Acme Resources Ltd

Acme Resources Ltd

₹ 39.4 -1.43%
11 Jun - close price
About

Incorporated in 1985, Acme Resources Ltd is in the business of providing term loans

Key Points

Business Overview:[1][2][3]
Company was registered as a Non-deposit taking Non-Banking Financial Company on 6th March 2018 and has two subsidiary companies, M/s Atul Agro Private Limited
and M/s OJAS Suppliers Limited. Company intends to invest in businesses related to infrastructure, telecommunication, etc.

  • Market Cap 101 Cr.
  • Current Price 39.4
  • High / Low 84.0 / 30.8
  • Stock P/E 69.9
  • Book Value 27.3
  • Dividend Yield 0.00 %
  • ROCE 2.71 %
  • ROE 2.08 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6.14% over last 3 years.
  • Working capital days have increased from 735 days to 1,277 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.00 1.57 0.91 4.08 20.08 1.48 2.45 2.88 1.44 0.96 1.72 1.17 4.10
0.20 0.86 -0.02 3.00 8.16 0.13 2.92 1.28 3.55 0.31 0.12 0.31 5.22
Operating Profit 1.80 0.71 0.93 1.08 11.92 1.35 -0.47 1.60 -2.11 0.65 1.60 0.86 -1.12
OPM % 90.00% 45.22% 102.20% 26.47% 59.36% 91.22% -19.18% 55.56% -146.53% 67.71% 93.02% 73.50% -27.32%
-0.01 0.39 0.01 0.00 0.02 0.00 0.01 0.04 0.00 0.00 0.01 0.00 0.00
Interest 0.18 0.12 0.14 0.05 0.08 0.06 0.06 0.06 0.06 0.06 0.07 0.04 0.10
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.60 0.98 0.80 1.03 11.86 1.29 -0.52 1.58 -2.17 0.59 1.54 0.82 -1.22
Tax % 25.62% 25.51% 53.75% 18.45% 22.68% 25.58% -25.00% 41.77% -26.27% 25.42% -3.25% 26.83% -4.10%
1.18 0.72 0.37 0.84 9.16 0.95 -0.39 0.92 -1.61 0.43 1.59 0.61 -1.18
EPS in Rs 0.46 0.28 0.14 0.33 3.56 0.37 -0.15 0.36 -0.63 0.17 0.62 0.24 -0.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28.23 23.34 25.54 32.36 14.43 7.29 11.33 5.97 4.57 26.92 6.95 7.94
10.02 3.45 14.55 11.21 6.93 15.31 9.96 27.64 1.63 12.00 6.64 5.97
Operating Profit 18.21 19.89 10.99 21.15 7.50 -8.02 1.37 -21.67 2.94 14.92 0.31 1.97
OPM % 64.51% 85.22% 43.03% 65.36% 51.98% -110.01% 12.09% -362.98% 64.33% 55.42% 4.46% 24.81%
0.14 0.03 0.77 0.48 0.29 2.50 0.25 0.21 0.14 0.14 0.11 0.01
Interest 6.77 8.97 10.40 7.31 5.81 3.94 3.40 2.02 0.80 0.39 0.25 0.26
Depreciation 0.13 0.06 0.06 0.09 0.07 0.02 0.02 0.02 0.03 0.00 0.00 0.00
Profit before tax 11.45 10.89 1.30 14.23 1.91 -9.48 -1.80 -23.50 2.25 14.67 0.17 1.72
Tax % 32.05% 34.62% 55.38% 11.95% 5.76% 3.90% 54.44% -25.96% 52.00% 24.27% 176.47% 15.70%
7.77 7.12 0.58 12.54 1.79 -9.85 -2.77 -17.40 1.07 11.10 -0.13 1.45
EPS in Rs 3.02 2.77 0.23 4.87 0.70 -3.83 -1.08 -6.76 0.42 4.31 -0.05 0.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: -7%
3 Years: 20%
TTM: 14%
Compounded Profit Growth
10 Years: -15%
5 Years: 20%
3 Years: 11%
TTM: 1215%
Stock Price CAGR
10 Years: %
5 Years: 50%
3 Years: 26%
1 Year: 14%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: 6%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25.74 25.74 25.74 25.74 25.74 25.74 25.74 25.74 25.74 25.74 25.74 25.74
Reserves 39.13 46.25 46.83 59.37 61.16 51.31 48.53 31.14 32.21 43.31 43.18 44.63
73.86 87.41 79.38 69.97 35.34 32.68 37.46 14.36 9.10 3.02 3.22 3.38
1.72 3.84 11.63 8.54 9.23 13.79 6.14 7.08 5.18 3.87 5.09 5.36
Total Liabilities 140.45 163.24 163.58 163.62 131.47 123.52 117.87 78.32 72.23 75.94 77.23 79.11
0.44 0.37 0.32 0.23 0.10 0.10 0.08 0.07 0.06 0.06 0.05 0.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.94 20.08 28.34 28.34 34.44 9.77 9.66 7.79 7.65 7.15 7.28 7.28
130.07 142.79 134.92 135.05 96.93 113.65 108.13 70.46 64.52 68.73 69.90 71.78
Total Assets 140.45 163.24 163.58 163.62 131.47 123.52 117.87 78.32 72.23 75.94 77.23 79.11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-23.03 5.75 38.98 18.21 27.49 -29.53 10.24 22.40 6.65 6.06 -0.77 1.02
0.04 0.07 -19.20 0.00 -5.28 24.64 0.11 1.85 0.11 0.50 0.01 -1.26
22.73 4.03 -23.73 -23.35 -22.87 -6.60 1.38 -25.12 -6.06 -6.09 0.20 0.16
Net Cash Flow -0.26 9.85 -3.95 -5.14 -0.65 -11.49 11.73 -0.86 0.70 0.47 -0.55 -0.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1.55 0.00 0.00 0.00 0.25 0.50 0.00 0.00 0.00 0.00 0.00 36.78
Inventory Days 505.96 1,054.66 468.78 2,533.64 5,562.28 5,758.24 7,991.80 245.81 3,151.01 4,422.12
Days Payable 28.28 0.00 0.51 254.34 185.14 26.28 4.24 1.29 180.19 435.19
Cash Conversion Cycle 479.23 0.00 1,054.66 468.27 2,279.56 5,377.64 5,731.96 7,987.56 0.00 244.52 2,970.82 4,023.70
Working Capital Days 283.29 620.84 298.97 327.44 575.20 1,180.12 876.58 1,369.51 2,187.60 208.80 719.50 1,276.58
ROCE % 15.88% 13.32% 7.52% 14.03% 5.53% -6.73% 1.44% -23.48% 4.41% 21.65% 0.58% 2.71%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.43% 73.43% 73.43% 73.43% 73.43% 73.43% 73.43% 73.43% 73.42% 73.42% 73.42% 73.42%
26.57% 26.57% 26.57% 26.57% 26.57% 26.57% 26.57% 26.57% 26.58% 26.58% 26.58% 26.58%
No. of Shareholders 2,9943,1323,2253,1893,1443,3133,6974,0364,0264,1085,1875,153

Documents