Kuber Udyog Ltd

Kuber Udyog Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kuber Udyog Ltd

₹ 12.5 0.08%
12 Mar 1:57 p.m.
kuberudyog.com BSE: 539408
About

Incorporated in 1982, Kuber Udyog Ltd is engaged in NBFC(Non-Deposit taking) activities.[1]

Key Points

Business Overview:[1]
KUL was in the business as a non-banking financial company, but it applied for surrendering of its NBFC Licence as it is not accepting any Public Deposits, nor is it planning to accept the same in the future. Currently, the co. has started catering to the various clients by providing:
a) Advisory IT services
b) Consulting on banking regulatory matters
c) Consulting on non-fund-based banking services
e) Consulting on bank relationship management
f) Trading in DEPB Licences

Website BSE
  • Market Cap ₹ 4.28 Cr.
  • Current Price ₹ 12.5
  • High / Low ₹ 21.2 / 10.5
  • Stock P/E 21.4
  • Book Value ₹ 11.3
  • Dividend Yield 0.00 %
  • ROCE 3.83 %
  • ROE 0.80 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.10 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -12.7% over past five years.
  • Company has a low return on equity of 1.73% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.15 0.26 0.17 0.13 0.16 0.11 0.16 0.11 0.12 0.10 0.25 0.15 0.18
Interest 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.05 0.04
0.07 0.19 0.08 0.04 0.07 0.05 0.04 0.05 0.05 0.07 0.10 0.05 0.05
Financing Profit 0.02 0.01 0.03 0.03 0.03 0.00 0.06 0.00 0.01 -0.03 0.09 0.05 0.09
Financing Margin % 13.33% 3.85% 17.65% 23.08% 18.75% 0.00% 37.50% 0.00% 8.33% -30.00% 36.00% 33.33% 50.00%
0.00 0.34 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.35 0.03 0.03 0.03 0.01 0.06 0.00 0.01 -0.03 0.09 0.05 0.10
Tax % 0.00% 0.00% 0.00% -33.33% 66.67% -200.00% 0.00% 100.00% 33.33% 0.00% 0.00% 0.00%
0.02 0.35 0.03 0.03 0.02 0.03 0.06 0.00 0.00 -0.04 0.09 0.05 0.10
EPS in Rs 0.06 1.02 0.09 0.09 0.06 0.09 0.17 0.00 0.00 -0.12 0.26 0.15 0.29
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.05 0.80 0.62 1.72 0.91 1.10 0.85 0.25 0.43 0.60 0.56 0.43 0.68
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.23 0.23 0.23 0.23 0.21
0.00 0.76 0.55 1.57 0.69 1.16 1.10 0.55 0.50 0.52 0.23 0.16 0.27
Financing Profit 0.05 0.04 0.07 0.15 0.22 -0.06 -0.25 -0.34 -0.30 -0.15 0.10 0.04 0.20
Financing Margin % 100.00% 5.00% 11.29% 8.72% 24.18% -5.45% -29.41% -136.00% -69.77% -25.00% 17.86% 9.30% 29.41%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.21 0.00 0.00 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 0.04 0.07 0.15 0.22 -0.06 -0.25 -0.34 -0.20 0.06 0.10 0.04 0.21
Tax % 20.00% 25.00% 28.57% 33.33% 27.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00%
0.04 0.02 0.05 0.10 0.16 -0.06 -0.25 -0.34 -0.20 0.06 0.10 0.03 0.20
EPS in Rs 1.61 0.06 0.15 0.29 0.47 -0.17 -0.73 -0.99 -0.58 0.17 0.29 0.09 0.58
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: -13%
3 Years: 0%
TTM: 36%
Compounded Profit Growth
10 Years: 4%
5 Years: 16%
3 Years: 29%
TTM: 122%
Stock Price CAGR
10 Years: %
5 Years: 80%
3 Years: 131%
1 Year: -11%
Return on Equity
10 Years: -1%
5 Years: -2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.25 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43 3.43
Reserves 0.02 0.68 0.72 0.81 0.98 0.92 0.67 0.33 0.13 0.19 0.29 0.32 0.45
Borrowing 0.00 0.00 0.00 0.00 0.00 0.05 0.00 2.59 2.80 3.00 3.21 3.42 2.85
0.05 0.02 0.02 0.56 0.65 0.02 0.56 0.06 0.06 0.02 0.03 0.03 0.05
Total Liabilities 0.32 4.13 4.17 4.80 5.06 4.42 4.66 6.41 6.42 6.64 6.96 7.20 6.78
0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.17 0.37 0.17 0.17 0.00 0.00 0.00 0.00 0.61 0.09 0.20 0.21 0.16
0.15 3.75 3.99 4.62 5.06 4.42 4.66 6.41 5.81 6.55 6.76 6.99 6.62
Total Assets 0.32 4.13 4.17 4.80 5.06 4.42 4.66 6.41 6.42 6.64 6.96 7.20 6.78

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.05 -3.34 0.08 0.53 -0.03 -0.36 -0.24 -0.16 -0.42 -0.03 -0.07 -0.16
0.00 -0.21 -0.31 0.82 -1.15 0.08 0.40 -1.20 -0.90 0.23 0.09 0.02
0.00 3.82 0.00 0.00 0.00 0.05 -0.05 2.55 -0.02 -0.02 -0.02 -0.02
Net Cash Flow 0.05 0.27 -0.23 1.36 -1.19 -0.23 0.10 1.18 -1.34 0.18 0.00 -0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 16.00% 0.91% 1.21% 2.38% 3.70% -1.37% -5.92% -8.65% -5.46% 1.67% 2.72% 0.80%

Insights

In beta
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Loan Assets (Net)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Intercorporate Loans
INR Lakhs
Capital Adequacy Ratio (CRAR)
Ratio

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.29%
100.01% 100.01% 100.00% 99.99% 100.01% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00% 99.70%
No. of Shareholders 1,5201,5211,5031,9102,4852,5683,3203,4913,4463,4083,4013,360

Documents

Announcements

Annual reports