Muzali Arts Ltd

₹ 2.26 2.26%
03 Feb - close price
About

Incorporated in 1995, Muzali Arts Ltd was initially known as Sinner Energy India Limited and later changed to Welcon International Limited. The co. is currently engaged in the business of manufacturing, developing, job workers of wooden beading and moldings, wooden packing cases contractors and Traders and wholesalers of all types of goods, Art Gallery, Art house, Auction House, interior decorators, Exhibitors. Mr. Mansoorbhai Murtuza is the Managing Director of the co. [1]

  • Market Cap 13.4 Cr.
  • Current Price 2.26
  • High / Low 4.29 / 1.82
  • Stock P/E
  • Book Value 2.45
  • Dividend Yield 0.00 %
  • ROCE 3.18 %
  • ROE 2.11 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.92 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -3.81%
  • The company has delivered a poor sales growth of -25.2% over past five years.
  • Promoter holding is low: 32.8%
  • Company has a low return on equity of -1.08% over last 3 years.
  • Company has high debtors of 230 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
0.00 0.00 3.77 0.00 0.00 0.00 0.00 2.04 0.01 0.00 0.04 0.41 0.66
0.04 0.03 3.75 0.09 0.73 0.09 0.57 1.58 0.49 0.36 0.29 0.71 0.83
Operating Profit -0.04 -0.03 0.02 -0.09 -0.73 -0.09 -0.57 0.46 -0.48 -0.36 -0.25 -0.30 -0.17
OPM % 0.53% 22.55% -4,800.00% -625.00% -73.17% -25.76%
0.36 0.35 -0.24 0.19 0.16 0.15 0.11 0.11 -1.32 0.11 0.04 -0.25 -0.98
Interest 0.04 0.04 0.04 0.04 0.01 0.01 0.01 0.00 0.06 0.00 0.13 0.04 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.28 0.28 -0.26 0.06 -0.58 0.05 -0.47 0.57 -1.86 -0.25 -0.34 -0.59 -1.19
Tax % 0.00% 75.00% 53.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -14.71% 0.00% 0.00%
Net Profit 0.28 0.07 -0.13 0.06 -0.58 0.05 -0.48 0.57 -1.87 -0.25 -0.39 -0.59 -1.19
EPS in Rs 0.14 0.03 -0.06 0.03 -0.29 0.01 -0.10 0.12 -0.38 -0.05 -0.08 -0.11 -0.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.02 0.02 0.05 0.09 0.10 9.90 11.73 8.82 15.89 3.77 0.00 2.75 1.11
0.01 0.01 0.04 0.07 0.07 9.88 11.68 8.00 16.85 3.85 1.46 2.68 2.19
Operating Profit 0.01 0.01 0.01 0.02 0.03 0.02 0.05 0.82 -0.96 -0.08 -1.46 0.07 -1.08
OPM % 50.00% 50.00% 20.00% 22.22% 30.00% 0.20% 0.43% 9.30% -6.04% -2.12% 2.55% -97.30%
0.00 0.00 0.00 0.00 0.00 0.04 0.19 0.34 1.34 0.82 0.61 0.37 -1.08
Interest 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.06 0.24 0.17 0.08 0.13 0.21
Depreciation 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Profit before tax 0.00 0.00 0.01 0.02 0.01 0.04 0.22 1.10 0.14 0.57 -0.93 0.30 -2.37
Tax % 0.00% 50.00% 100.00% 25.00% 27.27% 27.27% 28.57% 26.32% 0.00% 16.67%
Net Profit 0.00 0.00 0.00 0.01 0.01 0.03 0.16 0.79 0.10 0.41 -0.94 0.25 -2.42
EPS in Rs 0.01 0.08 0.39 0.05 0.20 -0.19 0.05 -0.46
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 64%
5 Years: -25%
3 Years: -44%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 38%
TTM: -238%
Stock Price CAGR
10 Years: %
5 Years: -20%
3 Years: -27%
1 Year: -45%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: -1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 4.87 5.08
Reserves 1.18 1.18 1.18 1.19 1.20 1.22 1.38 2.17 2.13 2.56 7.25 7.39
0.00 0.00 0.00 0.00 0.00 0.27 0.29 2.47 2.57 2.03 0.93 2.11
0.01 0.01 0.03 0.08 0.11 0.74 4.71 5.49 7.61 4.44 1.69 1.74
Total Liabilities 3.22 3.22 3.24 3.30 3.34 4.26 8.41 12.16 14.34 11.06 14.74 16.32
0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.08
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 1.74 4.76
3.19 3.19 3.22 3.28 3.32 4.25 8.40 12.15 14.33 10.64 12.96 11.45
Total Assets 3.22 3.22 3.24 3.30 3.34 4.26 8.41 12.16 14.34 11.06 14.74 16.32

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 0.00 0.00 0.01 0.00 -0.07 4.90 -0.70 3.34 -3.76 -9.26 -1.11
0.00 0.00 0.00 0.00 -0.01 0.00 -4.89 -0.69 -3.76 4.30 3.36 -1.46
0.00 0.00 0.00 0.00 0.00 -0.01 0.02 2.12 -0.14 -0.71 8.02 0.65
Net Cash Flow 0.00 0.00 0.00 0.01 -0.01 -0.08 0.03 0.73 -0.56 -0.18 2.12 -1.91

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0.00 0.00 365.00 365.00 511.00 34.66 5.29 97.25 0.00 8.71 229.62
Inventory Days 0.00 0.00 0.00 7.22 6.01 0.00 0.00 23.61 320.57
Days Payable 23.19 145.81 411.24 98.39
Cash Conversion Cycle 0.00 0.00 365.00 365.00 511.00 18.69 -134.51 97.25 0.00 -378.91 451.79
Working Capital Days 56,392.50 -182.50 146.00 40.56 109.50 14.75 113.58 243.75 150.00 598.33 1,280.82
ROCE % 0.00% 0.00% 0.31% 0.62% 0.62% 1.78% 6.65% 22.37% 5.67% 11.09% -8.64% 3.18%

Shareholding Pattern

Numbers in percentages

3 recently
Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
0.00 0.00 0.00 26.13 30.98 30.98 30.98 30.98 33.90 36.58 36.59 32.77
5.00 5.00 5.00 2.23 2.08 2.08 1.82 1.70 0.03 0.03 0.03 0.03
95.00 95.00 95.00 71.64 66.93 66.93 67.19 67.31 66.07 63.39 63.39 67.22

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents