Kuber Udyog Ltd

Kuber Udyog Ltd

₹ 17.2 -1.93%
07 Oct - close price
About

Incorporated in 1982, Kuber Udyog Ltd is engaged in NBFC(Non-Deposit taking) activities.[1]

Key Points

Business Overview:[1]
KUL was in the business as a non-banking financial company, but it applied for surrendering of its NBFC Licence as it is not accepting any Public Deposits, nor is it planning to accept the same in the future. Currently, the co. has started catering to the various clients by providing:
a) Advisory IT services
b) Consulting on banking regulatory matters
c) Consulting on non-fund-based banking services
e) Consulting on bank relationship management
f) Trading in DEPB Licences

  • Market Cap 5.92 Cr.
  • Current Price 17.2
  • High / Low 35.6 / 12.2
  • Stock P/E 118
  • Book Value 10.9
  • Dividend Yield 0.00 %
  • ROCE 3.83 %
  • ROE 0.80 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.7% over past five years.
  • Company has a low return on equity of 1.73% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.10 0.12 0.15 0.26 0.17 0.13 0.16 0.11 0.16 0.11 0.12 0.10 0.25
0.20 0.21 0.07 0.19 0.08 0.04 0.07 0.05 0.04 0.05 0.05 0.07 0.10
Operating Profit -0.10 -0.09 0.08 0.07 0.09 0.09 0.09 0.06 0.12 0.06 0.07 0.03 0.15
OPM % -100.00% -75.00% 53.33% 26.92% 52.94% 69.23% 56.25% 54.55% 75.00% 54.55% 58.33% 30.00% 60.00%
0.00 0.00 0.00 0.34 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.16 -0.15 0.02 0.35 0.03 0.03 0.03 0.01 0.06 0.00 0.01 -0.03 0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -33.33% 66.67% -200.00% 0.00% 100.00% 33.33% 0.00%
-0.16 -0.15 0.02 0.35 0.03 0.03 0.02 0.03 0.06 0.00 0.00 -0.04 0.09
EPS in Rs -0.47 -0.44 0.06 1.02 0.09 0.09 0.06 0.09 0.17 0.00 0.00 -0.12 0.26
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.05 0.80 0.62 1.72 0.91 1.10 0.85 0.25 0.43 0.60 0.56 0.43 0.58
0.00 0.76 0.55 1.57 0.69 1.16 1.10 0.55 0.50 0.52 0.23 0.16 0.27
Operating Profit 0.05 0.04 0.07 0.15 0.22 -0.06 -0.25 -0.30 -0.07 0.08 0.33 0.27 0.31
OPM % 100.00% 5.00% 11.29% 8.72% 24.18% -5.45% -29.41% -120.00% -16.28% 13.33% 58.93% 62.79% 53.45%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.21 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.23 0.23 0.23 0.23 0.24
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 0.04 0.07 0.15 0.22 -0.06 -0.25 -0.34 -0.20 0.06 0.10 0.04 0.07
Tax % 20.00% 25.00% 28.57% 33.33% 27.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00%
0.04 0.02 0.05 0.10 0.16 -0.06 -0.25 -0.34 -0.20 0.06 0.10 0.03 0.05
EPS in Rs 1.61 0.06 0.15 0.29 0.47 -0.17 -0.73 -0.99 -0.58 0.17 0.29 0.09 0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -13%
3 Years: 0%
TTM: 4%
Compounded Profit Growth
10 Years: 4%
5 Years: 16%
3 Years: 29%
TTM: -64%
Stock Price CAGR
10 Years: %
5 Years: 92%
3 Years: 160%
1 Year: -53%
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43
Reserves 0.02 0.68 0.72 0.81 0.98 0.92 0.67 0.33 0.13 0.19 0.29 0.32
0.00 0.00 0.00 0.00 0.00 0.05 0.00 2.59 2.80 3.00 3.21 3.42
0.05 0.02 0.02 0.56 0.65 0.02 0.56 0.06 0.06 0.02 0.03 0.03
Total Liabilities 0.32 4.13 4.17 4.80 5.06 4.42 4.66 6.41 6.42 6.64 6.96 7.20
0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.17 0.37 0.17 0.17 0.00 0.00 0.00 0.00 0.61 0.09 0.20 0.21
0.15 3.75 3.99 4.62 5.06 4.42 4.66 6.41 5.81 6.55 6.76 6.99
Total Assets 0.32 4.13 4.17 4.80 5.06 4.42 4.66 6.41 6.42 6.64 6.96 7.20

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.05 -3.34 0.08 0.53 -0.03 -0.36 -0.24 -0.16 -0.42 -0.03 -0.07 -0.16
0.00 -0.21 -0.31 0.82 -1.15 0.08 0.40 -1.20 -0.90 0.23 0.09 0.02
0.00 3.82 0.00 0.00 0.00 0.05 -0.05 2.55 -0.02 -0.02 -0.02 -0.02
Net Cash Flow 0.05 0.27 -0.23 1.36 -1.19 -0.23 0.10 1.18 -1.34 0.18 0.00 -0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 93.37 308.85 0.00 219.00 73.00 0.00 103.42 0.00 0.00
Inventory Days 142.29 493.82 0.00 0.00 0.00 0.00
Days Payable 0.00 0.00
Cash Conversion Cycle 0.00 142.29 493.82 93.37 308.85 0.00 219.00 73.00 0.00 103.42 0.00 0.00
Working Capital Days 219.00 1,546.69 2,278.31 553.87 1,652.53 1,430.14 1,696.18 87.60 0.00 158.17 78.21 127.33
ROCE % 20.00% 1.83% 1.69% 3.58% 5.09% -1.36% -5.88% -5.74% 0.47% 4.47% 4.87% 3.83%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
100.01% 100.00% 100.01% 100.01% 100.00% 99.99% 100.01% 100.00% 100.00% 100.00% 100.01% 100.00%
No. of Shareholders 1,5221,5201,5201,5211,5031,9102,4852,5683,3203,4913,4463,408

Documents