Acme Resources Ltd
Incorporated in 1985, Acme Resources Ltd is in the business of providing term loans
- Market Cap ₹ 78.1 Cr.
- Current Price ₹ 30.3
- High / Low ₹ 43.5 / 27.8
- Stock P/E
- Book Value ₹ 27.7
- Dividend Yield 0.00 %
- ROCE 2.73 %
- ROE 2.08 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.09 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.14% over last 3 years.
- Contingent liabilities of Rs.99.6 Cr.
- Working capital days have increased from 672 days to 1,087 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.23 | 23.34 | 25.54 | 32.36 | 14.43 | 7.29 | 11.33 | 5.97 | 4.57 | 26.92 | 6.95 | 7.94 | 8.90 | |
| Interest | 6.77 | 8.97 | 10.40 | 7.31 | 5.81 | 3.94 | 3.40 | 2.02 | 0.80 | 0.39 | 0.25 | 0.27 | 0.29 |
| 10.02 | 3.45 | 14.55 | 11.21 | 6.93 | 15.31 | 9.96 | 27.64 | 1.63 | 12.00 | 6.64 | 5.96 | 14.00 | |
| Financing Profit | 11.44 | 10.92 | 0.59 | 13.84 | 1.69 | -11.96 | -2.03 | -23.69 | 2.14 | 14.53 | 0.06 | 1.71 | -5.39 |
| Financing Margin % | 40.52% | 46.79% | 2.31% | 42.77% | 11.71% | -164.06% | -17.92% | -396.82% | 46.83% | 53.97% | 0.86% | 21.54% | -60.56% |
| 0.14 | 0.03 | 0.77 | 0.48 | 0.29 | 2.50 | 0.25 | 0.21 | 0.14 | 0.14 | 0.11 | 0.01 | 0.82 | |
| Depreciation | 0.13 | 0.06 | 0.06 | 0.09 | 0.07 | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 11.45 | 10.89 | 1.30 | 14.23 | 1.91 | -9.48 | -1.80 | -23.50 | 2.25 | 14.67 | 0.17 | 1.72 | -4.57 |
| Tax % | 32.05% | 34.62% | 55.38% | 11.95% | 5.76% | 3.90% | 54.44% | -25.96% | 52.00% | 24.27% | 176.47% | 15.70% | |
| 7.77 | 7.12 | 0.58 | 12.54 | 1.79 | -9.85 | -2.77 | -17.40 | 1.07 | 11.10 | -0.13 | 1.45 | -3.93 | |
| EPS in Rs | 3.02 | 2.77 | 0.23 | 4.87 | 0.70 | -3.83 | -1.08 | -6.76 | 0.42 | 4.31 | -0.05 | 0.56 | -1.53 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -7% |
| 3 Years: | 20% |
| TTM: | 68% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | 20% |
| 3 Years: | 11% |
| TTM: | -485% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 28% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | 6% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 | 25.74 |
| Reserves | 39.13 | 46.25 | 46.83 | 59.37 | 61.16 | 51.31 | 48.53 | 31.14 | 32.21 | 43.31 | 43.18 | 44.63 | 45.54 |
| Borrowing | 73.86 | 87.41 | 79.38 | 69.97 | 35.34 | 32.68 | 37.46 | 14.36 | 9.10 | 3.02 | 3.22 | 3.38 | 3.59 |
| 1.72 | 3.84 | 11.63 | 8.54 | 9.23 | 13.79 | 6.14 | 7.08 | 5.18 | 3.87 | 5.09 | 5.37 | 4.83 | |
| Total Liabilities | 140.45 | 163.24 | 163.58 | 163.62 | 131.47 | 123.52 | 117.87 | 78.32 | 72.23 | 75.94 | 77.23 | 79.12 | 79.70 |
| 0.44 | 0.37 | 0.32 | 0.23 | 0.10 | 0.10 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.94 | 20.08 | 28.34 | 28.34 | 34.44 | 9.77 | 9.66 | 7.79 | 7.65 | 7.15 | 7.28 | 7.28 | 7.28 |
| 130.07 | 142.79 | 134.92 | 135.05 | 96.93 | 113.65 | 108.13 | 70.46 | 64.52 | 68.73 | 69.90 | 71.79 | 72.37 | |
