Pritika Auto Industries Ltd

₹ 29.7 1.99%

25 Apr 11:35 a.m.

pritikaautoindustries.com BSE: 539359 NSE - BE : PRITIKAUTO

About

Incorporated in 1980, Pritika Auto Industries
Ltd manufactures tractor and automobile components^[1]

Key Points

Business Overview:^[1]
PAIL is a flagship company of the Pritika Group of Industries. It is in the business of manufacturing & selling of tractors and other automotive parts, components & engineering goods. It is a manufacturer of machined castings and also manufactures components for tractors and CVs.

Website BSE NSE - BE

Market Cap ₹ 476 Cr.
Current Price ₹ 29.7
High / Low ₹ 54.3 / 15.2
Stock P/E 36.9
Book Value ₹ 13.4
Dividend Yield 0.00 %
ROCE 11.8 %
ROE 8.61 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -2.58%
Company has a low return on equity of 6.22% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	54.62	69.45	65.43	77.63	47.09	47.58	83.22	87.82	66.35	75.60	81.97	79.89	70.55
	48.60	61.71	58.32	70.12	43.02	42.59	74.31	78.12	59.96	69.37	72.67	70.68	62.19
Operating Profit	6.02	7.74	7.11	7.51	4.07	4.99	8.91	9.70	6.39	6.23	9.30	9.21	8.36
OPM %	11.02%	11.14%	10.87%	9.67%	8.64%	10.49%	10.71%	11.05%	9.63%	8.24%	11.35%	11.53%	11.85%
	0.20	0.32	2.54	0.24	0.93	0.31	0.43	0.53	0.56	0.57	0.21	0.44	0.51
Interest	1.48	1.74	1.78	1.68	1.62	1.72	1.42	1.75	1.82	1.63	1.53	1.73	2.41
Depreciation	1.88	2.02	2.17	2.24	2.20	2.25	2.07	2.41	2.27	2.37	2.36	2.27	3.10
Profit before tax	2.86	4.30	5.70	3.83	1.18	1.33	5.85	6.07	2.86	2.80	5.62	5.65	3.36
Tax %	29.02%	32.79%	20.88%	30.29%	22.03%	40.60%	27.01%	33.28%	22.38%	32.86%	22.42%	32.21%	15.77%
	2.02	2.88	4.51	2.68	0.93	0.80	4.27	4.05	2.22	1.88	4.35	3.83	2.82
EPS in Rs	0.23	0.32	0.51	0.30	0.10	0.09	0.48	0.46	0.25	0.21	0.49	0.43	0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0	0	0	0	0	0	198	228	174	232	277	367	308
	0	0	0	0	0	0	173	200	155	211	254	336	275
Operating Profit	0	0	0	0	-0	-0	25	28	18	21	24	31	33
OPM %			40%	14%	-22%	-85%	13%	12%	11%	9%	8%	9%	11%
	0	0	0	0	0	0	1	2	2	1	4	2	2
Interest	0	0	0	0	0	0	6	7	6	6	7	7	7
Depreciation	0	0	0	0	0	0	6	6	7	7	9	9	10
Profit before tax	0	0	0	0	0	0	14	18	8	8	12	18	17
Tax %			0%	45%	33%	75%	21%	20%	28%	31%	26%	29%
	0	0	0	0	0	0	11	14	5	6	9	12	13
EPS in Rs	0.00	0.00	0.08	0.03	0.03	0.00	1.27	1.58	0.61	0.62	1.01	1.40	1.31
Dividend Payout %			0%	0%	0%	0%	3%	6%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	13%
3 Years:	28%
TTM:	8%

Compounded Profit Growth
10 Years:	%
5 Years:	2%
3 Years:	32%
TTM:	14%

Stock Price CAGR
10 Years:	%
5 Years:	0%
3 Years:	25%
1 Year:	79%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	6%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	0	0	0	5	5	14	18	18	18	18	18	18	18
Reserves	-0	-0	-0	-0	-0	24	78	95	99	109	117	136	188
	0	0	0	0	0	0	46	46	53	63	60	62	68
	1	0	0	0	0	0	41	45	45	50	47	58	50
Total Liabilities	1	1	0	5	5	38	182	204	215	240	241	274	324
	0	0	0	0	0	0	61	75	80	82	88	86	87
CWIP	0	0	0	0	0	0	7	2	5	8	1	0	2
Investments	0	0	0	1	1	28	5	5	7	15	12	20	64
	1	1	0	4	4	10	110	121	124	135	141	169	171
Total Assets	1	1	0	5	5	38	182	204	215	240	241	274	324

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-0	-2	0	0	6	14	13	21	13	12
	0	-1	-0	-27	-24	-16	-14	-22	-2	-6
	0	3	0	27	20	-1	2	-0	-11	3
Net Cash Flow	-0	0	-0	0	2	-3	1	-1	0	9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days			365	246	151	324	69	70	96	99	80	84
Inventory Days			0	0			172	162	221	162
Days Payable							61	56	64	61
Cash Conversion Cycle			365	246	151	324	180	176	254	200	80	84
Working Capital Days			2,044	2,182	3,303	5,732	111	110	150	122	122	109
ROCE %	0%	0%	6%	4%	2%	0%	22%	16%	8%	8%	8%	12%

Shareholding Pattern

Numbers in percentages

3 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	47.86%	47.86%	47.86%	48.05%	48.13%	48.12%	48.13%	48.54%	48.54%	48.54%	68.38%	65.80%
	11.17%	11.17%	11.14%	11.05%	11.02%	1.73%	1.54%	1.55%	1.54%	1.34%	2.41%	4.12%
	40.96%	40.96%	40.99%	40.90%	40.85%	50.15%	50.32%	49.91%	49.92%	50.11%	29.21%	30.07%
No. of Shareholders	5,987	9,645	12,382	17,185	17,917	21,133	22,007	22,955	25,742	31,893	42,939	65,274

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.61%	48.28%	47.86%	47.86%	47.86%	48.05%	48.54%	65.80%
	0.00%	0.00%	0.50%	1.61%	11.23%	11.05%	1.55%	4.12%
	99.39%	51.72%	51.63%	50.53%	40.91%	40.90%	49.91%	30.07%
No. of Shareholders	992	1,595	1,658	1,732	1,934	17,185	22,955	65,274

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023
Transcript PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Jul 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Jun 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Feb 2018

Transcript

Notes
PPT