Universal Autofoundry Ltd
Incorporated in 2009, Universal Autofoundry
Ltd does manufacturing and sales of C.I.
Castings[1]
- Market Cap ₹ 88.5 Cr.
- Current Price ₹ 71.2
- High / Low ₹ 205 / 53.5
- Stock P/E 37.7
- Book Value ₹ 60.6
- Dividend Yield 0.00 %
- ROCE 5.70 %
- ROE 3.17 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.17 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.87% over last 3 years.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -15.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 56 | 74 | 78 | 98 | 121 | 88 | 128 | 162 | 236 | 202 | 193 | |
39 | 52 | 69 | 71 | 88 | 106 | 82 | 116 | 157 | 212 | 187 | 177 | |
Operating Profit | 4 | 4 | 6 | 7 | 10 | 15 | 7 | 12 | 6 | 25 | 15 | 16 |
OPM % | 9% | 8% | 7% | 9% | 10% | 12% | 8% | 9% | 3% | 10% | 7% | 9% |
0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 3 | 3 |
Depreciation | 1 | 2 | 2 | 2 | 3 | 4 | 8 | 8 | 7 | 7 | 6 | 10 |
Profit before tax | 2 | 3 | 3 | 4 | 7 | 11 | -4 | 2 | -4 | 15 | 7 | 3 |
Tax % | 20% | 17% | 39% | 31% | 34% | 30% | 7% | -11% | -27% | 29% | 29% | 28% |
2 | 2 | 2 | 3 | 5 | 8 | -4 | 2 | -3 | 10 | 5 | 2 | |
EPS in Rs | 7.24 | 10.48 | 1.86 | 3.01 | 4.54 | 7.59 | -4.01 | 2.04 | -2.69 | 8.66 | 3.93 | 1.89 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 17% |
3 Years: | 6% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 1% |
5 Years: | 21% |
3 Years: | 42% |
TTM: | -52% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 13% |
1 Year: | -56% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 12 | 12 | 12 |
Reserves | 3 | 5 | 3 | 6 | 10 | 18 | 14 | 17 | 12 | 46 | 61 | 63 |
12 | 11 | 12 | 10 | 18 | 39 | 38 | 41 | 46 | 55 | 37 | 46 | |
7 | 7 | 9 | 10 | 15 | 14 | 16 | 21 | 21 | 27 | 20 | 20 | |
Total Liabilities | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 130 | 141 |
7 | 7 | 9 | 11 | 17 | 44 | 47 | 42 | 41 | 36 | 35 | 61 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 0 | 0 | 0 | 33 | 9 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
15 | 17 | 22 | 23 | 34 | 30 | 28 | 45 | 48 | 103 | 62 | 71 | |
Total Assets | 23 | 24 | 31 | 34 | 51 | 79 | 75 | 87 | 89 | 140 | 130 | 141 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 2 | 3 | 5 | 7 | 13 | 9 | 2 | 4 | -3 | 20 | 5 | |
-1 | -1 | -5 | -3 | -12 | -33 | -5 | -2 | -6 | -2 | -36 | -11 | |
-3 | -2 | 2 | -2 | 6 | 20 | -4 | 1 | 2 | 30 | -10 | 6 | |
Net Cash Flow | 1 | -1 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 25 | -26 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 77 | 80 | 69 | 77 | 90 | 64 | 84 | 98 | 67 | 74 | 67 | 76 |
Inventory Days | 61 | 38 | 49 | 77 | 51 | 32 | 37 | 63 | 68 | 68 | 77 | 83 |
Days Payable | 61 | 49 | 38 | 57 | 38 | 43 | 80 | 115 | 87 | 64 | 54 | 45 |
Cash Conversion Cycle | 78 | 69 | 80 | 97 | 104 | 53 | 42 | 46 | 48 | 77 | 91 | 115 |
Working Capital Days | 51 | 51 | 45 | 50 | 49 | 33 | 35 | 66 | 54 | 70 | 67 | 92 |
ROCE % | 20% | 25% | 22% | 24% | 28% | 24% | -1% | 7% | -1% | 21% | 9% | 6% |
Documents
Announcements
-
Board Meeting Outcome for Revised Outcome Of Board Meeting Held On 15.05.2025
16 May - FY25 audited results: Rs 23.5 Cr PAT; 12.2L warrants lapsed forfeiting Rs 6.17 Cr; Company Secretary resigned; new auditors appointed.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Universal Autofoundry submits Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming regulatory adherence.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 May - Copy of Newspaper publication for the Audited Financial Results for the Quarter and Year ended on 31st March, 2025.
- Announcement under Regulation 30 (LODR)-Investor Presentation 16 May
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
15 May - Universal Autofoundry approved FY25 audited results, forfeited Rs 6.17 Cr warrants, company secretary resigned, new auditors appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
UAL is a global manufacturer and exporter specializing in the production of Grey Iron,
Ductile Iron, and SG Iron Casting. It offers castings in 3 different conditions viz. ** Machined, Semi Machined, and Cast.** These can be customized with surface treatments to meet customers’ specific requirements