| Total Assets | 140.45 | 163.24 | 163.58 | 163.62 | 131.47 | 123.52 | 117.87 | 78.32 | 72.23 | 75.94 | 77.23 | 79.12 | 79.70 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -23.03 | 5.75 | 38.98 | 18.21 | 27.49 | -29.53 | 10.24 | 22.40 | 6.65 | 6.06 | -0.77 | 1.02 | |
| 0.04 | 0.07 | -19.20 | 0.00 | -5.28 | 24.64 | 0.11 | 1.85 | 0.11 | 0.50 | 0.01 | -1.26 | |
| 22.73 | 4.03 | -23.73 | -23.35 | -22.87 | -6.60 | 1.38 | -25.12 | -6.06 | -6.09 | 0.20 | 0.16 | |
| Net Cash Flow | -0.26 | 9.85 | -3.95 | -5.14 | -0.65 | -11.49 | 11.73 | -0.86 | 0.70 | 0.47 | -0.55 | -0.08 |
| Free Cash Flow | -23.03 | 5.76 | 38.98 | 18.21 | 27.96 | -29.55 | 10.23 | 22.38 | 6.61 | 6.06 | -0.77 | 1.02 |
| CFO/OP | -107% | 53% | 378% | 98% | 387% | 368% | 869% | -106% | 237% | 50% | 203% | 101% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 12.74% | 10.40% | 0.80% | 15.91% | 2.03% | -14.78% | -3.66% | -26.53% | 1.86% | 17.48% | -0.19% | 2.08% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Gearing Ratio (Net Debt / Total Equity) % |
|
|||||
| Gross Loan Assets (Consolidated) Rs. Lacs |
||||||
| Gross Non-Performing Assets / Stage 3 Loans (Consolidated) Rs. Lacs |
||||||
| Income from Sale of Properties (Consolidated) Rs. Lacs |
||||||
| Number of Employees Numbers |
||||||
Documents
Announcements
-
Outcome Of Board Meeting For Consideration And Approval Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended December 31, 2025
10 Feb - Board approved Q2 results (Dec 31, 2025); tax demands Rs.3,060.28L, Rs.5,270.35L, Rs.734.89L; secretarial auditor resigned.
-
Board Meeting Outcome for Outcome For Board Meeting For Consideration And Approval Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Month Ended December 31, 2025
10 Feb - Board approved Q3 results; Income-tax demands Rs.9,065.52 lakh challenged; secretarial auditor resigned 09.02.2026.
-
Board Meeting Outcome for Board Meeting Outcome For Board Meeting Outcome For Standalone And Consolidated Unaudited Financial Results For The Quarter Ended December 31, 2025
10 Feb - Approved Q3 results; disclosed tax demands Rs.9,065.52 lakh and provisional inventory attachment; secretarial auditor resigned 09-02-2026.
-
Disclosure Under Regulation 30 Of The SEBI (Listing
Obligations And Disclosure Requirements) Regulations, 2015 ('Listing Regulations') - Read With Part
A Of Schedule III To The Said Regulations - Resignation Of Secretarial Auditor
9 Feb - Vikas Gera & Associates resigned as secretarial auditor effective 09.02.2026; no concerns disclosed.
-
Board Meeting Intimation for Unaudited Quarterly Results For The Quarter Ended 31.12.2025.
3 Feb - Board meeting Feb 10, 2026 to approve Q3 (Dec 31, 2025) unaudited standalone and consolidated results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2008
from bse
Business Overview:[1][2][3]
Company was registered as a Non-deposit taking Non-Banking Financial Company on 6th March 2018 and has two subsidiary companies, M/s Atul Agro Private Limited
and M/s OJAS Suppliers Limited. Company intends to invest in businesses related to infrastructure, telecommunication, etc.