -1.00 -1.28 -1.23 -1.07 -0.39 -0.16 0.01 0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -5.00% 0.00% 0.00% 0.00% 20.51% 0.00% -400.00% 0.00%
0.05 -1.42 -0.54 1.19 -1.34 -1.05 -1.28 -1.23 -1.08 -0.31 -0.17 0.05 0.06
EPS in Rs 0.01 -0.29 -0.11 0.24 -0.28 -0.21 -0.24 -0.23 -0.18 -0.05 -0.03 0.01 0.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3.77 2.23 11.42 2.43 0.17
3.85 4.62 14.41 4.51 0.79
Operating Profit -0.08 -2.39 -2.99 -2.08 -0.62
OPM % -2.12% -107.17% -26.18% -85.60% -364.71%
0.82 0.63 1.61 -2.07 0.16
Interest 0.17 0.12 0.38 0.17 0.00
Depreciation 0.00 0.00 0.01 0.01 0.01
Profit before tax 0.57 -1.88 -1.77 -4.33 -0.47
Tax % 26.32% 0.00% -2.82% 1.85%
0.41 -1.88 -1.82 -4.26 -0.37
EPS in Rs 0.20 -0.39 -0.36 -0.72 -0.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -14%
TTM: -95%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: -31%
3 Years: -46%
1 Year: -38%
Return on Equity
10 Years: %
5 Years: %
3 Years: -16%
Last Year: -14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2.03 4.87 5.08 8.39 8.39
Reserves 2.56 7.90 6.70 5.48 5.62
2.03 4.67 9.11 7.37 5.14
4.44 3.38 6.42 4.38 7.60
Total Liabilities 11.06 20.82 27.31 25.62 26.75
0.01 0.03 0.03 0.02 0.02
CWIP 0.00 0.01 0.08 0.08 0.08
Investments 0.41 0.24 4.76 2.85 0.00
10.64 20.54 22.44 22.67 26.65
Total Assets 11.06 20.82 27.31 25.62 26.75

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3.76 -10.70 -3.18 -3.43
4.30 4.32 -0.16 2.37
-0.71 8.03 2.93 0.16
Net Cash Flow -0.18 1.64 -0.41 -0.90

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 8.71 0.00 1.92 4.51
Inventory Days 23.61 3,680.42 957.19 2,504.36
Days Payable 411.24 547.50 86.03 428.29
Cash Conversion Cycle -378.91 3,132.92 873.07 2,080.58
Working Capital Days 598.33 2,556.64 533.44 2,373.25
ROCE % -14.31% -7.02%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
30.98% 30.98% 30.98% 30.98% 33.90% 36.58% 36.59% 32.77% 32.77% 32.77% 32.77% 32.77%
2.08% 2.08% 1.82% 1.70% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
66.93% 66.93% 67.19% 67.31% 66.07% 63.39% 63.39% 67.22% 67.20% 67.21% 67.20% 67.20%
No. of Shareholders 2,2592,2602,3583,2025,3485,7056,0636,2296,1476,2046,3306,412

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents