Muzali Arts Ltd
Incorporated in 1995, Muzali Arts Ltd was initially known as Sinner Energy India Limited and later changed to Welcon International Limited. The co. is currently engaged in the business of manufacturing, developing, job workers of wooden beading and moldings, wooden packing cases contractors and Traders and wholesalers of all types of goods, Art Gallery, Art house, Auction House, interior decorators, Exhibitors. Mr. Mansoorbhai Murtuza is the Managing Director of the co. [1]
- Market Cap ₹ 13.4 Cr.
- Current Price ₹ 2.26
- High / Low ₹ 4.29 / 1.82
- Stock P/E
- Book Value ₹ 2.45
- Dividend Yield 0.00 %
- ROCE 3.18 %
- ROE 2.11 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.92 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -3.81%
- The company has delivered a poor sales growth of -25.2% over past five years.
- Promoter holding is low: 32.8%
- Company has a low return on equity of -1.08% over last 3 years.
- Company has high debtors of 230 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.02 | 0.05 | 0.09 | 0.10 | 9.90 | 11.73 | 8.82 | 15.89 | 3.77 | 0.00 | 2.75 | 1.11 | |
0.01 | 0.01 | 0.04 | 0.07 | 0.07 | 9.88 | 11.68 | 8.00 | 16.85 | 3.85 | 1.46 | 2.68 | 2.19 | |
Operating Profit | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.05 | 0.82 | -0.96 | -0.08 | -1.46 | 0.07 | -1.08 |
OPM % | 50.00% | 50.00% | 20.00% | 22.22% | 30.00% | 0.20% | 0.43% | 9.30% | -6.04% | -2.12% | 2.55% | -97.30% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.19 | 0.34 | 1.34 | 0.82 | 0.61 | 0.37 | -1.08 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.06 | 0.24 | 0.17 | 0.08 | 0.13 | 0.21 |
Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Profit before tax | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.04 | 0.22 | 1.10 | 0.14 | 0.57 | -0.93 | 0.30 | -2.37 |
Tax % | 0.00% | 50.00% | 100.00% | 25.00% | 27.27% | 27.27% | 28.57% | 26.32% | 0.00% | 16.67% | |||
Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.16 | 0.79 | 0.10 | 0.41 | -0.94 | 0.25 | -2.42 |
EPS in Rs | 0.01 | 0.08 | 0.39 | 0.05 | 0.20 | -0.19 | 0.05 | -0.46 | |||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 64% |
5 Years: | -25% |
3 Years: | -44% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 38% |
TTM: | -238% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -20% |
3 Years: | -27% |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | -1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 4.87 | 5.08 | |
Reserves | 1.18 | 1.18 | 1.18 | 1.19 | 1.20 | 1.22 | 1.38 | 2.17 | 2.13 | 2.56 | 7.25 | 7.39 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.29 | 2.47 | 2.57 | 2.03 | 0.93 | 2.11 | |
0.01 | 0.01 | 0.03 | 0.08 | 0.11 | 0.74 | 4.71 | 5.49 | 7.61 | 4.44 | 1.69 | 1.74 | |
Total Liabilities | 3.22 | 3.22 | 3.24 | 3.30 | 3.34 | 4.26 | 8.41 | 12.16 | 14.34 | 11.06 | 14.74 | 16.32 |
0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 1.74 | 4.76 |
3.19 | 3.19 | 3.22 | 3.28 | 3.32 | 4.25 | 8.40 | 12.15 | 14.33 | 10.64 | 12.96 | 11.45 | |
Total Assets | 3.22 | 3.22 | 3.24 | 3.30 | 3.34 | 4.26 | 8.41 | 12.16 | 14.34 | 11.06 | 14.74 | 16.32 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.07 | 4.90 | -0.70 | 3.34 | -3.76 | -9.26 | -1.11 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -4.89 | -0.69 | -3.76 | 4.30 | 3.36 | -1.46 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 2.12 | -0.14 | -0.71 | 8.02 | 0.65 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.08 | 0.03 | 0.73 | -0.56 | -0.18 | 2.12 | -1.91 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 365.00 | 365.00 | 511.00 | 34.66 | 5.29 | 97.25 | 0.00 | 8.71 | 229.62 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 7.22 | 6.01 | 0.00 | 0.00 | 23.61 | 320.57 | |||
Days Payable | 23.19 | 145.81 | 411.24 | 98.39 | ||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 365.00 | 365.00 | 511.00 | 18.69 | -134.51 | 97.25 | 0.00 | -378.91 | 451.79 | |
Working Capital Days | 56,392.50 | -182.50 | 146.00 | 40.56 | 109.50 | 14.75 | 113.58 | 243.75 | 150.00 | 598.33 | 1,280.82 | |
ROCE % | 0.00% | 0.00% | 0.31% | 0.62% | 0.62% | 1.78% | 6.65% | 22.37% | 5.67% | 11.09% | -8.64% | 3.18% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Jan - Certificate under Regulation 74(5) of the SEBI (Depository and participants) Regulations, 2018 for the quarter ended 31st December 2022.
- Closure of Trading Window 16 Jan
-
Announcement under Regulation 30 (LODR)-Change in Directorate
12 Jan - For Appointment of Mr. Ankur Vijay Rathi as Chief Financial Officer of the Company.
- Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th January 2023 For Appointment Of Mr. Ankur Vijay Rathi As Chief Financial Officer Of The Company. 12 Jan
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
6 Jan - Outcome of the Board Meeting under Regulation 30 of SEBI (LODR) Regulation, 2015.