Pritika Auto Industries Ltd

About

Pritika Auto Industries Limited, Is a provider of financial investment services.

  • Market Cap 172 Cr.
  • Current Price 97.0
  • High / Low 108 / 56.6
  • Stock P/E 119
  • Book Value 66.0
  • Dividend Yield 0.00 %
  • ROCE 8.15 %
  • ROE 4.74 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 10.72% for last 3 years.
  • Debtor days have increased from 78.61 to 96.49 days.
  • Promoter holding has decreased over last 3 years: -9.76%
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
0.00 0.00 43.39 49.81 56.52 47.23 41.60 39.00 42.99 34.47 32.58 20.97
0.05 0.13 35.18 41.32 47.86 40.07 37.53 33.48 37.80 29.97 29.38 20.86
Operating Profit -0.05 -0.13 8.21 8.49 8.66 7.16 4.07 5.52 5.19 4.50 3.20 0.11
OPM % 18.92% 17.04% 15.32% 15.16% 9.78% 14.15% 12.07% 13.05% 9.82% 0.52%
Other Income 0.07 0.13 0.28 0.28 0.45 0.60 0.62 0.39 0.48 0.44 0.44 0.42
Interest 0.00 0.00 0.60 1.59 1.72 1.94 1.72 1.61 1.36 1.43 1.48 1.48
Depreciation 0.00 0.00 1.36 1.61 1.63 1.32 1.27 1.62 1.61 1.72 1.83 1.73
Profit before tax 0.02 0.00 6.53 5.57 5.76 4.50 1.70 2.68 2.70 1.79 0.33 -2.68
Tax % 0.00% 39.82% 31.42% 22.22% 25.56% -40.59% 23.88% 24.44% 45.25% -12.12% 27.61%
Net Profit 0.02 0.00 3.93 3.83 4.48 3.35 2.38 2.04 2.04 0.99 0.36 -1.94
EPS in Rs 0.01 0.00 2.24 2.18 2.55 1.91 1.34 1.15 1.15 0.56 0.20 -1.09
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0 0 0 0 0 0 0 0 0 198 228 174 131
0 0 0 0 0 0 0 0 0 173 200 155 118
Operating Profit 0 0 0 0 0 0 0 -0 -0 25 28 18 13
OPM % 40% 14% -20% -85% 13% 12% 11% 10%
Other Income 0 0 0 0 0 0 0 0 0 1 2 2 2
Interest 0 0 0 0 0 0 0 0 0 6 7 6 6
Depreciation 0 0 0 0 0 0 0 0 0 6 6 7 7
Profit before tax 0 0 0 0 0 0 0 0 0 14 18 8 2
Tax % 0% 45% 33% 75% 21% 20% 28%
Net Profit 0 0 0 0 0 0 0 0 0 11 14 5 1
EPS in Rs 0.20 0.00 0.00 0.00 0.00 0.40 0.13 0.13 0.01 6.36 7.92 3.07 0.82
Dividend Payout % 0% 0% 0% 0% 0% 3% 6% 0%
Compounded Sales Growth
10 Years:%
5 Years:232%
3 Years:763%
TTM:-29%
Compounded Profit Growth
10 Years:%
5 Years:146%
3 Years:548%
TTM:-88%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:9%
1 Year:11%
Return on Equity
10 Years:10%
5 Years:10%
3 Years:11%
Last Year:5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 0 0 0 0 5 5 14 18 18 18
Reserves -0 -0 -0 -0 -0 -0 -0 -0 24 78 95 99
Borrowings 0 0 0 0 0 0 0 0 0 46 46 53
1 1 1 1 1 0 0 0 0 41 45 45
Total Liabilities 1 1 1 1 1 0 5 5 38 182 204 215
0 0 0 0 0 0 0 0 0 61 75 80
CWIP 0 0 0 0 0 0 0 0 0 7 2 5
Investments 0 0 0 0 0 0 1 1 28 5 5 7
1 1 1 1 1 0 4 4 10 110 121 124
Total Assets 1 1 1 1 1 0 5 5 38 182 204 215

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0 0 0 0 0 -0 -2 0 0 6 14 13
0 0 0 0 0 0 -1 -0 -27 -24 -16 -14
0 0 0 0 0 0 3 0 27 20 -1 2
Net Cash Flow 0 0 0 0 0 -0 0 -0 0 2 -3 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 0% 0% 0% 0% 6% 4% 2% 0% 22% 16% 8%
Debtor Days 365 246 151 324 69 70 96
Inventory Turnover 4.92 2.70 1.96

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
48.28 48.28 48.28 48.28 48.28 47.86 47.86 47.86 47.86 47.86 47.86 47.86
0.00 0.00 0.00 0.00 0.51 0.50 1.59 1.59 1.55 1.61 8.56 9.77
51.72 51.72 51.72 51.72 51.21 51.63 50.55 50.55 50.59 50.53 43.58 42.37

Documents